EX-12 10 exhibit12a.htm EXHIBIT 12(A) EXHIBIT 12(a)

Exhibit 12(a)


FPL GROUP, INC. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND
RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
PREFERRED STOCK DIVIDENDS
(a)

 

Years Ended December 31,

 

2004

 

2003

 

2002

 

2001

 

2000

 

 

(millions of dollars)

Earnings, as defined:

                             

    Income before cumulative effect of changes

                             

        in accounting principles

$

887

 

$

893

 

$

695

 

$

781

 

$

704

 

    Preferred stock dividends of a consolidated subsidiary

 

-

(b)

 

13

   

15

   

15

   

15

 

    Income taxes

 

267

   

368

   

244

   

379

   

336

 

    Fixed charges included in the determination of

                             

        net income, as below

 

505

   

397

   

328

   

337

   

296

 

    Amortization of capitalized interest

 

8

   

4

   

2

   

1

   

-

 

    Distributed income of equity method investees

 

83

   

68

   

96

   

62

   

80

 

    Less:  Equity in earnings of equity method investees

 

94

   

89

   

76

   

81

   

45

 

            Total earnings, as defined

$

1,656

 

$

1,654

 

$

1,304

 

$

1,494

 

$

1,386

 

Fixed charges, as defined:

                             

    Interest charges

$

489

 

$

379

 

$

311

 

$

324

 

$

278

 

    Rental interest factor

 

16

   

17

   

14

   

8

   

9

 

    Fixed charges included in nuclear fuel cost

 

-

   

1

   

3

   

5

   

9

 

    Fixed charges included in the determination of net

                             

        income

 

505

   

397

   

328

   

337

   

296

 

    Capitalized interest

 

54

   

88

   

91

   

55

   

23

 

    Dividend requirements on preferred stock of a

                             

        consolidated subsidiary before income taxes

 

-

(b)

 

20

   

23

   

23

   

23

 

            Total fixed charges, as defined

$

559

 

$

505

 

$

442

 

$

415

 

$

342

 

Ratio of earnings to fixed charges and ratio of earnings to

                             

    combined fixed charges and preferred stock dividends (a)

 

2.96

   

3.28

   

2.95

   

3.60

   

4.05

 

_____________________

 

(a)

FPL Group, Inc. has no preference equity securities outstanding; therefore, the ratio of earnings to fixed charges is the same as the ratio of earnings to combined fixed charges and preferred stock dividends.

(b)

A portion of Florida Power & Light Company's preferred stock is owned by FPL Group, Inc. and is eliminated in consolidation.  Accordingly, those dividends are not included herein.