XML 26 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements Fair Value Measurement (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Financial assets and liabilities and other fair value measurements

Recurring Fair Value Measurements - NEE's and FPL's financial assets and liabilities and other fair value measurements made on a recurring basis by fair value hierarchy level are as follows:

 
September 30, 2014
 
 
Level 1
 
Level 2
 
Level 3
 
Netting(a)
 
Total
 
 
(millions)
 
Assets:
 
 
 
 
 
 
 
 
 
 
Cash equivalents:
 
 
 
 
 
 
 
 
 
 
NEE - equity securities
$
13

 
$

 
$

 
 
 
$
13

 
Special use funds:(b)
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
1,196

 
$
1,350

(c) 
$
129

 
 
 
$
2,675

 
U.S. Government and municipal bonds
$
573

 
$
161

 
$

 
 
 
$
734

 
Corporate debt securities
$

 
$
677

 
$

 
 
 
$
677

 
Mortgage-backed securities
$

 
$
497

 
$

 
 
 
$
497

 
Other debt securities
$
25

 
$
36

 
$

 
 
 
$
61

 
FPL:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
313

 
$
1,178

(c) 
$
129

 
 
 
$
1,620

 
U.S. Government and municipal bonds
$
468

 
$
146

 
$

 
 
 
$
614

 
Corporate debt securities
$

 
$
478

 
$

 
 
 
$
478

 
Mortgage-backed securities
$

 
$
429

 
$

 
 
 
$
429

 
Other debt securities
$
25

 
$
21

 
$

 
 
 
$
46

 
Other investments:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
39

 
$

 
$
71

(d) 
 
 
$
110

 
Debt securities
$
16

 
$
164

 
$

 
 
 
$
180

 
Noncurrent other assets:
 
 
 
 
 
 
 
 
 
 
FPL - equity securities
$

 
$

 
$
71

(d) 
 
 
$
71

 
Derivatives:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Commodity contracts
$
1,877

 
$
2,607

 
$
761

 
$
(3,906
)
 
$
1,339

(e) 
Interest rate contracts
$

 
$
28

 
$

 
$
37

 
$
65

(e) 
FPL - commodity contracts
$

 
$
11

 
$
4

 
$
(11
)
 
$
4

(e) 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Commodity contracts
$
1,825

 
$
2,535

 
$
417

 
$
(3,782
)
 
$
995

(e) 
Interest rate contracts
$

 
$
91

 
$
128

 
$
37

 
$
256

(e) 
Foreign currency swaps
$

 
$
74

 
$

 
$

 
$
74

(e) 
FPL - commodity contracts
$

 
$
57

 
$
3

 
$
(11
)
 
$
49

(e) 
————————————
(a)
Includes the effect of the contractual ability to settle contracts under master netting arrangements and margin cash collateral payments and receipts.  NEE and FPL also have contract settlement receivable and payable balances that are subject to the master netting arrangements but are not offset within the condensed consolidated balance sheets and are recorded in customer receivables - net and accounts payable, respectively.
(b)
Excludes investments accounted for under the equity method and loans not measured at fair value on a recurring basis.  See Fair Value of Financial Instruments Recorded at the Carrying Amount below.
(c)
Primarily invested in commingled funds whose underlying securities would be Level 1 if those securities were held directly by NEE or FPL.
(d)
Represents investments associated with noncontrolling interests in a limited partnership. See Note 7 - FPL.
(e)
See Note 3 - Fair Value of Derivative Instruments for a reconciliation of net derivatives to NEE's and FPL's condensed consolidated balance sheets.

 
December 31, 2013
 
 
Level 1
 
Level 2
 
Level 3
 
Netting(a)
 
Total
 
 
(millions)
 
Assets:
 
 
 
 
 
 
 
 
 
 
Cash equivalents:
 
 
 
 
 
 
 
 
 
 
NEE - equity securities
$
20

 
$

 
$

 
 
 
$
20

 
Special use funds:(b)
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
1,170

 
$
1,336

(c) 
$

 
 
 
$
2,506

 
U.S. Government and municipal bonds
$
647

 
$
180

 
$

 
 
 
$
827

 
Corporate debt securities
$

 
$
597

 
$

 
 
 
$
597

 
Mortgage-backed securities
$

 
$
479

 
$

 
 
 
$
479

 
Other debt securities
$
16

 
$
44

 
$

 
 
 
$
60

 
FPL:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
291

 
$
1,176

(c) 
$

 
 
 
$
1,467

 
U.S. Government and municipal bonds
$
584

 
$
154

 
$

 
 
 
$
738

 
Corporate debt securities
$

 
$
421

 
$

 
 
 
$
421

 
Mortgage-backed securities
$

 
$
401

 
$

 
 
 
$
401

 
Other debt securities
$
16

 
$
30

 
$

 
 
 
$
46

 
Other investments:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
51

 
$

 
$

 
 
 
$
51

 
Debt securities
$
11

 
$
107

 
$

 
 
 
$
118

 
Derivatives:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Commodity contracts
$
1,368

 
$
2,106

 
$
1,069

 
$
(2,972
)
 
$
1,571

(d) 
Interest rate contracts
$

 
$
90

 
$

 
$

 
$
90

(d) 
FPL - commodity contracts
$

 
$
53

 
$
2

 
$
(7
)
 
$
48

(d) 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Commodity contracts
$
1,285

 
$
1,994

 
$
354

 
$
(2,693
)
 
$
940

(d) 
Interest rate contracts
$

 
$
127

 
$
93

 
$

 
$
220

(d) 
Foreign currency swaps
$

 
$
151

 
$

 
$

 
$
151

(d) 
FPL - commodity contracts
$

 
$
7

 
$
2

 
$
(7
)
 
$
2

(d) 
————————————
(a)
Includes the effect of the contractual ability to settle contracts under master netting arrangements and margin cash collateral payments and receipts.  NEE and FPL also have contract settlement receivable and payable balances that are subject to the master netting arrangements but are not offset within the condensed consolidated balance sheets and are recorded in customer receivables - net and accounts payable, respectively.
(b)
Excludes investments accounted for under the equity method and loans not measured at fair value on a recurring basis.  See Fair Value of Financial Instruments Recorded at the Carrying Amount below.
(c)
Primarily invested in commingled funds whose underlying securities would be Level 1 if those securities were held directly by NEE or FPL.
(d)
See Note 3 - Fair Value of Derivative Instruments for a reconciliation of net derivatives to NEE's and FPL's condensed consolidated balance sheets.

Significant unobservable inputs used in valuation of contracts categorized as Level 3

The significant unobservable inputs used in the valuation of NEE's commodity contracts categorized as Level 3 of the fair value hierarchy at September 30, 2014 are as follows:

Transaction Type
 
Fair Value at
September 30, 2014
 
Valuation
Technique(s)
 
Significant
Unobservable Inputs
 
Range
 
 
Assets
 
Liabilities
 
 
 
 
 
 
 
 
 
 
(millions)
 
 
 
 
 
 
 
 
Forward contracts - power
 
$
357

 
$
80

 
Discounted cash flow
 
Forward price (per MWh)
 
$11
$193
Forward contracts - gas
 
63

 
26

 
Discounted cash flow
 
Forward price (per MMBtu)
 
$2
$10
Forward contracts - other commodity related
 
27

 
16

 
Discounted cash flow
 
Forward price (various)
 
$(12)
$95
Options - power
 
48

 
24

 
Option models
 
Implied correlations
 
10%
96%
 
 
 
 
 
 
 
 
Implied volatilities
 
1%
127%
Options - gas
 
44

 
107

 
Option models
 
Implied correlations
 
10%
96%
 
 
 
 
 
 
 
 
Implied volatilities
 
1%
127%
Full requirements and unit contingent contracts
 
222

 
164

 
Discounted cash flow
 
Forward price (per MWh)
 
$(12)
$250
 
 
 
 
 
 
 
 
Customer migration rate(a)
 
—%
20%
Total
 
$
761

 
$
417

 
 
 
 
 
 
 
 
——————————
(a)
Applies only to full requirements contracts.

Reconciliation of changes in the fair value measured based on significant unobservable inputs
The reconciliation of changes in fair value that are based on significant unobservable inputs is as follows:

 
Three Months Ended September 30,
 
2014
 
2013
 
NEE
 
FPL
 
NEE
 
FPL
 
(millions)
Fair value based on significant unobservable inputs at June 30
$
354

 
$
3

 
$
384

 
$
(1
)
Realized and unrealized gains (losses):
 

 
 

 
 

 
 

Included in earnings(a)
22

 

 
243

 

Included in other comprehensive income
11

 

 

 

Included in regulatory assets and liabilities
1

 
1

 
2

 
2

Purchases
209

 
197

(b) 
19

 

Settlements
(36
)
 

 
(3
)
 

Issuances
(9
)
 

 
(16
)
 

Transfers in(c)

 

 
(2
)
 

Transfers out(c)
(136
)
 

 
(3
)
 

Fair value based on significant unobservable inputs at September 30
$
416

 
$
201

 
$
624

 
$
1

The amount of gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to derivatives still held at the reporting date(d)
$
(63
)
 
$

 
$
188

 
$

————————————
(a)
For the three months ended September 30, 2014, realized and unrealized gains of approximately $42 million are reflected in the condensed consolidated statements of income in operating revenues and the balance is reflected in interest expense.  For the three months ended September 30, 2013, realized and unrealized gains of approximately $242 million are reflected in the condensed consolidated statements of income in operating revenues and the balance is reflected in fuel, purchased power and interchange.
(b)
Represents investments associated with a limited partnership that was consolidated during the three months ended September 30, 2014. See Note 7 - FPL.
(c)
Transfers into Level 3 were a result of decreased observability of market data.  Transfers from Level 3 to Level 2 were a result of increased observability of market data.  NEE's and FPL's policy is to recognize all transfers at the beginning of the reporting period.
(d)
For the three months ended September 30, 2014, unrealized losses of approximately $43 million are reflected in the condensed consolidated statements of income in operating revenues and the balance is reflected in interest expense.  For the three months ended September 30, 2013, unrealized gains of approximately $188 million are reflected in the condensed consolidated statements of income in operating revenues.
 
Nine Months Ended September 30,
 
2014
 
2013
 
NEE
 
FPL
 
NEE
 
FPL
 
(millions)
Fair value based on significant unobservable inputs at December 31 of prior year
$
622

 
$

 
$
566

 
$
2

Realized and unrealized gains (losses):
 
 
 
 
 
 
 
Included in earnings(a)
(474
)
 

 
253

 

Included in other comprehensive income
11

 

 

 

Included in regulatory assets and liabilities
6

 
6

 

 

Purchases
223

 
197

 
89

 

Settlements
268

 
(2
)
 
(59
)
 
(1
)
Issuances
(103
)
 

 
(110
)
 

Transfers in(b)
16

 

 
(116
)
 

Transfers out(b)
(153
)
 

 
1

 

Fair value based on significant unobservable inputs at September 30
$
416

 
$
201

 
$
624

 
$
1

The amount of gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to derivatives still held at the reporting date(c)
$
(168
)
 
$

 
$
256

 
$


————————————
(a)
For the nine months ended September 30, 2014, realized and unrealized losses of approximately $410 million are reflected in the condensed consolidated statements of income in operating revenues, $61 million in interest expense and the balance is reflected in fuel, purchased power and interchange.  For the nine months ended September 30, 2013, realized and unrealized gains (losses) of approximately $244 million are reflected in the condensed consolidated statements of income in operating revenues, $11 million in interest expense and the balance is reflected in fuel, purchased power and interchange.
(b)
Transfers into Level 3 were a result of decreased observability of market data and, in 2013, a significant credit valuation adjustment.  Transfers from Level 3 to Level 2 were a result of increased observability of market data.  NEE's and FPL's policy is to recognize all transfers at the beginning of the reporting period.
(c)
For the nine months ended September 30, 2014, unrealized losses of approximately $107 million are reflected in the condensed consolidated statements of income in operating revenues and the balance is reflected in interest expense.  For the nine months ended September 30, 2013, unrealized gains of approximately $245 million are reflected in the condensed consolidated statements of income in operating revenues and $11 million in interest expense.

Fair Value, by Balance Sheet Grouping
Fair Value of Financial Instruments Recorded at the Carrying Amount - The carrying amounts of cash equivalents, short-term debt and commercial paper approximate their fair values.  The carrying amounts and estimated fair values of other financial instruments, excluding those recorded at fair value and disclosed above in Recurring Fair Value Measurements, are as follows:

 
September 30, 2014
 
December 31, 2013
 
 
Carrying
Amount
 
Estimated
Fair Value
 
Carrying
Amount
 
Estimated
Fair Value
 
 
(millions)
 
NEE:
 
 
Special use funds(a)
$
386

 
$
386

 
$
311

 
$
311

 
Other investments - primarily notes receivable
$
520

 
$
682

(b) 
$
531

 
$
627

(b) 
Long-term debt, including current maturities
$
28,231

  
$
30,080

(c) 
$
27,728

  
$
28,612

(c) 
FPL:
 
 
 
 
 
 
 
 
Special use funds(a)
$
247

 
$
247

 
$
200

 
$
200

 
Long-term debt, including current maturities
$
9,471

 
$
10,763

(c) 
$
8,829

 
$
9,451

(c) 
————————————
(a)
Primarily represents investments accounted for under the equity method and loans not measured at fair value on a recurring basis.
(b)
Primarily classified as held to maturity.  Fair values are primarily estimated using a discounted cash flow valuation technique based on certain observable yield curves and indices considering the credit profile of the borrower (Level 3).  Notes receivable bear interest primarily at fixed rates and mature by 2029.  Notes receivable are considered impaired and placed in non-accrual status when it becomes probable that all amounts due cannot be collected in accordance with the contractual terms of the agreement.  The assessment to place notes receivable in non-accrual status considers various credit indicators, such as credit ratings and market-related information.  As of September 30, 2014 and December 31, 2013, NEE had no notes receivable reported in non-accrual status.
(c)
As of September 30, 2014 and December 31, 2013, for NEE, $19,515 million and $17,921 million, respectively, is estimated using quoted market prices for the same or similar issues (Level 2); the balance is estimated using a discounted cash flow valuation technique, considering the current credit spread of the debtor (Level 3).  For FPL, estimated using quoted market prices for the same or similar issues (Level 2).

Available-for-sale Securities
Realized gains and losses and proceeds from the sale or maturity of available for sale securities are as follows:

 
NEE
 
FPL
 
NEE
 
FPL
 
Three Months Ended 
 September 30,
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
 
(millions)
Realized gains
$
34

 
$
40

 
$
19

 
$
17

 
$
182

 
$
103

 
$
107

 
$
48

Realized losses
$
19

 
$
26

 
$
16

 
$
18

 
$
99

 
$
69

 
$
85

 
$
48

Proceeds from sale or maturity of securities
$
879

 
$
822

 
$
731

 
$
613

 
$
3,093

 
$
2,604

 
$
2,530

 
$
1,967


The unrealized gains on available for sale securities are as follows:

 
NEE
 
FPL
 
September 30, 2014
 
December 31, 2013
 
September 30, 2014
 
December 31, 2013
 
(millions)
Equity securities
$
1,174

 
$
1,125

 
$
830

 
$
777

Debt securities
$
54

 
$
42

 
$
45

 
$
36


The unrealized losses on available for sale debt securities and the fair value of available for sale debt securities in an unrealized loss position are as follows:

 
NEE
 
FPL
 
September 30, 2014
 
December 31, 2013
 
September 30, 2014
 
December 31, 2013
 
(millions)
Unrealized losses(a)
$
8

 
$
32

 
$
7

 
$
25

Fair value
$
615

 
$
1,069

 
$
480

 
$
844

————————————
(a)
Unrealized losses on available for sale debt securities for securities in an unrealized loss position for greater than twelve months at September 30, 2014 and December 31, 2013 were not material to NEE or FPL.