XML 59 R23.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value Measurement (Tables)
6 Months Ended
Jun. 30, 2015
Fair Value Disclosures [Abstract]  
Financial assets and liabilities and other fair value measurements

Recurring Fair Value Measurements - NEE's and FPL's financial assets and liabilities and other fair value measurements made on a recurring basis by fair value hierarchy level are as follows:

 
June 30, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Netting(a)
 
Total
 
 
(millions)
 
Assets:
 
 
 
 
 
 
 
 
 
 
Cash equivalents:
 
 
 
 
 
 
 
 
 
 
NEE - equity securities
$
120

 
$

 
$

 
 
 
$
120

 
Special use funds:(b)
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
1,367

 
$
1,462

(c) 
$

 
 
 
$
2,829

 
U.S. Government and municipal bonds
$
425

 
$
203

 
$

 
 
 
$
628

 
Corporate debt securities
$

 
$
769

 
$

 
 
 
$
769

 
Mortgage-backed securities
$

 
$
363

 
$

 
 
 
$
363

 
Other debt securities
$
18

 
$
47

 
$

 
 
 
$
65

 
FPL:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
439

 
$
1,281

(c) 
$

 
 
 
$
1,720

 
U.S. Government and municipal bonds
$
336

 
$
162

 
$

 
 
 
$
498

 
Corporate debt securities
$

 
$
559

 
$

 
 
 
$
559

 
Mortgage-backed securities
$

 
$
293

 
$

 
 
 
$
293

 
Other debt securities
$
18

 
$
37

 
$

 
 
 
$
55

 
Other investments:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
39

 
$

 
$


 
 
$
39

 
Debt securities
$
10

 
$
180

 
$

 
 
 
$
190

 
Derivatives:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Commodity contracts
$
1,357

 
$
2,942

 
$
1,218

 
$
(3,483
)
 
$
2,034

(d) 
Interest rate contracts
$

 
$
45

 
$

 
$
24

 
$
69

(d) 
FPL - commodity contracts
$

 
$
8

 
$
5

 
$
(5
)
 
$
8

(d) 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Commodity contracts
$
1,363

 
$
2,483

 
$
575

 
$
(3,362
)
 
$
1,059

(d) 
Interest rate contracts
$

 
$
104

 
$
99

 
$
24

 
$
227

(d) 
Foreign currency swaps
$

 
$
141

 
$

 
$

 
$
141

(d) 
FPL - commodity contracts
$

 
$
230

 
$
1

 
$
(5
)
 
$
226

(d) 
————————————
(a)
Includes the effect of the contractual ability to settle contracts under master netting arrangements and the netting of margin cash collateral payments and receipts. NEE and FPL also have contract settlement receivable and payable balances that are subject to the master netting arrangements but are not offset within the condensed consolidated balance sheets and are recorded in customer receivables - net and accounts payable, respectively.
(b)
Excludes investments accounted for under the equity method and loans not measured at fair value on a recurring basis. See Fair Value of Financial Instruments Recorded at the Carrying Amount below.
(c)
Primarily invested in commingled funds whose underlying securities would be Level 1 if those securities were held directly by NEE or FPL.
(d)
See Note 2 - Fair Value of Derivative Instruments for a reconciliation of net derivatives to NEE's and FPL's condensed consolidated balance sheets.

 
December 31, 2014
 
 
Level 1
 
Level 2
 
Level 3
 
Netting(a)
 
Total
 
 
(millions)
 
Assets:
 
 
 
 
 
 
 
 
 
 
Cash equivalents:
 
 
 
 
 
 
 
 
 
 
NEE - equity securities
$
32

 
$

 
$

 
 
 
$
32

 
Special use funds:(b)
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
1,217

 
$
1,417

(c) 
$

 
 
 
$
2,634

 
U.S. Government and municipal bonds
$
520

 
$
191

 
$

 
 
 
$
711

 
Corporate debt securities
$

 
$
704

 
$

 
 
 
$
704

 
Mortgage-backed securities
$

 
$
493

 
$

 
 
 
$
493

 
Other debt securities
$
25

 
$
32

 
$

 
 
 
$
57

 
FPL:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
324

 
$
1,237

(c) 
$

 
 
 
$
1,561

 
U.S. Government and municipal bonds
$
435

 
$
165

 
$

 
 
 
$
600

 
Corporate debt securities
$

 
$
501

 
$

 
 
 
$
501

 
Mortgage-backed securities
$

 
$
422

 
$

 
 
 
$
422

 
Other debt securities
$
25

 
$
20

 
$

 
 
 
$
45

 
Other investments:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
35

 
$
1

 
$

 
 
 
$
36

 
Debt securities
$
5

 
$
170

 
$

 
 
 
$
175

 
Derivatives:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Commodity contracts
$
1,801

 
$
3,177

 
$
1,167

 
$
(4,196
)
 
$
1,949

(d) 
Interest rate contracts
$

 
$
35

 
$

 
$
15

 
$
50

(d) 
FPL - commodity contracts
$

 
$
2

 
$
6

 
$
(1
)
 
$
7

(d) 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Commodity contracts
$
1,720

 
$
3,150

 
$
420

 
$
(3,932
)
 
$
1,358

(d) 
Interest rate contracts
$

 
$
126

 
$
125

 
$
15

 
$
266

(d) 
Foreign currency swaps
$

 
$
131

 
$

 
$

 
$
131

(d) 
FPL - commodity contracts
$

 
$
370

 
$
1

 
$
(1
)
 
$
370

(d) 
————————————
(a)
Includes the effect of the contractual ability to settle contracts under master netting arrangements and the netting of margin cash collateral payments and receipts. NEE and FPL also have contract settlement receivable and payable balances that are subject to the master netting arrangements but are not offset within the condensed consolidated balance sheets and are recorded in customer receivables - net and accounts payable, respectively.
(b)
Excludes investments accounted for under the equity method and loans not measured at fair value on a recurring basis. See Fair Value of Financial Instruments Recorded at the Carrying Amount below.
(c)
Primarily invested in commingled funds whose underlying securities would be Level 1 if those securities were held directly by NEE or FPL.
(d)
See Note 2 - Fair Value of Derivative Instruments for a reconciliation of net derivatives to NEE's and FPL's condensed consolidated balance sheets.

Significant unobservable inputs used in valuation of contracts categorized as Level 3

The significant unobservable inputs used in the valuation of NEE's commodity contracts categorized as Level 3 of the fair value hierarchy at June 30, 2015 are as follows:
Transaction Type
 
Fair Value at
June 30, 2015
 
Valuation
Technique(s)
 
Significant
Unobservable Inputs
 
Range
 
 
Assets
 
Liabilities
 
 
 
 
 
 
 
 
 
 
(millions)
 
 
 
 
 
 
 
 
Forward contracts - power
 
$
561

 
$
180

 
Discounted cash flow
 
Forward price (per MWh)
 
$2
$135
Forward contracts - gas
 
59

 
38

 
Discounted cash flow
 
Forward price (per MMBtu)
 
$1
$8
Forward contracts - other commodity related
 
13

 
5

 
Discounted cash flow
 
Forward price (various)
 
$(32)
$47
Options - power
 
171

 
153

 
Option models
 
Implied correlations
 
(4)%
99%
 
 
 
 
 
 
 
 
Implied volatilities
 
2%
260%
Options - primarily gas
 
91

 
169

 
Option models
 
Implied correlations
 
(4)%
99%
 
 
 
 
 
 
 
 
Implied volatilities
 
1%
97%
Full requirements and unit contingent contracts
 
323

 
30

 
Discounted cash flow
 
Forward price (per MWh)
 
$(21)
$158
 
 
 
 
 
 
 
 
Customer migration rate(a)
 
—%
20%
Total
 
$
1,218

 
$
575

 
 
 
 
 
 
 
 
——————————
(a)
Applies only to full requirements contracts.

Reconciliation of changes in the fair value measured based on significant unobservable inputs
The reconciliation of changes in the fair value of derivatives that are based on significant unobservable inputs is as follows:
 
Three Months Ended June 30,
 
2015
 
2014
 
NEE
 
FPL
 
NEE
 
FPL
 
(millions)
Fair value of net derivatives based on significant unobservable inputs at March 31
$
451

 
$
(1
)
 
$
460

 
$
3

Realized and unrealized gains (losses):
 

 
 

 
 

 
 

Included in earnings(a)
224

 

 
(73
)
 

Included in other comprehensive income
(7
)
 

 

 

Included in regulatory assets and liabilities
5

 
5

 
1

 
1

Purchases
61

 

 
10

 

Settlements
(80
)
 

 
38

 
(1
)
Issuances
(112
)
 

 
(75
)
 

Transfers in(b)
1

 

 
9

 

Transfers out(b)
1

 

 
(16
)
 

Fair value of net derivatives based on significant unobservable inputs at June 30
$
544

 
$
4

 
$
354

 
$
3

The amount of gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to derivatives still held at the reporting date(c)
$
206

 
$

 
$
(73
)
 
$

————————————
(a)
For the three months ended June 30, 2015 and 2014, realized and unrealized gains (losses) of approximately $202 million and $(49) million are reflected in the condensed consolidated statements of income in operating revenues and the balance is reflected in interest expense.
(b)
Transfers into Level 3 were a result of decreased observability of market data and transfers from Level 3 to Level 2 were a result of increased observability of market data. NEE's and FPL's policy is to recognize all transfers at the beginning of the reporting period.
(c)
For the three months ended June 30, 2015 and 2014, unrealized gains (losses) of approximately $184 million and $(49) million are reflected in the condensed consolidated statements of income in operating revenues and the balance is reflected in interest expense.

 
Six Months Ended June 30,
 
2015
 
2014
 
NEE
 
FPL
 
NEE
 
FPL
 
(millions)
Fair value of net derivatives based on significant unobservable inputs at December 31
$
622

 
$
5

 
$
622

 
$

Realized and unrealized gains (losses):
 
 
 
 
 
 
 
Included in earnings(a)
254

 

 
(496
)
 

Included in other comprehensive income
8

 

 

 

Included in regulatory assets and liabilities
4

 
4

 
5

 
5

Purchases
83

 

 
14

 

Settlements
(267
)
 
(5
)
 
304

 
(2
)
Issuances
(132
)
 

 
(94
)
 

Transfers in(b)
(18
)
 

 
16

 

Transfers out(b)
(10
)
 

 
(17
)
 

Fair value of net derivatives based on significant unobservable inputs at June 30
$
544

 
$
4

 
$
354

 
$
3

The amount of gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to derivatives still held at the reporting date(c)
$
224

 
$

 
$
(260
)
 
$

Fair Value, by Balance Sheet Grouping
Fair Value of Financial Instruments Recorded at the Carrying Amount - The carrying amounts of cash equivalents and short-term debt approximate their fair values. The carrying amounts and estimated fair values of other financial instruments, excluding those recorded at fair value and disclosed above in Recurring Fair Value Measurements, are as follows:

 
June 30, 2015
 
December 31, 2014
 
 
Carrying
Amount
 
Estimated
Fair Value
 
Carrying
Amount
 
Estimated
Fair Value
 
 
(millions)
 
NEE:
 
 
Special use funds(a)
$
556

 
$
556

 
$
567

 
$
567

 
Other investments - primarily notes receivable
$
524

 
$
666

(b) 
$
525

 
$
679

(b) 
Long-term debt, including current maturities
$
27,998

  
$
29,490

(c) 
$
27,876

  
$
30,337

(c) 
FPL:
 
 
 
 
 
 
 
 
Special use funds(a)
$
419

 
$
419

 
$
395

 
$
395

 
Long-term debt, including current maturities
$
9,529

 
$
10,576

(c) 
$
9,473

 
$
11,105

(c) 
————————————
(a)
Primarily represents investments accounted for under the equity method and loans not measured at fair value on a recurring basis.
(b)
Primarily classified as held to maturity. Fair values are primarily estimated using a discounted cash flow valuation technique based on certain observable yield curves and indices considering the credit profile of the borrower (Level 3). Notes receivable bear interest primarily at fixed rates and mature by 2029. Notes receivable are considered impaired and placed in non-accrual status when it becomes probable that all amounts due cannot be collected in accordance with the contractual terms of the agreement. The assessment to place notes receivable in non-accrual status considers various credit indicators, such as credit ratings and market-related information. As of June 30, 2015 and December 31, 2014, NEE had no notes receivable reported in non-accrual status.
(c)
As of June 30, 2015 and December 31, 2014, for NEE, $18,560 million and $19,973 million, respectively, is estimated using quoted market prices for the same or similar issues (Level 2); the balance is estimated using a discounted cash flow valuation technique, considering the current credit spread of the debtor (Level 3). For FPL, estimated using quoted market prices for the same or similar issues (Level 2).

Available-for-sale Securities
Realized gains and losses and proceeds from the sale or maturity of available for sale securities are as follows:

 
NEE
 
FPL
 
NEE
 
FPL
 
Three Months Ended 
 June 30,
 
Three Months Ended 
 June 30,
 
Six Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
 
(millions)
Realized gains
$
50

 
$
71

 
$
34

 
$
56

 
$
91

 
$
148

 
$
45

 
$
88

Realized losses
$
19

 
$
83

 
$
9

 
$
76

 
$
32

 
$
105

 
$
15

 
$
93

Proceeds from sale or maturity of securities
$
2,201

 
$
813

 
$
1,949

 
$
637

 
$
2,930

 
$
2,214

 
$
2,538

 
$
1,799


Unrealized losses on available for sale debt securities at June 30, 2015 and December 31, 2014 were not material to NEE or FPL. The unrealized gains on available for sale securities are as follows:

 
NEE
 
FPL
 
June 30, 2015
 
December 31, 2014
 
June 30, 2015
 
December 31, 2014
 
(millions)
Equity securities
$
1,265

 
$
1,267

 
$
899

 
$
896

Debt securities
$
22

 
$
66

 
$
17

 
$
54