-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, QC+PI4eDwG7HyB9YJuRoAXEJvC9ehncnCADL8evCHkHiT5P25hEyHAoxylipf0qN i+49xzXp3s8vj0rqLLFfDQ== 0001193805-10-001286.txt : 20100507 0001193805-10-001286.hdr.sgml : 20100507 20100507105234 ACCESSION NUMBER: 0001193805-10-001286 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20100506 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100507 DATE AS OF CHANGE: 20100507 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Winthrop Realty Trust CENTRAL INDEX KEY: 0000037008 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 346513657 STATE OF INCORPORATION: OH FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-06249 FILM NUMBER: 10810718 BUSINESS ADDRESS: STREET 1: 7 BULFINCH PLACE STREET 2: SUITE 500 PO BOX 9507 CITY: BOSTON STATE: MA ZIP: 02114 BUSINESS PHONE: 6175704614 MAIL ADDRESS: STREET 1: 7 BULFINCH PLACE STREET 2: SUITE 500 PO BOX 9507 CITY: BOSTON STATE: MA ZIP: 02114 FORMER COMPANY: FORMER CONFORMED NAME: FIRST UNION REAL ESTATE EQUITY & MORTGAGE INVESTMENTS DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: FIRST UNION REALTY DATE OF NAME CHANGE: 19691012 8-K 1 e606916_8k-wrt.htm Unassociated Document
 
SECURITIES AND EXCHANGE COMMISSION
Washington, DC  20549

FORM 8-K
 
Current Report Pursuant
to Section 13 or 15(d) of the
Securities Exchange Act of 1934
 
Date of report (Date of earliest event reported) May 6, 2010
 
WINTHROP REALTY TRUST
(Exact Name of Registrant as Specified in Its Charter)
 
  Ohio  
                                           (State or Other Jurisdiction of Incorporation)                                          
 
     
001-06249
 
34-6513657
(Commission File Number)
 
(I.R.S. Employer Identification No.)
     
7 Bulfinch Place, Suite 500, P.O. Box 9507, Boston, Massachusetts
02114
(Address of Principal Executive Offices)
(Zip Code)
     
   (617) 570-4614  
(Registrant's Telephone Number, Including Area Code)
     
 
  n/a
(Former Name or Former Address, if Changed Since Last Report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions
 
o
Written communications pursuant to Rule 425 under the Securities Act (17 CFT|R 230.425)
 
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 

 
Item 2.02  Results of Operations and Financial Condition
 
On May 6, 2010, Winthrop Realty Trust issued a press release announcing its financial results for the three months ended March 31, 2010.  A copy of the release is furnished as Exhibit 99.1 to this Report on Form 8-K.
 
The information in this section of this Report on Form 8-K and Exhibit 99.1 attached hereto shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

Item 7.01.  Regulation FD Disclosure.

On May 6, 2010, Winthrop made available supplemental information concerning our operations and portfolio for the quarter ended March 31, 2010.  A copy of the supplemental information is furnished as Exhibit 99.2 to this Report on Form 8-K.

Also on May 6, 2010, management discussed Winthrop’s financial results for the quarter ended March 31, 2010 on a conference call with analysts and investors.  A transcript of the conference call is furnished as Exhibit 99.3 to this Report on Form 8-K.

The information in this section of this Report on Form 8-K and Exhibits 99.2 and 99.3 attached hereto shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

Item 8.01. Other Events

On May 6, 2010, Winthrop announced that its Board of Trustees has declared a regular quarterly dividend of $0.1625 per common share which dividend is payable on July 15, 2010 to common shareholders of record on June 30, 2010.
 

 
Item 9.01  Financial Statements and Exhibits.

(c)           Exhibits

 
99.1
Press Release dated May 6, 2010
 
99.2
Supplemental information for the quarter ended March 31, 2010
 
99.3
Transcript of conference call held May 6, 2010


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized on this 7th day of May, 2010.
 
  WINTHROP REALTY TRUST  
       
       
  
By:
/s/ Michael L. Ashner  
   
Michael L. Ashner
 
   
Chairman and Chief Executive Officer
 
       
 
EX-99.1 2 e606916_ex99-1.htm Unassociated Document
 
WINTHROP REALTY TRUST ANNOUNCES RESULTS FOR
FIRST QUARTER 2010 AND DECLARES SECOND QUARTER CASH DIVIDEND
 
FOR IMMEDIATE RELEASE

Boston, Massachusetts – May 6, 2010 – Winthrop Realty Trust (NYSE:FUR) announced today financial and operating results for the first quarter ended March 31, 2010.  All per share amounts are on a diluted basis.

2010 First Quarter Highlights and Recent Events

 
l
The Company reported net income attributable to Common Shares of $4.1 million or $0.20 per share for the quarter ended March 31, 2010, compared with a net loss of ($22.4) million, or ($1.42) per share loss for the quarter ended March 31, 2009.

 
l
Sold securities acquired for $9.3 million for sales proceeds of $11.4 million representing a gain of $2.1 million of which $0.7 million was recognized during the first quarter and $1.4 million was recognized during 2009.
 
 
l
Recorded an unrealized gain of $1.9 million on securities held at March 31, 2010.
 
 
l
In January 2010, executed new leases for 95% of the Jacksonville, Florida property, 100% of the Andover, Massachusetts property and 100% of the Burlington, Vermont office property, aggregating 707,000 square feet.
 
 
l
In February 2010, sold at par a $3.0 million Senior 8% Sub-Participation interest in the Siete Square loan and retained a $4.2 million Junior 10.4% Sub-Participation interest.  With respect to the retained interest, if the loan is satisfied at its discounted pay off amount of $5.5 million it will result in an effective yield of 19.4% to the Trust.

 
l
Extended or exercised options on all debt scheduled to mature in 2010 on our operating properties and the Marc properties.
 
 
Ø
Three mortgage loans secured by four Marc Realty properties with an aggregate outstanding balance of approximately $29.1 million were refinanced. One loan was extended through 2011 and the remaining two loans were extended through February 2013.
 
 
Ø
Obtained a two year extension of a $9.3 million loan on the River City property.
 
 
Ø
In April 2010, notified the lender of the Company’s intent to exercise its one year option to extend the $23.4 million loan secured by 14 properties through June 2011.
 
 
l
In March 2010, an affiliate of Fairholme Capital Management LLC exercised its right to convert its 400,000 Series C Preferred Shares into 714,400 Common Shares, which conversion is based on a conversion price of $14.00 per share, thereby further reducing the Company’s 2012 redemption obligation by $10 million.
 
 
l
Maintained liquid assets consisting of cash, cash equivalents, restricted cash and marketable securities of $130 million at March 31, 2010.
 
 
l
Due to the inability of the Company to reach resolution with CBS Corporation and Viacom, Inc., the obligors of the lease at our Churchill, Pennsylvania property, as to their collective restoration obligations relating to the severe disrepair of the property, the Company has advised CBS and Viacom that it will be seeking damages in excess of $29 million in view of the year-end lease termination.
 
 
l
Declared a regular quarterly cash dividend for the first quarter of 2010 of $0.1625 per Common Share which was paid on April 15, 2010.


 
First Quarter 2010 Financial Results

Net income applicable to Common Shares for the quarter ended March 31, 2010 was $4.1 million, or $0.20 per Common Share, compared with a net loss of ($22.4) million, or ($1.42) per Common Share loss, for the quarter ended March 31, 2009.  The prior period loss is primarily the result of a $17.7 million loss attributable to our investment in Concord and the $11.1 million unrealized loss on securities carried at fair value during the 2009 period.

For the quarter ended March 31, 2010, the Company reported Funds from Operations (FFO) applicable to Common Shares of $7.9 million, or $0.37 FFO per Common Share, compared with a negative FFO of $19.3 million, or $1.22 negative FFO per Common Share, for the quarter ended March 31, 2009.  Adjusting FFO for certain items that affect comparability which are listed in the table below, FFO for the quarter ended March 31, 2010 was $7.9 million or $0.37 per Common Share, compared with negative FFO of $4.0 million, or $0.25 negative FFO per Common Share for the quarter ended March 31, 2009.
 
   
Quarter Ended March 31,
 
 
(Amounts in thousands)
 
2010
(Unaudited)
   
2009
(Unaudited)
 
             
FFO applicable to Common Shares (1)
  $ 7,653     $ (19,299 )
                 
Items that affect comparability (income) expense:
               
     Non-cash asset write-downs:
               
          Provision for loss on loans receivable
    -       428  
          Loan loss and impairments from partially owned
              entity – Lex-Win Concord
     -        20,144  
      Net gain on extinguishment of debt
    -       (5,237 )
                 
      Total items that affect comparability
    -       15,335  
                 
      Series C Preferred Share dividend
    113       -  
      Allocation of earnings to Series C Preferred Shares
    114       -  
                 
FFO as adjusted for comparability
  $ 7,880     $ (3,964 )
                 
      Basic weighted average Common Shares
    20,598       15,806  
      Series C Preferred Shares
    789       -  
      Stock options
    2       -  
      Diluted weighted average Common Shares
    21,389       15,806  
                 
Per Common Share
  $ 0.37     $ (0.25 )

 
(1)
See the Funds From Operations table below for a reconciliation of net income (loss) to FFO for the quarters ended March 31, 2010 and 2009.
______________________

Supplemental Financial Information

Further details regarding financial results, properties and tenants can be accessed at www.winthropreit.com in the Investor Relations section.

Second Quarter 2010 Dividend Declaration

The Company’s Board of Trustees is announcing that it has declared a dividend for the second quarter of 2010 of $0.1625 per Common Share payable on July 15, 2010 to common shareholders of record on June 30, 2010.
 
2

 
The Company also has declared the regular quarterly cash dividend of $0.40625 per Series B-1 Preferred Share and per Series C Preferred Share which is payable on July 29, 2010 to the holders of Series B-1 Preferred Shares or Series C Preferred Shares, as applicable, of record on June 30, 2010. 

Conference Call Information

The Company will host a conference call to discuss its first quarter 2010 results today, Thursday, May 6, 2010 at 2:00 pm Eastern Time.  Interested parties may access the live call by dialing (877) 407-9205 or (201) 689-8054, or via the Internet at www.winthropreit.com within the News and Events section.  A replay of the call will be available through June 6, 2010 by dialing (877) 660-6853; account #286, confirmation #347486.  An online replay will also be available through June 6, 2010.

About Winthrop Realty Trust

Winthrop Realty Trust is a real estate investment trust (REIT) that owns, manages and lends to real estate and related investments, both directly and through joint ventures.  Winthrop Realty Trust is listed on the New York Stock Exchange and trades under the symbol “FUR.”  The Company has executive offices in Boston, Massachusetts and Jericho, New York. For more information please visit www.winthropreit.com.

Forward-Looking Statements

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995.  The statements in this release state the Company’s and management's hopes, intentions, beliefs, expectations or projections of the future and are forward-looking statements for which the Company claims the protections of the safe harbor for forward-looking statements under the Private Securities Litigation Reform Act of 1995.  It is important to note that future events and the Company’s actual results could differ materially from those described in or contemplated by such forward-looking statements.  Factors that could cause actual results to differ materially from current expectations include, but are not limited to, (i) general economic conditions, (ii) the inability of major tenants to continue paying their rent obligations due to bankruptcy, insolvency or general downturn in their business, (iii) local real estate conditions, (iv) increases in interest rates, (v) increases in operating costs and real estate taxes, (vi) changes in accessibility of debt and equity capital markets and (vii) defaults by borrowers on loans.  Additional information concerning factors that could cause actual results to differ materially from those forward-looking statements is contained from time to time in the Company's filings with the Securities and Exchange Commission, copies of which may be obtained from the Company or the Securities and Exchange Commission.  The Company refers you to the documents filed by the Company from time to time with the Securities and Exchange Commission, specifically the section titled "Risk Factors" in the Company's most recent Annual Report on Form 10-K, as may be updated or supplemented in the Company's Form 10-Q filings, which discuss these and other factors that could adversely affect the Company's results.

3

 
Financial Results

Financial results for the three months ended March 31, 2010 and 2009 are as follows (in thousands except per share amounts):

   
Three Months Ended
March 31,
 
   
2010
   
2009
 
             
Revenue
           
   Rents and reimbursements
  $ 9,520     $ 10,655  
   Interest and dividends
    3,209       1,752  
      12,729       12,407  
                 
Expenses
               
   Property operating
    1,959       1,859  
   Real estate taxes
    720       673  
   Depreciation and amortization
    2,362       2,851  
   Interest
    3,651       4,275  
   Provision for loss on loans receivable
    -       428  
   General and administrative
    1,909       1,442  
   State and local taxes
    15       50  
      10,616       11,578  
                 
Other income (loss)
               
   Earnings from preferred equity investments
    83       1,015  
   Equity in loss of equity investments
    (527 )     (18,163 )
   Gain (loss) on sale of securities carried at fair value
    695       (87 )
   Gain on extinguishment of debt
    -       5,237  
   Unrealized gain (loss) on securities carried at fair value
    2,540       (11,148 )
   Unrealized loss on loan securities carried at fair value
    (613 )     -  
   Interest income
    37       72  
      2,215       (23,074 )
                 
Income (loss) from continuing operations
    4,328       (22,245 )
                 
Discontinued operations
               
   Income (loss) from discontinued operations
    122       (17 )
                 
Consolidated net income (loss)
    4,450       (22,262 )
   Income attributable to non-controlling interest
    (245 )     (171 )
Net income (loss) attributable to Winthrop Realty Trust
    4,205       (22,433 )
   Income attributable to non-controlling redeemable
      preferred interest
    (113 )      -  
Net income (loss) attributable to Common Shares
  $ 4,092     $ (22,433 )
                 
Comprehensive income (loss)
               
   Consolidated net income (loss)
  $ 4,450     $ (22,262 )
   Change in unrealized gain on available for sale securities
    7       2  
   Change in unrealized gain on interest rate derivative
    40       138  
   Change in unrealized loss from equity investments
    -       (197 )
Comprehensive income (loss)
  $ 4,497     $ (22,319 )
                 
Per Common Share Data – Basic:
               
Income (loss) from continuing operations
  $ 0.19     $ (1.42 )
Income from discontinued operations
     0.01        -  
Net income (loss) attributable to Winthrop Realty Trust
  $ 0.20     $ (1.42 )
                 
Per Common Share Data – Diluted:
               
Income (loss) from continuing operations
  $ 0.19     $ (1.42 )
Income from discontinued operations
     0.01       -  
Net income (loss) attributable to Winthrop Realty Trust
  $ 0.20     $ ( 1.42 )
                 
Basic Weighted-Average Common Shares
      20,598       15,806  
Diluted Weighted-Average Common Shares
     21,389       15,806  

4


Funds From Operations:

The following presents a reconciliation of net loss to funds from operations for the three months ended March 31, 2010 and 2009 (in thousands, except per share amounts):

   
For the Three Months Ended
 
   
March 31,
 
   
2010
(unaudited)
   
2009
(unaudited)
 
Basic
           
             
Net income (loss) attributable to Winthrop
   Realty Trust
  $ 4,205     $ (22,433 )
Real estate depreciation
    1,506       1,690  
Amortization of capitalized leasing costs
    825       1,200  
Real estate depreciation and amortization
   of unconsolidated interests
     2,134        1,047  
Less: Non-controlling interest share of
   depreciation  and amortization
    (785 )     (803 )
                 
Funds from operations
    7,885       (19,299 )
                 
Series C Preferred Share dividends
    (113 )     -  
Allocation of earnings to Series B-1 Preferred
   Shares
     (5 )      -  
Allocation of earnings to Series C Preferred
   Shares
     (114 )      -  
                 
Funds from operations applicable to Common
   Shares - Basic
  $ 7,653     $ (19,299 )
                 
Weighted-average Common Shares
    20,598       15,806  
                 
Fund from operations per Common Share –
   Basic
  $ 0.37     $ (1.22 )
                 
Diluted
               
                 
Funds from operations
    7,885       (19,299 )
                 
Series C Preferred Share dividends
    -       -  
Allocation of earnings to Series B-1 Preferred
   Shares
     (5 )      -  
Allocation of earnings to Series C Preferred
   Shares
     -        -  
                 
Funds from operations applicable to Common
    Shares - Diluted
  $ 7,880     $ (19,299 )
                 
Basic weighted-average Common Shares
    20,598       15,806  
Stock options (1)
    2       -  
Series C Preferred Shares (1)
    789       -  
Diluted weighted-average Common Shares
    21,389       15,806  
                 
Fund from operations per Common Share –
    Diluted
  $ 0.37     $ (1.22 )
 
 
(1)
The Trust’s Series B-1 Preferred Shares were considered anti-dilutive for the three months ended March 31, 2010. The Trust’s Series B-1 Preferred Shares and stock options were considered anti-dilutive for the three months ended March 31, 2009.

5

 
FFO is computed in accordance with the definition adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”).  NAREIT defines FFO as net income or loss determined in accordance with Generally Accepted Accounting Principles (“GAAP”), excluding extraordinary items as defined under GAAP and gains or losses from sales of previously depreciated operating real estate assets, plus specified non-cash items, such as real estate asset depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.  FFO and FFO per diluted share are used by management, investors and industry analysts as supplemental measures of operating performance of equity REITs. FFO and FFO per diluted share should be evaluated along with GAAP net income and income per diluted share (the most directly comparable GAAP measures), as well as cash flow from operating activities, investing activities and financing activities, in evaluating the operating performance of equity REITs.  FFO and FFO per diluted share exclude the effect of depreciation, amortization and gains or losses from sales of real estate, all of which are based on historical costs which implicitly assumes that the value of real estate diminishes predictably over time.  Since real estate values instead have historically risen or fallen with market conditions, these non-GAAP measures can facilitate comparisons of operating performance between periods and among other equity REITs. FFO does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of cash available to fund cash needs as disclosed in the Company’s Consolidated Statements of Cash Flows.  FFO should not be considered as an alternative to net income as an indicator of the Company’s operating performance or as an alternative to cash flows as a measure of liquidity.  In addition to FFO, the Company also discloses FFO before certain items that affect comparability.  Although this non-GAAP measure clearly differs from NAREIT’s definition of FFO, the Company believes it provides a meaningful presentation of operating performance.  A reconciliation of net income to FFO is provided above.  In addition, a reconciliation of FFO to FFO before certain items that affect comparability is provided above in this press release.
 
Consolidated Balance Sheets:
(in thousands, except share data)

   
March 31,
   
December 31,
 
   
2010
   
2009
 
             
ASSETS
           
Investments in real estate, at cost
           
   Land
  $ 20,659     $ 20,659  
   Buildings and  improvements
    229,046       228,419  
      249,705       249,078  
   Less: accumulated depreciation
    (32,775 )     (31,269 )
   Investments in real estate, net
    216,930       217,809  
                 
   Cash and cash equivalents
    76,591       66,493  
   Restricted cash held in escrows
    7,753       9,505  
   Loans receivable, net
    25,516       26,101  
   Accounts receivable, net of allowances of $545 and $565, respectively
    13,245       14,559  
   Securities carried at fair value
    45,528       52,394  
   Loan securities carried at fair value
    1,048       1,661  
   Available for sale securities, net
    210       203  
   Preferred equity investment
    3,992       4,012  
   Equity investments
    73,010       73,207  
   Lease intangibles, net
    23,926       22,666  
   Deferred financing costs, net
    1,370       1,495  
   Assets held for sale
    3,134       3,087  
      TOTAL ASSETS
  $ 492,253     $ 493,192  
                 
LIABILITIES
               
Mortgage loans payable
  $ 214,977     $ 216,767  
Series B-1 Cumulative Convertible Redeemable Preferred Shares, $25 per share liquidation preference; 852,000 shares authorized and outstanding at March 31, 2010 and December 31, 2009, respectively
        21,300           21,300  
Accounts payable and accrued liabilities
    6,722       7,401  
Dividends payable
    3,474       3,458  
Deferred income
    43       48  
Below market lease intangibles, net
    2,679       2,849  
      TOTAL LIABILITIES
    249,195       251,823  
                 
COMMITMENTS AND CONTINGENCIES
               
                 
NON-CONTROLLING REDEEMABLE PREFERRED INTEREST
               
Series C Cumulative Convertible Redeemable Preferred Shares, $25 per share liquidation preference, 144,000 and 544,000 shares authorized and outstanding at March 31, 2010 and December 31, 2009, respectively
        3,221           12,169  
Total non-controlling redeemable preferred interest
    3,221       12,169  
                 
EQUITY
               
Winthrop Realty Trust Shareholder’s Equity:
               
Common Shares, $1 par, unlimited shares authorized; 21,137,268 and 20,375,483 issued and outstanding at March 31, 2010 and December 31, 2009, respectively
      21,137          20,375  
   Additional paid-in capital
    506,876       498,118  
   Accumulated distributions in excess of net income
    (300,660 )     (301,317 )
   Accumulated other comprehensive loss
    (40 )     (87 )
      Total Winthrop Realty Trust Shareholder’s Equity
    227,313       217,089  
   Non-controlling interests
    12,524       12,111  
      Total Equity
    239,837       229,200  
TOTAL LIABILITIES AND EQUITY
  $ 492,253     $ 493,192  
6


Further details regarding the Company’s results of operations, properties, joint ventures and tenants are available in the Company’s Form 10-Q for the quarter ended March 31, 2010 which will be filed with the Securities and Exchange Commission and will be available for download at the Company’s website www.winthropreit.com or at the Securities and Exchange Commission website www.sec.gov.
 
# # #

Contact Information:

AT THE COMPANY

Thomas Staples
Chief Financial Officer
(617) 570-4614
 
 
7

EX-99.2 3 e606916_ex99-2.htm Unassociated Document
 
 
 
 
 
Winthrop Realty Trust
Supplemental Operating and Financial Data
For the Three Months Ended March 31, 2010


 
 

 
WINTHROP REALTY TRUST
SUPPLEMENTAL REPORTING PACKAGE

Table of Contents
 
Consolidated Balance Sheets
1
Consolidated Statements of Operations and Comprehensive Income
2-3
Funds from Operations Analysis
4
Consolidated Statements of Cash Flows
5-6
Selected Balance Sheet Account Detail
7
Schedule of Loans Receivable and Loan Securities
8
Schedule of Capitalization, Dividends and Liquidity
9
Net Operating Income from Consolidated Properties
10
Consolidated Properties – Selected Property Data
11-13
Equity Investments – Selected Property Data
14-15
Consolidated Properties – Operating Summary
16
Equity Investments – Operating Summary
17
Reconciliation of Non-GAAP financial measures of income to net loss attributable to Common Shares
18
Definitions
19
Investor Information
20
 

Forward-Looking Statements - This supplemental reporting package contains forward-looking statements within the meaning of the Federal securities laws. You can identify these statements by our use of the words "assumes," "believes," "estimates," "expects," "guidance," "intends," “plans,”  projects,” and similar expressions that do not relate to historical matters. You should exercise caution in interpreting and relying on forward-looking statements because they involve known and unknown risks, uncertainties and other factors which are, in some cases, beyond the control of Winthrop Realty Trust (the “Trust”) and could materially affect actual results, performance or achievements. These factors include, without limitation, the ability to enter into new leases or renew leases on favorable terms, dependence on tenants’ financial condition, the uncertainties of real estate development, acquisition and disposition activity, the ability to effectively integrate acquisitions, the ability of our joint venture partners to satisfy their obligations, the costs and availability of financing, the effects of local economic and market conditions, the effects of acquisitions, dispositions and possible impairment charges on our operating results, the impact of newly adopted accounting principles on the Trust's accounting policies and on period-to-period comparisons of financial results, regulatory changes and other risks and uncertainties detailed from time to time in the Trust’s filings with the Securities and Exchange Commission. The Trust does not undertake a duty to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

Non-GAAP Financial Measures - It is important to note that throughout this presentation management makes references to non-GAAP financial measures, an example of which is Funds from Operations (“FFO”). Reconciliations and definitions for these non-GAAP financial measures are provided within this document.
 

 
WINTHROP REALTY TRUST
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
(Unaudited)

   
March 31,
   
December 31,
 
   
2010
   
2009
 
ASSETS
           
Investments in real estate, at cost
           
   Land
  $ 20,659     $ 20,659  
   Buildings and improvements
    229,046       228,419  
      249,705       249,078  
   Less: accumulated depreciation
    (32,775 )     (31,269 )
   Investments in real estate, net
    216,930       217,809  
                 
   Cash and cash equivalents
    76,591       66,493  
   Restricted cash held in escrows
    7,753       9,505  
   Loans receivable, net
    25,516       26,101  
   Accounts receivable, net of allowances of $545 and $565, respectively
    13,245       14,559  
   Securities carried at fair value
    45,528       52,394  
   Loan securities carried at fair value
    1,048       1,661  
   Available for sale securities, net
    210       203  
   Preferred equity investment
    3,992       4,012  
   Equity investments
    73,010       73,207  
   Lease intangibles, net
    23,926       22,666  
   Deferred financing costs, net
    1,370       1,495  
   Assets held for sale
    3,134       3,087  
      TOTAL ASSETS
  $ 492,253     $ 493,192  
                 
LIABILITIES
               
   Mortgage loans payable
  $ 214,977     $ 216,767  
   Series B-1 Cumulative Convertible Redeemable Preferred Shares, $25 per share liquidation preference; 852,000 shares authorized and outstanding at March 31, 2010 and December 31, 2009
    21,300       21,300  
   Accounts payable and accrued liabilities
    6,722       7,401  
   Dividends payable
    3,474       3,458  
   Deferred income
    43       48  
   Below market lease intangibles, net
    2,679       2,849  
      TOTAL LIABILITIES
    249,195       251,823  
                 
COMMITMENTS AND CONTINGENCIES
               
                 
NON-CONTROLLING REDEEMABLE PREFERRED INTEREST
               
Series C Cumulative Convertible Redeemable Preferred Shares, $25 per share liquidation preference, 144,000 and 544,000 shares authorized and outstanding at March 31, 2010 and December 31, 2009, respectively
    3,221       12,169  
Total non-controlling redeemable preferred interest
    3,221       12,169  
                 
EQUITY
               
Winthrop Realty Trust Shareholders’ Equity:
               
Common Shares, $1 par, unlimited shares authorized; 21,137,268 and 20,375,483 issued and outstanding at March 31, 2010 and December 31, 2009, respectively
    21,137       20,375  
   Additional paid-in capital
    506,876       498,118  
   Accumulated distributions in excess of net income
    (300,660 )     (301,317 )
   Accumulated other comprehensive loss
    (40 )     (87 )
        Total Winthrop Realty Trust Shareholders’ Equity
    227,313       217,089  
   Non-controlling interests
    12,524       12,111  
        Total Equity
    239,837       229,200  
     TOTAL LIABILITIES AND EQUITY
  $ 492,253     $ 493,192  
 
1

 
WINTHROP REALTY TRUST
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(In thousands, except per share data)
(Unaudited)
 
   
Three Months Ended
 
   
March 31,
2010
   
March 31,
2009
   
December 31,
2009
 
Revenue
                 
Rents and reimbursements
  $ 9,520     $ 10,655     $ 9,558  
Interest and dividends
    3,209       1,752       874  
      12,729       12,407       10,432  
Expenses
                       
Property operating
    1,959       1,859       1,550  
Real estate taxes
    720       673       573  
Depreciation and amortization
    2,362       2,851       2,647  
Interest
    3,651       4,275       3,919  
Impairment loss on investments in real estate
    -       -       10,000  
Provision for loss on loans receivable
    -       428       -  
General and administrative
    1,909       1,442       2,166  
State and local taxes
    15       50       (54 )
      10,616       11,578       20,801  
Other income (loss)
                       
Earnings from preferred equity investments
    83       1,015       -  
Equity in loss of equity investments
    (527 )     (18,163 )     (2,891 )
Gain (loss) on sale of securities carried at fair value
    695       (87 )     2,142  
Gain on extinguishment of debt
    -       5,237       1,164  
Unrealized gain (loss) on securities carried at fair value
    2,540       (11,148 )     3,852  
Unrealized loss on loan securities carried at fair value
    (613 )     -       -  
Interest income
    37       72       27  
      2,215       (23,074 )     4,294  
                         
Income (loss) from continuing operations
    4,328       (22,245 )     (6,075 )
                         
Discontinued operations
                       
Income (loss) from discontinued operations
    122       (17 )     274  
Gain on extinguishment of debt
    -       -       292  
      122       (17 )     566  
                         
Consolidated net income (loss)
    4,450       (22,262 )     (5,509 )
Income attributable to non-controlling interest
    (245 )     (171 )     (366 )
Net income (loss) attributable to Winthrop Realty Trust
    4,205       (22,433 )     (5,875 )
Income attributable to non-controlling redeemable preferred interest
    (113 )     -       (147 )
Net income (loss) attributable to Common Shares
  $ 4,092     $ (22,433 )   $ (6,022 )
                         
Comprehensive income (loss)
                       
   Consolidated net income (loss)
  $ 4,450     $ (22,262 )   $ (5,509 )
   Change in unrealized gain (loss) on available for sale securities
    7       2       (2 )
   Change in unrealized gain on interest rate derivative
    40       138       137  
   Change in unrealized loss from equity investments
    -       (197 )     -  
Comprehensive income (loss)
  $ 4,497     $ (22,319 )   $ (5,374 )
 
(Continued on next page)
 
2

 
WINTHROP REALTY TRUST
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(In thousands, except per share data, continued)
(Unaudited)
 
   
Three Months Ended
 
   
March 31,
2010
   
March 31,
2009
   
December 31,
2009
 
                   
Per Common Share data - Basic
                 
Income (loss) from continuing operations
  $ 0.19     $ (1.42 )   $ (0.37 )
Income from discontinued operations
    0.01       -       0.03  
Net income (loss) attributable to Winthrop Realty Trust
  $ 0.20     $ (1.42 )   $ (0.34 )
                         
Per Common Share data - Diluted
                       
Income (loss) from continuing operations
  $ 0.19     $ (1.42 )   $ (0.37 )
Income from discontinued operations
    0.01       -       0.03  
Net income (loss) attributable to Winthrop Realty Trust
  $ 0.20     $ (1.42 )   $ (0.34 )
                         
Basic Weighted-Average Common Shares
    20,598       15,806       17,608  
Diluted Weighted-Average Common Shares
    21,389       15,806       17,608  
 
3

 
WINTHROP REALTY TRUST
FUNDS FROM OPERATIONS ANALYSIS
(In thousands, except per share data)
(Unaudited)
 
   
Three Months Ended
 
   
March 31,
 
   
2010
   
2009
 
             
Reconciliation of Net Income (Loss) to Funds from Operations (FFO):
           
Net income (loss) attributable to Winthrop Realty Trust
  $ 4,205     $ (22,433 )
Real estate depreciation
    1,506       1,690  
Amortization of capitalized leasing costs
    825       1,200  
Real estate depreciation and amortization of unconsolidated interests
    2,134       1,047  
Less:  Non-controlling interest share of depreciation and amortization
    (785 )     (803 )
Funds from operations
  $ 7,885     $ (19,299 )
                 
Reconciliation of Weighted Average Common Shares
      to Diluted Weighted Average Common Shares:
               
Weighted-average Common Shares
    20,598       15,806  
Stock options (1)
    2       -  
Series C Preferred Shares (1)
    789       -  
Diluted weighted-average Common Shares
    21,389       15,806  
                 
Basic
               
Funds from operations
    7,885       (19,299 )
Series C Preferred Share dividends
    (113 )     -  
Allocation of earnings to Series B-1 Preferred Shares
    (5 )     -  
Allocation of earnings to Series C Preferred Shares
    (114 )     -  
FFO applicable to Common Shares - Basic
  $ 7,653     $ (19,299 )
Weighted-average Common Shares
    20,598       15,806  
FFO Per Common Shares - Basic
  $ 0.37     $ (1.22 )
                 
Diluted
               
Funds from operations
  $ 7,885     $ (19,299 )
Allocation of earnings to Series B-1 Preferred Shares
    (5 )     -  
FFO applicable to Common Shares - Diluted
  $ 7,880     $ (19,299 )
Diluted weighted-average Common Shares
    21,389       15,806  
FFO Per Common Shares - Diluted
  $ 0.37     $ (1.22 )
                 
Adjusted for comparability
               
Funds from operations
  $ 7,880     $ (19,299 )
Items that affect comparability (income) expense:
               
Non-cash asset write-downs:
               
Provision for loss on loans receivable
    -       428  
Loan loss and impairments from partially owned entity –
     Lex-Win Concord
    -       20,144  
Net gain on extinguishment of debt
    -       (5,237 )
FFO as adjusted for comparability
  $ 7,880     $ (3,964 )
Diluted weighted-average Common Shares
    21,389       15,806  
FFO Per Common Share adjusted for comparability
  $ 0.37     $ (0.25 )

(1) 
The Trust's Series B-1 Preferred Shares and stock options were considered anti-dilutive for the three months ended March 31, 2009.  The Trust's Series B-1 Preferred Shares were considered anti-dilutive for the three months ended March 31, 2010.
 
4

 
WINTHROP REALTY TRUST
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
 
   
Three Months Ended
March 31,
 
   
2010
   
2009
 
Cash flows from operating activities
           
   Net income (loss)
  $ 4,450     $ (22,262 )
   Adjustments to reconcile net income (loss) to net cash provided by operating activities:
               
      Depreciation and amortization (including amortization
         of deferred financing costs)
    1,644       1,892  
      Amortization of lease intangibles
    654       1,313  
      Straight-lining of rental income
    599       324  
      Earnings of preferred equity investments
    (83 )     (1,015 )
      Distributions from preferred equity investments
    103       1,060  
      Losses of equity investments
    527       18,163  
      Distributions from equity investments
    590       343  
      Restricted cash held in escrows
    1,745       714  
      (Gain) loss on sale of securities carried at fair value
    (695 )     87  
      Unrealized (gain) loss on securities carried at fair value
    (2,540 )     11,148  
      Unrealized loss on loan securities carried at fair value
    613       -  
      Gain on extinguishment of debt
    -       (5,237 )
      Provision for loss on loan receivable
    -       428  
      Tenant leasing costs
    (2,131 )     (454 )
      Bad debt (recovery) expense
    (20 )     65  
      Net change in interest receivable
    5       4  
      Net change in loan discount accretion
    (1,741 )     -  
      Net change in other operating assets and liabilities
    151       (604 )
         Net cash provided by operating activities
    3,871       5,969  
                 
Cash flows from investing activities
               
      Investments in real estate
    (687 )     (495 )
      Investment in equity investments
    (920 )     -  
      Purchase of securities carried at fair value
    (1,306 )     (25,668 )
      Proceeds from sale of securities carried at fair value
    11,407       6,967  
      Restricted cash held in escrows
    (30 )     2,635  
      Issuance and acquisition of loans receivable
    (679 )     (1,596 )
      Proceeds from sale of loans receivable
    3,000       -  
      Collection of loans receivable
    -       5,300  
         Net cash provided by (used in) investing activities
    10,785       (12,857 )
 
       (Continued on next page)
 
5

 
WINTHROP REALTY TRUST
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, continued)
(Unaudited)
 
   
Three Months Ended
March 31,
 
   
2010
   
2009
 
Cash flows from financing activities
           
   Proceeds from mortgage loans payable
    -       49  
   Principal payments of mortgage loans payable
    (1,790 )     (1,486 )
   Restricted cash held in escrows
    37       5,293  
   Payments of note payable
    -       (9,800 )
   Deferred financing costs
    (13 )     -  
   Contribution from non-controlling interest
    288       63  
   Distribution to non-controlling interest
    (120 )     (130 )
   Issuance of Common Shares under Dividend Reinvestment Plan
    572       665  
   Dividend paid on Common Shares
    (3,311 )     (5,934 )
   Dividend paid on Series C Preferred Shares
    (221 )     -  
         Net cash used in financing activities
    (4,558 )     (11,280 )
                 
   Net increase (decrease) in cash and cash equivalents
    10,098       (18,168 )
   Cash and cash equivalents at beginning of period
    66,493       59,238  
   Cash and cash equivalents at end of period
  $ 76,591     $ 41,070  
                 
   Supplemental Disclosure of Cash Flow Information
               
   Interest paid
  $ 3,687     $ 4,593  
                 
   Taxes paid
  $ 11     $ 30  
                 
   Supplemental Disclosure on Non-Cash Investing and
      Financing Activities
               
   Dividends accrued on Common Shares
  $ 3,435     $ 3,971  
   Dividends accrued on Series C Preferred Shares
  $ 39     $ -  
   Capital expenditures accrued
  $ 141     $ 158  
   Redemption of Series B-1 Preferred Shares
  $ -     $ (17,081 )
   Deposit on redemption of Series B-1 Preferred Shares
  $ -     $ 17,081  
 
6

 
WINTHROP REALTY TRUST
SELECTED BALANCE SHEET ACCOUNT DETAIL
(In thousands)
(Unaudited)
 
   
March 31,
2010
   
December 31, 2009
 
Operating Real Estate
           
Land
  $ 20,659     $ 20,659  
Buildings and improvements
               
Buildings
    217,793       217,793  
Building improvements
    7,446       6,819  
Tenant improvements
    3,807       3,807  
      249,705       249,078  
Accumulated depreciation and amortization
    (32,775 )     (31,269 )
Total Operating Real Estate
  $ 216,930     $ 217,809  
 
               
Accounts Receivable
               
Straight-line rent receivable
  $ 8,342     $ 8,941  
Other
    4,903       5,618  
Total Accounts Receivable
  $ 13,245     $ 14,559  
                 
Securities Carried at Fair Value
               
Debentures
  $ 17,510     $ 18,794  
Preferred Shares
    26,419       23,950  
Common Shares
    1,599       9,650  
Total Securities Carried at Fair Value
  $ 45,528     $ 52,394  
                 
Equity Investments
               
Marc Realty Portfolio
  $ 58,070     $ 57,560  
Sealy Ventures Properties
    14,940       15,647  
Total Equity Investments
  $ 73,010     $ 73,207  
                 
Non-Controlling Interests
               
Westheimer (Houston, TX)
  $ 9,052     $ 8,840  
River City / Marc Realty (Chicago, IL)
    2,399       2,084  
Ontario / Marc Realty (Chicago, IL)
    696       801  
1050 Corporetum / Marc Realty ( Lisle, IL)
    377       386  
Total Non-Controlling Interests
  $ 12,524     $ 12,111  
 
The listing above provides detail for only certain balance sheet line items presented on Winthrop Realty Trust's Consolidated Balance Sheets for three months ended March 31, 2010 and the year ended December 31, 2009 (the "Balance Sheet"). See page 1 of this supplement for all Balance Sheet line items.
 
7

 
WINTHROP REALTY TRUST
SCHEDULE OF LOANS RECEIVABLE AND LOAN SECURITIES
 (In thousands)
(Unaudited)
 
Loans Receivable
 
Asset Type
 
Location
 
Interest Rate
 
(000's)
Carrying Amount (1)
March 31, 2010
 
(000's)
Par Value
 
Maturity
Date (2)
 
(000's)
Senior
Debt (3)
  Mezzanine (4)
 
Office
 
Chicago, IL
 
8.50%
 
 $                  805
 
 $                  793
 
12/31/16
 
 $          18,396
  B Note
 
Office
 
San Francisco, CA
 
(5)
 
                  4,724
 
                38,796
(6)  
06/09/13
 
             35,000
  Mezzanine
 
Office
 
San Francisco, CA
 
15.00%
 
                  1,817
 
                  1,800
 
06/09/13
 
             73,796
  B Note
 
Office
 
Phoenix, AZ
 
(7)
 
                  2,487
 
                  4,219
(8)  
06/09/12
 
               3,000
  Mezzanine
 
Mixed use
 
New York, NY
 
6.79%
 
                  2,383
 
                  3,500
 
07/11/17
 
             22,500
  B Note
 
Hotel
 
Beverly Hills, CA
 
Libor + 1.74%
 
                  5,911
 
                10,000
 
08/09/13
 
           165,999
  B Note
 
Retail
 
New York, NY
 
Libor + 1.50%
 
                  7,389
 
                15,000
 
11/01/11
 
             81,559
               
 $           25,516
 
 $           74,108
       
Loan Securities Carried at Fair Value
                           
  Rake Bonds
 
Office
 
Burbank, CA
 
(9)
 
 $                  851
 
 $               6,364
 
12/01/10
 
 $          15,666
CMBS
 
Various
 
Various
 
Libor + 1.75%
 
                     197
 
                  1,140
 
07/12/12
 
        1,496,206
           
Totals
 
 $             1,048
 
 $             7,504
       
 
(1) 
Carrying amount includes accrued interest of $192 and accretion of discount of $2,762.
(2) 
After giving effect to all contractual extensions.
(3) 
Debt secured by the underlying property which is senior to our loan.
(4) 
Represents a tenant improvement and capital expenditure loans.
(5)
The Trust holds a B Note in this loan. Interest on the B Note equals the difference between (i) interest on the entire outstanding loan principal balance ($73,796 at March 31, 2010) at a rate of 6.48215% per annum less (ii) interest payable on the outstanding principal balance of the A Note ($35,000 at March 31, 2010) at a rate of 9.75% per annum. As a result, the effective yield on the Trust’s $3,410 cash investment is 40.8%.
(6)
The B Note may be satisfied at a discounted payoff amount of $15,000.
(7)
The Trust holds a B Note in this loan. Interest on the B Note equals the difference between (i) interest on the entire outstanding loan principalbalance ($7,219 at March 31, 2010) at a rate of 9.8375% per annum less (ii) interest payable on the outstanding principal balance of the A Note ($3,000 at March 31, 2010) at a rate of 8.0% per annum. As a result, the effective yield on the Trust’s $2,460 cash investment is 19.4%.
(8)
The B Note may be satisfied at a discounted payoff amount of $2,500.
(9) 
Ranges from Libor + 0.65% to Libor + 1.60%.
 
8

 
WINTHROP REALTY TRUST
SCHEDULE OF CAPITALIZATION, DIVIDENDS AND LIQUIDITY
 (In thousands, except per share data)
 
   
March 31,
2010
   
December 31,
2009
 
Debt:
           
Mortgage loans payable
  $ 214,977     $ 216,767  
Series B-1 Cumulative Convertible Redeemable
    Preferred Shares
    21,300       21,300  
Total Debt
    236,277       238,067  
                 
Non-Controlling Redeemable Preferred Interest:
               
Series C Cumulative Convertible Redeemable
    Preferred Shares
    3,221       12,169  
                 
Equity:
               
Common Shares (21,137,268 shares outstanding)
    227,313       217,089  
Non-controlling interests
    12,524       12,111  
Total Equity
    239,837       229,200  
                 
Total Capitalization
  $ 479,335     $ 479,436  

Common Dividend Per Share
         
March 31,
2010
 
December 31,
2009
         
$ 0.1625     $ 0.1625  
             

   
March 31,
2010
   
December 31,
2009
 
Liquidity and Credit Facility:
           
Cash and cash equivalents
  $ 76,591     $ 66,493  
Securities carried at fair value
    45,528       52,394  
Available for sale securities, net
    210       203  
Available under line of credit
    35,000       35,000  
Total Liquidity and Credit Facility
  $ 157,329     $ 154,090  
 
9

 
WINTHROP REALTY TRUST
NET OPERATING INCOME FROM CONSOLIDATED PROPERTIES
 (In thousands)
(Unaudited)

   
Three Months Ended
 
   
March 31,
2010
   
March 31,
2009
   
December 31, 2009
 
Rents and reimbursements
                 
Minimum rent
  $ 9,110     $ 10,070     $ 8,659  
Deferred rents (straight-line)
    (599 )     (325 )     767  
Recovery income
    941       1,107       472  
Less:
                       
Above and below market rents
    154       (128 )     (143 )
Lease concessions and abatements
    (86 )     (69 )     (197 )
Total rents and reimbursements
    9,520       10,655       9,558  
 
                       
Rental property expenses
                       
Property operating
    1,959       1,859       1,550  
Real estate taxes
    720       673       573  
Total rental property expenses
    2,679       2,532       2,123  
                         
Net operating income (1)
                       
from consolidated properties
  $ 6,841     $ 8,123     $ 7,435  
 
(1)
See definition of non-GAAP measure of Net Operating Income on page 19 of the supplemental package.
 
10

 
WINTHROP REALTY TRUST
CONSOLIDATED PROPERTIES - SELECTED PROPERTY DATA
March 31, 2010 (Unaudited)
 
Description and Location
 
Year Acquired
 
Trust’s Ownership
   
Rentable Square Feet
   
% Leased
   
Major Tenants (Lease /Options Exp)
 
Major Tenants’ Sq. Feet.
   
($000's)
Cost Less Depreciation
 
Ownership
of Land
 
($000's) Debt Balance
   
Debt Maturity & Int Rate
                                                     
                                                     
Retail
                                                   
Atlanta, GA
 
2004
    100 %     61,000       100 %  
The Kroger Co.
(2016/2026)
    61,000     $ 4,015  
Ground Lease
    (1 )     (1 )
                                                                   
Denton, TX (3)
 
2004
    100 %     48,000       100 %  
The Kroger Co.
(2010)
    48,000       1,364  
Land Estate
    (1 )     (1 )
                                                                   
Greensboro, NC
 
2004
    100 %     47,000       100 %  
The Kroger Co. (2017/2037)
    47,000       3,290  
Ground Lease
    (1 )     (1 )
                                                                   
Knoxville, TN  (3)
 
2004
    100 %     43,000       100 %  
The Kroger Co.
(2010)
    43,000       1,839  
Land Estate
    (1 )     (1 )
                                                                   
Lafayette, LA (3)
 
2004
    100 %     46,000       100 %  
The Kroger Co.
(2010)
    46,000       1  
Ground Lease
    (1 )     (1 )
                                                                   
Louisville, KY
 
2004
    100 %     47,000       100 %  
The Kroger Co. (2015/2040)
    47,000       2,359  
Land Estate
    (1 )     (1 )
                                                                   
Memphis, TN
 
2004
    100 %     47,000       100 %  
The Kroger Co. (2015/2040)
    47,000       660  
Land Estate
    (1 )     (1 )
                                                                   
Seabrook TX
 
2004
    100 %     53,000       100 %  
The Kroger Co. (2015/2040)
    53,000       1,208  
Land Estate
    (1 )     (1 )
                                                                   
Sherman, TX (3)
 
2004
    100 %     46,000       100 %  
The Kroger Co.
(2010)
    46,000       859  
Land Estate
    (1 )     (1 )
                                                                   
St. Louis, MO (3)
 
2004
    100 %     46,000       100 %  
The Kroger Co.
(2010)
    46,000       713  
Land Estate
    (1 )     (1 )
                                                                   
Subtotal Retail
                484,000                           16,308         23,455       (1 )
 
(Continued on next page)
 
11

 
WINTHROP REALTY TRUST
CONSOLIDATED PROPERTIES - SELECTED PROPERTY DATA (Continued)
March 31, 2010 (Unaudited)
 
Description and Location
 
Year Acquired
 
Trust’s Ownership
   
Rentable Square Feet
   
% Leased
   
Major Tenants (Lease /Options Exp)
 
Major Tenants’ Sq. Feet.
   
($000's)
Cost Less Depreciation
 
Ownership
of Land
 
($000's) Debt Balance
   
Debt Maturity & Int Rate
Office
                                                   
Amherst, NY (2)
 
2005
    100 %     200,000       100 %  
Ingram Micro Systems  (2013/2023)
    200,000     $ 17,421  
Fee
  $ 16,423     10/2013 5.65%
                                                                   
Andover, MA
 
2005
    100 %     93,000       100 %  
PAETEC Comm.
(2022/2037)
    93,000       4,774  
Ground Lease
    6,233     03/2011 6.6%
                                                                   
Chicago, IL
 
2005
    80 %     126,000       86 %  
The Gettys Group
(2011/2016)
    16,000       22,302  
Fee
    21,043     03/2016 5.75%
(Ontario / Marc Realty)
                             
River North Surgery
(2015/ n/a)
    15,000                            
                                                                   
Chicago, IL
 
2007
    60 %     253,000       76 %  
Bally Total Fitness
(2011/2021)
    55,000       13,208  
Fee
    9,100     04/2012 6%
(River City / Marc Realty )
                             
MCI d/b/a Verizon
(2019/2023)
    37,000                            
                                                                   
Houston, TX
 
2004
    8 %     614,000       100 %  
Spectra Energy (2018/2028)
    614,000       61,214  
Fee
    63,035     04/2016 6.4%
                                                                   
Indianapolis, IN
(Circle Tower)
 
1974
    100 %     111,000       85 %  
No Tenants
Over 10%
    -       4,303  
Fee
    4,298     04/2015 5.82%
                                                                   
Lisle, IL
 
2006
    100 %     169,000       66 %  
United Healthcare (2014/ n/a)
    41,000       18,741  
Fee
    17,110     06/2016 6.26%
                               
IPSCO Enterprises
(2010/2020)
    22,000                            
                                                                   
Lisle, IL
 
2006
    100 %     67,000       85 %  
T Systems, Inc.
(2010/2015)
    35,000       8,290  
Fee
    6,989     06/2016 6.26%
                               
ABM Janitorial MW
(2012/2014)
    11,000                            
                               
Zenith Insurance
(2010/2013)
    10,000                            
                                                                   
Lisle, IL
(Marc Realty)
 
2006
    60 %     54,000       100 %  
Ryerson
(2018/2028)
    54,000       3,737  
Fee
    5,600     03/2017 5.55%
                                                                   
Orlando, FL
 
2004
    100 %     256,000       100 %  
Siemens Real Estate, Inc. (2017/2042)
    256,000       14,967  
Ground Lease
    39,020     07/2017 6.4%
                                                                   
Plantation, FL
 
2004
    100 %     133,000       100 %  
BellSouth
 (2020/2035)
    133,000       7,735  
Land Estate
    (1 )   (1)
                                                                   
South Burlington,   VT
 
2005
    100 %     56,000       100 %  
Fairpoint Comm.
(2014/2029)
    56,000       2,771  
Ground Lease
    2,671     03/2011 6.6%
                                                                   
Subtotal - Office
                2,132,000                           179,463         191,522          
 
(Continued on next page)
 
12

 
WINTHROP REALTY TRUST
CONSOLIDATED PROPERTIES - SELECTED PROPERTY DATA (Continued)
March 31, 2010 (Unaudited)
 
Description and Location
 
Year Acquired
 
Trust’s Ownership
   
Rentable Square Feet
   
% Leased
   
Major Tenants (Lease /Options Exp)
 
Major Tenants’ Sq. Feet.
   
($000's)
Cost Less Depreciation
 
Ownership
of Land
 
($000's) Debt Balance
   
Debt Maturity & Int Rate
                                                     
Other
                                                   
Warehouse
                                                   
Jacksonville,
FL
 
2004
    100 %     587,000       100 %  
Football Fanatics
(2015/2024)
    558,000       10,433  
Fee
    (1 )     (1 )
                                                                   
Mixed Use
                                                                 
Churchill, PA
 
2004
    100 %     1,008,000       100 %  
Viacom, Inc.
(2010/2040)
    1,008,000       10,726  
Ground Lease
    (1 )     (1 )
                                                                   
Subtotal - Other
                1,595,000                           21,159         (1 )        
Total Consolidated Properties
      4,211,000                         $ 216,930       $ 214,977          
 
(1)
Our retail properties and our properties located in Churchill, PA, Plantation, FL, and Jacksonville, FL collateralized $23,455,000 of mortgage debt at an interest rate of LIBOR + 1.75% which matures in June 2010.  In April 2010, we notified our lender of our intent to exercise our one year option through June 2011 on this mortgage loan.
(2)
Represents 2 separate buildings.  The ground underlying the properties is leased to us by the local development authority pursuant to a ground lease which requires no payment.  Effective October 31, 2013, legal title to these properties will vest in us.
(3)
The tenant has sent notification that they will not be exercising their renewal option upon expiration of current lease term.
 
13

 
WINTHROP REALTY TRUST
EQUITY INVESTMENTS – SELECTED PROPERTY DATA
March 31, 2010 (Unaudited)
 
Description and Location
 
Year Acquired
 
Trust’s Ownership
   
Rentable Sq Feet
   
% Leased
   
Major Tenants (Lease /Options Expirations)
 
Major Tenants’ Sq. Feet.
   
($000's)
Equity Investment Balance
 
Ownership
of Land
 
($000's) Debt Balance (1)
   
Debt Maturity & Int Rate
Marc Realty Portfolio - Equity Investments
                               
8 South Michigan, Chicago, IL
 
2005
    50 %     174,000       95 %  
No tenants over 10%
    -     $ 6,976  
Ground Lease
  $ 4,057     08/2011 6.87%
                                                                   
11 East Adams, Chicago, IL
 
2005
    49 %     161,000       80 %  
IL School of Health
(2015/2020)
    28,700       2,971  
Fee
    10,000     08/2011 Libor + 2%
                                                                   
29 East Madison, Chicago, IL
 
2005
    50 %     235,000       95 %  
Computer Systems Institute
(2020/2030)
    25,000       7,766  
Fee
    11,584     05/2013 5.20%
                                                                   
30 North Michigan, Chicago, IL
 
2005
    50 %     221,000       92 %  
No tenants over 10%
    -       12,008  
Fee
    13,360     08/2014 5.99%
                                                                   
223 West Jackson, Chicago, IL
 
2005
    50 %     168,000       80 %  
Intertrack Partners
(2010/2017)
    27,400       7,288  
Fee
    8,101     06/2012 6.92%
                                                                   
4415 West Harrison, Hillside, IL
 
2005
    50 %     192,000       71 %  
North American Medical Mgmt
(2015/2020)
    21,200       6,023  
Fee
    5,000     12/2017 5.62%
                                                                   
2000-60 Algonquin, Schaumburg, IL
 
2005
    50 %     101,000       56 %  
Landmark Merchant
(2010/2011)
    10,300       1,547  
Fee
    (2 )   02/2013 Libor + 2.75%%
                                                                   
1701 E. Woodfield, Schaumburg, IL
 
2005
    50 %     175,000       83 %  
No tenants over 10%
    -       1,534  
Fee
    10,447     05/2011 5.73%
                                                                   
2720 River Rd,
Des Plaines, IL
 
2005
    50 %     108,000       80 %  
No tenants over 10%
    -       4,099  
Fee
    2,686     10/2012 6.095%
                                                                   
3701 Algonquin, Rolling Meadows IL
 
2005
    50 %     193,000       79 %  
ISACA
(2018/2024)
    23,400       2,958  
Fee
    10,485     02/2013 Libor + 2.75%
                               
Relational Funding
(2013/ n/a)
    19,900                            
                                                                   
2205-55 Enterprise, Westchester, IL
 
2005
    50 %     130,000       95 %  
Consumer Portfolio
(2014/2019)
    18,900       3,167  
Fee
    (2 )   02/2013 Libor + 2.75%
                                                                   
900-910 Skokie, Northbrook, IL
 
2006
    50 %     119,000       79 %  
MIT Financial Group
(2016/ n/a)
    12,600       1,733  
Fee
    5,480     02/2011 Libor + 2%
                                                                   
Subtotal - Marc Realty Portfolio
      1,977,000                           58,070         94,300          
 
(Continued on next page)
 
14

 
WINTHROP REALTY TRUST
EQUITY INVESTMENTS – SELECTED PROPERTY DATA (Continued)
For the Three Months Ended March 31, 2010 (Unaudited)
 
Description and Location
 
Year Acquired
 
Trust’s Ownership
   
Rentable Sq Feet
   
% Leased
   
Major Tenants (Lease /Options Expirations)
 
Major Tenants’ Sq. Feet.
   
($000's)
Equity Investment Balance
 
Ownership
of Land
 
($000's) Debt Balance (1)
   
Debt Maturity & Int Rate
 
Sealy Venture Properties - Equity Investments
                         
Atlanta, GA (4)
(Northwest Atlanta)
 
2006
    60 %     472,000       70 %  
Original Mattress
(2020/2025)
    57,000     $ 3,014  
Fee
  $ 28,750     01/2012 5.7%
                                                                   
Atlanta, GA  (3) (Newmarket)
 
2008
    68 %     470,000       80 %  
Alere Health
(2011/ n/a)
    76,000       7,621  
Fee
    37,000     11/2016 6.12%
                               
West Asset Mgmnt
(2010 / n/a)
    54,000                            
                                                                   
Nashville, TN  (5)
(Airpark)
 
2007
    50 %     1,155,000       86 %  
No tenants over 10%
    -       4,305  
Fee
    74,000     05/2012 5.77%
                                                                   
Subtotal - Sealy Venture Properties
      2,097,000                           14,940         139,750          
                                                                   
Total Equity Investment Properties
      4,074,000                         $ 73,010       $ 234,050          
 
(1)
Debt balance shown represents 100% of the debt encumbering the properties.
(2) 
Both the 2000-60 Algonquin and 2205-55 Enterprise Road Marc Realty properties are cross collateralized by a mortgage of $13,100,000  which is included in total Debt Balance.
(3) 
Equity investment in Sealy Newmarket  consists of six flex/office campus style properties
(4) 
Equity investment in Sealy Northwest Atlanta consists of 12 flex/office properties
(5)
Equity investment in Sealy Airpark consists of 13 light distribution and service center properties.
 
15

 
WINTHROP REALTY TRUST
CONSOLIDATED PROPERTIES - OPERATING SUMMARY
For the Three Months Ended March 31, 2010
(In thousands, except for Number of Properties and Square Footage)
(Unaudited)
 
Description
% Owned
 
Number of
Properties
 
Square Footage
 
Rents and Reimburse-ments
 
Operating Expenses
 
Real Estate Taxes
 
Net Operating Income (1)
 
Interest Expense
 
Impair-ment
 
Depreciation & Amortization
 
(Income)Loss Attributable to Non-controlling Interest
 
WRT's share Net Income / (Loss) from Consolidated Properties (1)
100% Owned Consolidated Properties
                   
 Retail
100%
 
10
 
    484,000
 
 $         597
 
 $          15
 
 $            -
 
 $        582
 
 $           -
 
 $        -
 
 $                63
 
 $                -
 
 $             519
 Office
100%
 
8
 
 1,085,000
 
         3,474
 
           924
 
             250
 
        2,300
 
        1,470
 
           -
 
              1,012
 
                   -
 
          (182)
 Other
100%
 
2
 
 1,595,000
 
         1,047
 
           115
 
               53
 
           879
 
              -
 
           -
 
                 101
 
                   -
 
            778
     
 20
 
 3,164,000
 
         5,118
 
        1,054
 
             303
 
        3,761
 
        1,470
 
           -
 
              1,176
 
                   -
 
             1,115
Partially Owned Consolidated Properties
                   
Chicago, IL (Ontario/Marc Realty)
80%
 
1
 
    126,000
 
         1,202
 
           359
 
             210
 
           633
 
           306
 
           -
 
                 259
 
                (14)
 
              54
Chicago, IL
(River City/Marc Realty)
60%
 
1
 
    253,000
 
         1,029
 
           454
 
             174
 
           401
 
           141
 
           -
 
                 191
 
                (28)
 
              41
Houston, TX
(Multiple LP's)
8%
 
1
 
    614,000
 
         1,952
 
               3
 
               -
 
        1,949
 
        1,013
 
           -
 
                 698
 
              (212)
 
              26
Lisle, IL
(Marc Realty)
60%
 
1
 
      54,000
 
            219
 
             89
 
               33
 
             97
 
             81
 
           -
 
                   38
 
                    9
 
            (13)
     
 4
 
 1,047,000
 
         4,402
 
           905
 
             417
 
        3,080
 
        1,541
 
           -
 
              1,186
 
              (245)
 
                108
KeyBank mortgage loan
interest expense (2)
 
               -
 
              -
 
               -
 
              -
 
               -
 
              -
 
           181
 
           -
 
                   -
 
                   -
 
              (181)
Total Consolidated Properties
 
 24
 
 4,211,000
 
 $      9,520
 
 $     1,959
 
 $          720
 
 $     6,841
 
        3,192
 
 $        -
 
 $           2,362
 
 $           (245)
 
 $          1,042
Series B-1 Preferred interest expense (3)
     
           391
               
Other
                           
             68
               
Total
                           
 $     3,651
               
 
(1)
See definition of Net Operating Income and Net Income from Consolidated Properties on page 19 of the supplemental package.
(2)
Represents interest expense on a mortgage loan made by KeyBank collateralized by our retail properties, our Churchill, PA, Orlando, FL, and Plantation, FL properties.
(3)
Represents interest expense on our Series B-1 Preferred Shares treated as debt for GAAP purposes.
 
16

 
WINTHROP REALTY TRUST
EQUITY INVESTMENTS - OPERATING SUMMARY
For the Three Months Ended March 31, 2010
(In thousands, except for Number of Properties and Square Footage)
(Unaudited)
 
Venture
 
Number of Properties
 
Square Footage
 
Rents and Reimburse-ments
 
Operating Expenses
 
Real Estate Taxes
 
Net Operating Income  (2)
 
Interest Expense
 
Other Income (Expense)
 
Depreciation & Amortization
 
Net Income / (Loss) from Equity Investments
 
WRT' S Share of Net Income / (Loss) from Equity Investments
Marc Realty Portfolio
 
12
 
  1,977,000
 
        10,067
 
        4,300
 
   1,482
 
          4,285
 
      1,152
 
         (496)
 
             2,339
 
               298
 
                148
Sealy Venture Portfolio
 
3
 
  2,097,000
 
          4,370
 
           957
 
      447
 
          2,966
 
      2,058
 
         (228)
 
             1,712
 
          (1,032)
 
              (603)
Total Equity Investment Properties
 
15
 
  4,074,000
 
 $     14,437
 
 $     5,257
 
 $1,929
 
 $       7,251
 
 $   3,210
 
 $      (724)
 
 $          4,051
 
 $          (734)
 
              (455)
                                             
Amortization of Marc Realty Portfolio basis differential (1)
                 
                (72)
Impairment of Marc Realty Portfolio equity investment
                 
                  -
Equity in loss of equity investments
                 
 $           (527)
 
(1) 
This amount represents the aggregate difference between the Trust’s historical cost basis and the basis reflected at the equity investment level, which is typically amortized over the life of the related assets and liabilities.  The basis differentials are the result of other-than-temporary impairments at the investment level and a reallocation of equity at the venture level as a result of the restructuring.
(2)
See definition of Net Operating Income on page 19 of the supplemental package.
 
17

 
WINTHROP REALTY TRUST
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES OF INCOME TO
NET LOSS ATTRIBUTABLE TO COMMON SHARES
(In thousands)
(Unaudited)
 
   
Three Months Ended
 
   
March 31,
   
March 31,
   
December 31.
 
   
2010
   
2009
   
2009
 
                   
NOI from consolidated properties  (1), (4)
    6,841       8,123       7,435  
                         
Less:
                       
   Interest expense
    (3,192 )     (3,547 )     (3,377 )
   Depreciation and amortization
    (2,362 )     (2,851 )     (2,647 )
   Impairment loss on investments in real estate
    -       -       (10,000 )
   Income attributable to non-controlling interest
    (245 )     (171 )     (366 )
WRT share of income (loss) from consolidated properties (2), (4)
    1,042       1,554       (8,955 )
                         
Equity in loss of equity investments (3)
    (527 )     (18,163 )     (2,891 )
                         
Add:
                       
   Earnings from preferred equity investments
    83       1,015       -  
   Interest and dividend income
    3,209       1,752       874  
   Gain on sale of securities carried at fair value
    695       -       2,142  
   Gain on early extinguishment of debt
    -       5,237       1,164  
   Unrealized gain on securities carried at fair value
    2,540       -       3,852  
   Interest income
    37       72       27  
   State and local tax refunds
    -       -       54  
   Income from discontinued operations
    122       -       566  
                         
Less:
                       
   Series B-1 Preferred interest expense
    (391 )     (660 )     (474 )
   Provision for loss on loan receivable
    -       (428 )     -  
   General and administrative
    (1,909 )     (1,442 )     (2,166 )
   State and local tax expense
    (15 )     (50 )     -  
   Loss on sale of securities carried at fair value
    -       (87 )     -  
   Unrealized loss on loan securities carried at fair value
    (613 )     -       -  
   Unrealized loss on securities carried at fair value
    -       (11,148 )     -  
   Interest expense  - other
    (68 )     (68 )     (68 )
       Series C preferred interest
    (113 )     -       (147 )
   Loss on discontinued operations
    -       (17 )     -  
Net income (loss) attributable to Common Shares
  $ 4,092     $ (22,433 )   $ (6,022 )
 
(1)
See detail on page 10 of the supplemental package.
(2)
See detail for the three months ended March 31, 2010 on page 16 of the supplemental package.
(3)
See detail for the three months ended March 31, 2010 on page 17 of the supplemental package.
(4)
See definitions for non-GAAP measures on page 19 of the supplemental package.
 
18

 
WINTHROP REALTY TRUST
DEFINITIONS
 
Funds From Operations (FFO):

FFO is computed in accordance with the definition adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”).  NAREIT defines FFO as net income or loss determined in accordance with Generally Accepted Accounting Principles (“GAAP”), excluding extraordinary items as defined under GAAP and gains or losses from sales of previously depreciated operating real estate assets, plus specified non-cash items, such as real estate asset depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.  FFO and FFO per diluted share are used by management, investors and industry analysts as supplemental measures of operating performance of equity REITs. FFO and FFO per diluted share should be evaluated along with GAAP net income and income per diluted share (the most directly comparable GAAP measures), as well as cash flow from operating activities, investing activities and financing activities, in evaluating the operating performance of equity REITs.  FFO and FFO per diluted share exclude the effect of depreciation, amortization and gains or losses from sales of real estate, all of which are based on historical costs which implicitly assumes that the value of real estate diminishes predictably over time.  Since real estate values instead have historically risen or fallen with market conditions, these non-GAAP measures can facilitate comparisons of operating performance between periods and among other equity REITs. FFO does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of cash available to fund cash needs as disclosed in the Company’s Consolidated Statements of Cash Flows.  FFO should not be considered as an alternative to net income as an indicator of the Company’s operating performance or as an alternative to cash flows as a measure of liquidity.  In addition to FFO, the Company also discloses FFO before certain items that affect comparability.  Although this non-GAAP measure clearly differs from NAREIT’s definition of FFO, the Company believes it provides a meaningful presentation of operating performance.

Net Operating Income (NOI):

Net operating income is a non-GAAP measure equal to rental revenues less operating expenses and real estate taxes in our Operating Property business segment. We believe NOI is a useful measure for evaluating operating performance of our Operating Property business segment. We believe NOI is useful to investors as a performance measure because, when compared across periods, NOI reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and development activity on an unleveraged basis, providing perspective not immediately apparent from net income. NOI presented by us may not be comparable to NOI reported by other REITs that define NOI differently. We believe that in order to facilitate a clear understanding of our operating results, NOI should be examined in conjunction with net income as presented in our consolidated financial statements. NOI should not be considered as an alternative to net income as an indication of our performance or to cash flows as a measure of our liquidity or ability to make distributions.

Net Income from Consolidated Properties:
 
 
Net Income from Consolidated Properties is a non-GAAP measure equal to NOI less interest, depreciation, impairments and other corporate general administrative expenses related to consolidated properties less income attributable to non-controlling interests. We believe Net Income from Consolidated Properties is a useful measure for evaluating operating performance of our Operating Properties business segment. Net Income from Consolidated Properties presented by us may not be comparable to Net Income from Consolidated Properties reported by other REITs that define it differently. We believe that in order to facilitate a clear understanding of our operating results, Net Income from Consolidated Properties should be examined in conjunction with net income as presented in our consolidated financial statements. Net Income from Consolidated Properties should not be considered as an alternative to net income as an indication of our performance or to cash flows as a measure of our liquidity or ability to make distributions.
 
19

 
Investor Information
   
 
    
 
Transfer Agent
 
Investor Relations
 
 
Computershare
Written Requests:
P.O. Box 43078
Providence, RI 02940
phone: 800.622.6757 (U.S., Canada and Puerto Rico)
phone: 781.575.4735 (outside U.S.)
 
Overnight Delivery:
250 Royall Street
Canton, MA 02021
 
Internet Inquiries :
Investor Centre™ website at www.computershare.com/investor
 
 
 
 
 
Beverly Bergman , VP of Investor Relations
Winthrop Realty Trust
Beverly Bergman
P.O. Box 9507
7 Bulfinch Place, Suite 500
Boston, MA 02114-9507
phone: 617.570.4614
fax: 617.570.4746
 


Research Coverage

Analyst
Firm
Contact Information
     
David M. Fick, CPA
Stifel Nicolaus
(443) 224-1308
dfick@stifel.com
     
Joshua A. Barber
Stifel Nicolaus
(443) 224-1347
jabarber@stifel.com
     
Ross L. Smotrich
Barclays Capital
(212) 526-2306
ross.smotrich@barcap.com
     
Jeffrey S. Langbaum
Barclays Capital
(212) 526-0971
jeffrey.langbaum@barcap.com
 
 
20

 
 
EX-99.3 4 e606916_ex99-3.htm Unassociated Document
 
Transcript of
Winthrop Realty Trust (FUR)
First quarter 2010
Financial Results Earnings Call
May 6, 2010


Participants

Beverly Bergman –Vice President/ Director of Inv Relations – Winthrop Realty Trust
Michael Ashner – Chairman and CEO – Winthrop Realty Trust
Thomas Staples – Chief Financial Officer – Winthrop Realty Trust
Carolyn Tiffany – President – Winthrop Realty Trust

Presentation

Operator
Greetings, and welcome to the Winthrop Realty Trust First Quarter 2010 Financial Results Earnings Call.   At this time, all participants are in a listen-only mode. A brief question and answer session will follow the formal presentation. If anyone should require operator assistance during the conference, please press *0 on your telephone keypad.  As a reminder, this conference is being recorded.

It is now my pleasure to introduce your host, Beverly Bergman, Vice President and Director of Investor Relation for Winthrop Realty Trust.  Thank you Ms. Bergman, you may begin.

Beverly Bergman – Vice President and Director of Investor Relations – Winthrop Realty Trust
Thank you, Melissa.  Good afternoon everyone and welcome to the Winthrop Realty Trust conference call to discuss our first quarter 2010 financial results. With us today from senior management are Michael Ashner, Chairman and Chief Executive Officer; Carolyn Tiffany, President; Tom Staples, Chief Financial Officer and other members of the management team.

This morning May 6th, we issued a press release and posted on our website supplemental financial information, both of which will be furnished on our Form 8-K with the SEC.  Both the press release and the supplemental financial information are available on our website at www.winthropreit.com.

The press release can be found in the News and Events section and the supplemental financial information in the Investor Relations section. Additionally, we are hosting a live webcast of today’s call, which you can also access on the site’s News and Events section.

At this time, management would like me to inform you that certain statements made during this conference call which are not historical may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance that its expectations will be attained.
 
 
1

 
 
Factors and risks that could cause actual results to differ materially from those expressed or implied by forward-looking statements are detailed in the press release and from time-to-time in our filings with the SEC.  We do not undertake a duty to update any forward-looking statements.

Please note that in the press release we have reconciled all non-GAAP financial measures to the most directly comparable GAAP measure in accordance with Reg G requirements.  This can be found in the FFO table of the press release.

I’d now like to turn the call over to Carolyn Tiffany.  Carolyn?

Carolyn Tiffany – President – Winthrop Realty Trust
Thank you, Beverly.  Good afternoon, everyone. Again, thank you for joining us on our conference call today.  As you know, this morning we announced our financial results for the first quarter.

I will initially discuss the results of the company’s operations before turning the call over to Tom Staples, our Chief Financial Officer to discuss the company’s financial results.

After Tom concludes, Michael Ashner, our Chief Executive Officer and Chairman will discuss our acquisition efforts to date.

As Tom will discuss later in detail, we are pleased to report earnings of $4.1 MILLION for the first quarter 2010.

Over this last quarter, we have addressed our debt maturities.  We obtained a two-year extension of the $9.3 MILLION loan on our River City property which now matures in April 2012. The terms of the extension require monthly payments of interest only at a fixed rate of 6% through March 2011 increasing to 6.25% through maturity.

The extension was subject to a $200,000 principal payment which was made in March 2010 and requires an additional $200,000 principal payment in March 2011.

We have obtained extensions for all of the debt maturing in 2010 on our equity investment.  Three mortgage loans secured by four Marc Realty properties with an aggregate outstanding balance of approximately $29 MILLION were refinanced.  One of the mortgage loans in the amount of $5.5 MILLION was extended through February 2011 on its existing terms. The remaining two mortgage loans amounting to $23.6 million were extended through February 2013 at LIBOR plus 275 with a minimum rate of 4.25%.  The refinancing of the mortgage loan also required a $1.3 MILLION principal payment of which the company’s share was $650,000 and which was made in April 2010.

During the remainder of 2010, we have no debt maturing other than the Key Bank loan with an outstanding balance of $23.4 MIILLION collateralized by 14 properties and for which we have the right to extend for one year through June 2011.  We’ve notified Key Bank of our intent to do so.
 
 
2

 
 
During the first quarter as discussed in our prior call there was significant positive leasing activity at our Jacksonville, Florida; Andover, Massachusetts and Burlington, Vermont properties which are now fully re-leased.

With these new leases, our consolidated assets are 96.1% occupied.  Since the additional leasing was completed during the quarter, the full economic impact of the leases is not reflected in this quarter’s earnings.

As you know, the lease on our 1 million square foot property in Churchill, Pennsylvania expires in December 2010 and we had been in discussions with the tenant about our ongoing issues concerning the property’s condition.

We have been unable to reach resolution with CBS and Viacom, the obligors under the lease as to their collective contractual restoration obligations relating to the severe disrepair of the property.  Accordingly, we’ve advised CBS and Viacom that we will be seeking damages in excess of $29 million in view of the year-end lease termination.

We continue to aggressively market for lease or sale five buildings containing 229,000 square feet currently leased to Kroger which previously notified us of its intention not to exercise its renewal options.

We are awaiting the results of an independent third party valuation to determine the purchase price of the Athens, Georgia property for which Kroger did exercise its purchase option and expect that the sale will be consummated during the fourth quarter of 2010.

The Marc Realty portfolio had a blended average occupancy rate of 83.5% at March 31, 2010.  There is no debt maturing on the Marc properties in 2010, approximately $30 million maturing in 2011 and $64 million maturing between 2012 and 2017.

Winthrop’s three Sealy venture properties with 2.1 million rentable square feet comprise two properties located in Atlanta, Georgia and one in Nashville, Tennessee.

The two Georgia properties have experienced decline in occupancy due to a soft market and these properties are being marketed for lease.  Average occupancy at the three properties as of March 31, 2010 was 79.5%.

During the quarter, we sold at par a $3 million senior 8% sub-participation interest in the Siete Square loan and retained a $4.2 million junior 10.4% sub-participation interest.  With respect to the retained interest, if the loan is satisfied at its discounted pay-off amount of $5.5 million, it will result in us receiving an effective yield of 19.4% on the investment.

We continue to see strong returns from the sale of our REIT Securities which generated over $11.4 million of net proceeds during the period ended March 31, 2010.  Our loans receivable and loans securities consist of approximately $26 million invested in various types of loans that are secured by quality assets in major cities with principal outstanding net of any borrower discounted pay-off option of approximately $50 million.  The portfolio generated interest earnings of $2.6 million for the first quarter of 2010.

Our balance sheet remains strong with liquid assets of over $122 million and as Michael will discuss, we look forward to taking advantage of investment opportunities. Now, I’ll turn the call over to Thomas Staples.  Tom?
 
 
3

 
 
Thomas Staple – Chief Financial Officer – Winthrop Realty Trust
Thank you, Carolyn.  Good afternoon, everyone.  In addition to an overview of our financial results, I will briefly review highlights for each of our business segments.  And again, we have furnished a quarterly supplemental report which you can access on our website’s Investor Relations section.

For the quarter ended March 31, 2010, we reported net income of $4.1 million or $0.20 per common share compared with a net loss of $22.4 million or $1.42 per common share for the quarter ended March 31, 2009.

In the three-month period ended March 31, 2010 we recognized an improvement in operating results from our REIT Securities in loan assets business segments.  During Q1 2010 we recognized $695,000 of realized gains and $2.5 million of unrealized gains from our REIT Securities and increased interest earnings by $2.1 million on our loan assets.

The prior period loss for the three months ended March 31, 2009 was primarily due to a $17.7 million loss attributable to our investment in Lex-Win Concord and an $11.2 million unrealized loss on securities carried at fair value during the 2009 period.

Total FFO for the first quarter of 2010 was $7.9 million or $0.37 per common share compared with a negative FFO of $19.3 million or a loss of $1.22 per common share for the first quarter of 2009.  The increase in FFO is due to the same factors which impacted our net earnings noted earlier.

Adjusting FFO for certain items that affect comparability, FFO for the quarter ended March 31, 2010 was unchanged at $7.9 million or $0.37 per common share compared with negative FFO of $4 million or a loss of $0.25 per common share for the quarter ended March 31, 2009.

With respect to our operating properties business segment, net operating income was $6.3 million for the three months ended March 31, 2010 compared with $7.6 million for the three months ended March 31, 2009.

The decrease in net operating income from our consolidated operating properties was the result of decreased rents and reimbursements of $1,135,000 increased operating expenses of $100,000 and increased real estate tax expenses of $47,000.

The rental income decrease consisted of a $369,000 decrease in rents at our Andover, Massachusetts property due to the prior lease expiration which space has been fully re-leased effective March 18, 2010.

Additionally, contributing to the rental decline was a $340,000 decrease in rent from our Plantation, Florida property due to the decrease or reduced rent pursuant to the April 2009 restructuring in 10-year extension of this lease.

Also, a $158,000 decrease in rents at our Jacksonville, Florida property due to the loss of two tenants in 2009 which space has been fully re-leased effective February 1, 2010 and as well a decrease of $131,000 in rents and reimbursements from our Lisle, Illinois properties due to a decrease in average occupancy in some of the properties.

The increase in operating expenses and real estate taxes relates primarily to leases at the Andover, Massachusetts and the Burlington, Vermont properties which are no longer on a triple net lease basis.
 
 
4

 
 
Equity losses from our non-consolidated Sealy venture operating properties increased by a $121,000.  The increase in the loss was primarily the result of an $88,000 increase in losses from the Sealy equity investments located in Atlanta, Georgia, which experienced a decrease in occupancy at March 31, 2010 from March 31, 2009.  We received cash distributions of $104,000 from the Sealy investments for the three months ended March 31, 2010.

These decreases were partially offset by $76,000 of income in 2010 representing our share of operations from our 12 Marc Realty equity investments for the three months ended March 31, 2010.  We received cash distributions of $486,000 from our Marc Realty equity investments during the three months ended March 31, 2010.

With respect to our loan assets and loan securities business segment, net operating income was $2.5 million for the three months ended March 31, 2010 compared to a net loss of $16.7 million for the three months ended March 31, 2009.

The $19.2 million increase in net operating income was primarily due to a $17.7 million reduction in losses recognized on our equity investment at Lex-Win Concord.  Interest income on our loan assets increased by $2.1 Million primarily to income recognized on loan assets acquired in June and December of 2009.

Partially offsetting these increases was a $932,000 decrease in interest earnings from our preferred equity investment in Marc Realty as a result of the July 1, 2009 restructuring of this investment now considered an equity investment in our operating properties portfolio.

With the respect to our REIT securities business segment, net operating income was $3.4 million for the three months ended March 31, 2010 compared with a net operating loss of $9.9 million for the three months ended March 31, 2009.  The $13.3 million increase in income for the period was primarily due to a $13.7 million swing in unrealized gains and securities carried at fair value.  The 2009 results reflect an $11.2 Million unrealized loss compared to the 2010 results reflecting an unrealized gain of $2.5 million.  Additionally we recognized a $695,000 realized gain on the sale of securities carried at fair value for the three months ended March 31, 2010 as compared to a loss of $87,000 recognize in the same period last year.

Partially offsetting this increase was a $613,000 unrealized loss on our loan securities held at fair value as well as a $627,000 decrease in interest and dividend income.

At March 31, 2010 we had cash, cash equivalents and restricted cash of $84.3 Million as compared to our December 31, 2009 balance of $76 Million.  This increase is primarily the results of $11.4 million of proceeds from the sales of securities carried at fair value.

Lastly, on April 15, 2010 we paid a regular quarterly cash dividend of $0.1625 per common share for the first quarter of 2010.  Now, I’ll turn the call over Michael Ashner, Michael?

Michael Ashner – Chairman and Chief Executive Officer - Winthrop Realty Trust
Thank you, Tom.  We continue to believe and operate our business with a view that the problems affecting all commercial asset classes, from low demand to excessive debt have not been meaningfully resolved, creating an opportunistic real estate investment environment.  Consistent with that view, it is our belief that the ongoing weakness in operating fundamentals mandates a cautious investment focus suggesting that we concentrate our efforts in sourcing existing distress debt, providing either preferred equity or mezzanine funding for proposed borrow  recapitalizations and acquiring controlling positions in the existing portfolios.
 
 
5

 
 
In each instance, we seek to obtain meaningful risk adjusted returns on our investments while reducing our capital’s exposure through its seniority in each specific investment’s capital stock.  This has been our business model from more than 20 years.  This is what we know best and it’s where all of our past successes have come.

Opportunity does not fall from the sky nor does it generally arise through wide spread auctions.  Rather, it takes time and effort to set up an infrastructure which sources both market and off market transaction.

Since approximately November of 2009 we have spent considerable time, effort and capital, building an infrastructure which is just beginning to bear fruit. To that end we have maintained our liquidity in order to realize on these opportunities as they occur.

If the first two lessons of 20 years of opportunistic investing are create your own sourcing infrastructure maintaining your liquidity, the third is patience and discipline.  In each down cycle in which I have participated, I saw too much fresh capital lost by too many investors who dove into the market simply because assets had become cheaper.

The prudent investor is not unwilling to give up some return in exchange for the lower risk associated with stabilizing or improving fundamentals.  These are the three legs of our investment approach to this market.  Having said that, we are confident that we will start closing on opportunities in the near term.  With that let’s open it up to questions, operator.

Operator
Thank you.  We will now be conducting a question and answer session.  If you would like to ask a question please press *1 on your telephone keypad.  A confirmation tone will indicate your line is in the question queue.  You may press *2 if you would like to remove your question from the queue.  For participants using speaker equipment, it may be necessary to pick up your handset before pressing the * key, one moment while we poll for questions.

Our first question is from David Fick with Stifel Nicolaus please proceed with your question.

Dave Fick - Stifel Nicolaus
Good Afternoon.

Michael Ashner – Chairman and Chief Executive Officer - Winthrop Realty Trust
Good afternoon.

Dave Fick - Stifel Nicolaus
You have a lot of dry powder and you’ve been dealing with a bunch of issues, Viacom and so forth but I’m just wondering where your focus will be in terms of getting that powder deployed now?  You explored a bunch of alternatives, you looked at anything and everything, I know that but do you think we’ll see something significant in the next quarter, the next two quarters sometime this year?
 
 
6

 
 
Michael Ashner – Chairman and Chief Executive Officer - Winthrop Realty Trust
I believe you will start seen a significant ramp up in acquisitions probably and hopefully in this quarter certainly to the rest of the year.  What we’re focusing on I touched on it briefly let’s call it debt and preferred equity.  We are buying and sourcing debt that is fort mortgage debt, medicine debt as well as proving capital for borrowers in their re-capitalizations and that’s I would say that together with some level of control transactions with respect to private acuity portfolios that’s pretty much where you see us focus within likely will go back into probably trading real estate securities.

We’re not too interested in things that flip deals.  I mean, we're looking to have higher yields, be where we want to be in the capital stock, have the opportunity to either work with a borrower or an owner on a preferred basis or take the property.  That’s where we’re going.  And it really took us a lot of time to set up the infrastructure.  It took us at least, as I said November.


Dave Fick - Stifel Nicolaus
Okay and not to go back to part of the history again but any thoughts today about – I know you’ve Concord down to essentially zero, any recovery potential there or anything you’d like to talk about regarding the miss and your activities with regards to Peter Cooper Village or any of the other investment inside that?

Michael Ashner – Chairman and Chief Executive Officer - Winthrop Realty Trust
I do believe there is a substantial possibility - I don’t want to get sued here, of some level of recovery from Concord.  There are a lot of pieces to it, the CDO is still there.  The CDO there and some other assets are there.  I do believe it will be some level of recovery form for both Lexington and our selves.  It will take work.  I wouldn’t say at this point any longer it’s a major distractions in our part, but you know I think you know how our corporate view is that in all situations if we think we have rights we pursue them.

Dave Fick - Stifel Nicolaus
Okay, what are you today Michael or Carolyn for that matter, losing sleep over?  What’s the thing that worries you the most about Winthrop today, where you sit today?

Michael Ashner – Chairman and Chief Executive Officer - Winthrop Realty Trust
Well, I can speak for myself and I want Carolyn to weight in, the only thing I worry about is I don’t think any different than any real estate, publicly traded real estate CEO worries about and that is when our operating fundamentals going to turn around?  One can, if we’re getting top rates in what people pay for real estate at the end of the day, without being able to project when they turn around we all know that rents roll down.  We are a lagging industry and that we’re in a roll down period.  Operating expenses are more likely than not, particularly in view of municipal difficulties  throughout the nation to increase interest rates which is a big operating expense in leverage real estates.  It’s going to rise and we all worry about that, do I worry about it to the point where I am concerned that we’re going to lose properties?  No.  But I am concerned about it.  I don’t think that’s any different from any other CEO of a publicly-traded company that’s owns real estate assets.  But Carolyn may have a different view.  What are you worried about Carolyn?  Besides me?

Carolyn Tiffany – President – Winthrop Realty Trust
Well, I by nature am worry-wart as Michael will attest to but for me what I worry about is finding the opportunity so that we can deploy our capital or opportunities that make sense I guess as what I’m saying.  I’m surprised.  We see a lot out there and I’m surprised.  I think people are bidding in a lot of instances, they’re pricing in a recovery for which there is no evidence it exists.
 
 
7

 
 
Dave Fick - Stifel Nicolaus
They would say that maybe we’re getting an adjustment in expectation; REIT is down 5% as we speak.  On of your peers is down over 30%, you’re down 15% today so, my second to the last question is what do you think about Winthrop valuation?  What’s sort of an appropriate level - I know you have to be careful what you say, but how do you look at your equity value compared to what you think the underlying assets are worth and what do you think about today’s weakness and what it is driving at?

Carolyn Tiffany – President – Winthrop Realty Trust
We said historically that we believe the Marc Realty we will ultimately recover more than we’re turning out on the books for.  We’ve got our loan portfolio which as I mentioned we’ve invested $26 million after giving effect to borrow discounted payoff options at a par value of $50 million so I think that there is a lot of embedded value that’s not reflected in our real estate and all I can say about today is there is more sellers than buyers.

Michael Ashner – Chairman and Chief Executive Officer - Winthrop Realty Trust
I can I add two points to that.  We have a rule in our firm; we never look at the stock price during the day.  We’re not allowed to.  We’re to think about our business of investing and running our real estate, we’re never; you know that David, we just do not look at our stock price.  Having said that, I’m not a seller of our stock at this price period end of story and that tells you something, there you are.

Dave Fick - Stifel Nicolaus
Alright, and then my last question is a detail – the quarter leases that are rolling this year, what’s your current handicapping of what’ll be vacated, sold what have you, and what are you going to do with those assets?

Carolyn Tiffany – President – Winthrop Realty Trust
Well, they five for which they told us that they’re not going to renew right now we’re in the process.  They’re in there through October of this year.  We’re in the process of marketing those, both for lease and for sale.  At this point now we say it’s too early to handicap.  Our preference would be to re-lease them.

Dave Fick - Stifel Nicolaus
And that will be it?  There’s no more evaluation going on?  You don’t have any further risk there beyond slot?

Michael Ashner – Chairman and Chief Executive Officer - Winthrop Realty Trust
There may be some minimal amount of risk but nothing material to the company but it’s our goal actually do re-lease them not to sell them to tell you the truth.

Carolyn Tiffany – President – Winthrop Realty Trust
The only one of those for which I would say that the final valuation - would be the Athens, Georgia property which we’ve got held for sale, we’re carried on the books I think for about a little over $3 million.  That is subject to the purchase option and we have to wait for the independent appraiser to come through.  So that will be what will be but we’re not talking about big dollars in any event.

Michael Ashner – Chairman and Chief Executive Officer - Winthrop Realty Trust
We’re not holding my feet to the fire.  I looked at the brokers – what the brokers suggested the market rents would be for the properties and in most case they’d be accretive to our position so we’re more interested in leasing the properties than we are in selling them right now.
 
 
8

 
 
Dave Fick - Stifel Nicolaus
Okay, I did have one another question you may or may not  want to answer and that is, are you still on a position that if need be you will go to war in Pittsburg with Viacom?

Michael Ashner – Chairman and Chief Executive Officer - Winthrop Realty Trust
You know I knew you were going to be the one to ask me that question.  And since I knew that you would ask me that question, there’s a room full of lawyers ready to spring on me based on how I answer.  The answer is absolutely yes without a doubt, absolutely without a doubt.  There is no difference here and the pursuit of what it is we’re entitled to get and what it is we’re owed in this situation then there would be with respect to a distress mortgage where the borrower doesn’t want to pay, alright?

We feel very strongly here about this situation, what our rights our, how they’ve behaved and we intend to pursue our remedy vigorously, alright?

Dave Fick - Stifel Nicolaus
Without being argumentative or lawyerly, they’re a hell of a lot bigger than you are.

Michael Ashner – Chairman and Chief Executive Officer - Winthrop Realty Trust
Well, that’s good.  So was Coral Icon and…

Dave Fick - Stifel Nicolaus
What limit you are you willing to put on your willingness to expense this effort?

Michael Ashner – Chairman and Chief Executive Officer - Winthrop Realty Trust
You know what, when I have – you know, I’m the type of person that says that principle is important but you want to have to think of principle in the context of value, so this one is relatively clear that the costs involves with realizing what we believe we’re entitled to are de minimus in the context of what it is we’re talking about and we’re going to pursue it.  End of story.  I mean, we are adamant on that.

Dave Fick - Stifel Nicolaus
Good. Thanks.

Operator
Thank you.  Ladies and gentlemen please press * and 1 to ask the question at this time.

Michael Ashner – Chairman and Chief Executive Officer - Winthrop Realty Trust
Dave took the wind out of everybody’s sails.

Operator
Mr. Ashner there are no questions left in the queue at this time, I would like to turn the floor back over to you for closing statements.

Michael Ashner – Chairman and Chief Executive Officer - Winthrop Realty Trust
Alright, again we thank you all for joining us, particularly David Fick who as always gets us to on all the touch pertinent topics.  As always, we appreciate your continued support. We welcome your input and questions concerning the company and its business at all times.  I look forward to seeing many of you at our annual meeting, which be held at the offices of KMZ Rosenman in New York City this coming Tuesday May 11, 2010 at 11 AM.  The time was selected so we have to for your lunch.  If you would like to receive additional information about us, please contact Beverly Bergman at our offices.  You can also find additional information about us on our website at www.winthropreit.com.  In addition, please feel free to contact Carolyn or myself or any other member of management at any time which you have questions.  I thank you all and have a good afternoon.

Operator
Thank you.  This concludes today’s teleconference.  You may disconnect your lines at this time.  Thank you for your participation.
 
 
9

GRAPHIC 5 wrtlg.jpg GRAPHIC begin 644 wrtlg.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V74KS4O[; MMM/L);2$26TD[O/"TGW60`##+_>I?)\1_P#02TO_`,`)/_CM-G_Y'6S_`.P= M/_Z,BK8)P,T`9/D>(_\`H):7_P"`$G_QVCR/$?\`T$M+_P#`"3_X[5*;Q]X8 M@N'@DU:,.A(;".0"/<#%,/Q#\*@$_P!K1GZ12'_V6K]G/L9>WI?S+[S0\CQ' M_P!!+2__```D_P#CM'D>(_\`H):7_P"`$G_QVL]?B'X5<9&K(/\`>BD'_LM- M;XB^%%.#JH/T@E/\EH]G/LQ?6*7\R^\TO(\1_P#02TO_`,`)/_CM'D>(_P#H M):7_`.`$G_QVLS_A8_A/_H*?^2\O_P`32?\`"R/"FW/]IGZ>1)_\31[*?9A] M8H_S+[S4\CQ'_P!!+2__```D_P#CM'D>(_\`H):7_P"`$G_QVM&VN8KRVBN( M=QBE4,I92I(/L0"/QJ:H-C(\CQ'_`-!+2_\`P`D_^.T>1XC_`.@EI?\`X`2? M_':L:MK%AH=F+O49O)@+A-VPMR>G`!]*PS\1_"F"?[3SCL+>3_XFJ4)2U2,Y M5J<':4DC4\CQ'_T$M+_\`)/_`([1Y'B/_H):7_X`2?\`QVLH_$GPJ!_R$6ZX M_P"/>3_"E_X61X4Q_P`A,_\`?B3_`.)JO95.S(^LT?YU]YJ>1XC_`.@EI?\` MX`2?_':/(\1_]!+2_P#P`D_^.UE_\+(\*?\`03/_`(#R?_$TB_$GPJ3C^T6' M&QJ?RL/K5'^=?>:_D>(_ M^@EI?_@!)_\`':/(\1_]!+2__`"3_P".UCCXF>%L?\?LO_@._P#A0?B9X6[7 MLI^EN_\`A1[&I_*P^M4/YU]YL>1XC_Z"6E_^`$G_`,=H\CQ'_P!!+2__```D M_P#CM8H^)_A<_P#+S--%\07 MIL[":1IPA?:\97@'U_&J46U=(B52,6HMZLM>1XC_`.@EI?\`X`2?_':;:7>J MQ:]'87T]G-');M,&@@:,@AE&#EVSUK9K'E_Y'*U_Z\9/_0UJ2Q)_^1UL_P#L M'3_^C(JV:QI_^1UL_P#L'3_^C(JV:`/F"Z_X_)_^NC?S-0U-=\7DX])6_F:A MKZ!;(^)ENPYHIT<;RR+'&C.['`51DD^@%>@:;X0TOP[91ZMXPE52>8;!3DL? M1@.I]N@[FHJ5%#?$M5\22#[)#LM@N M^'_`.CZ$B2&$7EXO)GF7.#_LKT'\_>O/=9^)FI7(%MH\::9:(-J;%!?`_11[ M`?C7-MXEUUI1*VLWY<=_M#?XUSSIUJJU=D=U*MA<.]%S/O\`Y'T@"/QI:\4\ M-_$S4]/N$BU:5KZS)PS$#S4'J#_%]#^=>R6MW!>VL=S;RK)#*H9'4\$5Y]6C M*D[2/:PV*IUU>._8S?%>DC6_#5[8@9E="T7LZ\K^HQ^-?.=?4A]J^=?%VG#2 M_%FIVJKM19BZ#_98!A_Z%77@9[Q/-S>EI&HO0Q:***]$\,*GL[&ZU"Z2UL[> M2>=_NI&,GZ^P]Z@KU;X7:WIC9TB+3_L]YY?F-/NW&?'7)ZC&>G2LJU1TXW2N M=&%HQK5%"3L-\.?"H(4N=?D60CD6L+''_`F[_0?G53XK6]G8IHUI:6L,`42M MB)`N!\H`X_&O6A7CGQZW?I9V$)EF;J>BH/5CV%=\M[H M7PYMW@M`FI:^RXED_ACSVSV'L.3WQ7?4J_^0_P_X!L= M'MQJWBV:WC5<%;:1P$7TWG^(_P"R/UJ]J'Q5TJQ'V?2-/DN43A6.(8_P&"CP M_%^_$X,^EV[0?Q+&[!OP)R/TKU#1]4M]:TJWU"U+&&9=RAA@CG!!]P:^:.XK MW;X:;O\`A!K/=_STEQ]-YK#%4(0BI15CLRW%U:M1PF[JURWX[U$Z;X-U"56V MR2((4/?+G'\B:\P^%Q_XK:''>"7^0K>^+>KAC8Z0C9(S<2@?DO\`[,?RK!^% MY`\;09[P2#]*JC#EPTGW)Q%7GQT(KI8]SK'E_P"1RM?^O&3_`-#6MBL>7_D< MK7_KQD_]#6O./<$G_P"1UL_^P=/_`.C(JV?2L:?_`)'6S_[!T_\`Z,BK9]*` M/F&^_P"0C=?]=G_]"--MK>:\N8[>WB:6:1MJ(HR6/I4UW!+)J]Q!&C/*UPR* MBC))+$`"O3M/TRQ^''AY]6U%%GU>9=D:9Z,1G8OT_B->U4J\D4EJWL?)T<.Z MLVV[16[*D5MIWPUTQ+RZ6.\\13I^ZC/W81WQZ#U/4]!7GFIZI>:Q?/>7T[33 MOU)Z`>@'8>U)J6HW6K:C-?7DIDGE.6)[>@'H!Z55ITJ?+[TM9,FO7Y_<@K17 M3]6%%%%;',%>E?"KQ"T=U)H,[_NY`9;?)^ZP^\OXCG\#7FM7M%O'T_7+"[1M MIBN$8GVW#/Z9K*M34X-,Z,+6=*JI(^EJ\9^+5IY/B:WN0.+BV&3ZE21_(BO9 ML@].E>8_&&`&VTBXQRKRQ_F%/_LM>9A':JCZ#,H\V&EY'E-%%%>P?+A71^`K MHVGC?3&!P))#$?<,I'\\5SE:_A4$^+M("]?MD?\`Z$*BHKP:-:#:JQ:[H^C1 MTKS3QMX,U3Q#XO@GM@B6;6R))<2,,1[2Q/'4\$5Z6*\R^*'BB2U1="LW*/*F M^Y=3R$/1/QZGV^M>1AN?VGN;GTV.]G[%NIM_6A@ZQXHL]#L7T+PGF.+I<:@# M^\G/?:?3W_*N&)SR#+8:=X* MTJ.3Y/\`1A*^>,;OG.?SKP/3[-]0U&ULHQE[B58Q_P`"(&:]I^(6KKH7A(VD M#;9KH"VB`ZJ@'S'\N/Q%<6+]]QIKJ>MEC5.,ZTMDCR+Q'JK:WX@O=0).V60^ M6/1!POZ`5M_#+_D>;7_KE+_Z#7(5U_PR_P"1YM?^N4O_`*#6]5*-%I=CDPTG M+$QD^K/=JQY?^1RM?^O&3_T-:V*QY?\`DDG1C]DAS%;K_L@_>^IZ_E7J7Q*U@Z5X5DBB;$ MUZWD#'4*1EC^7'XUX97J89.;=67HCY[,)1I)8>&V["BBBNT\D****`"D/0_2 MEH[T`?2NB2^?H6GS9SOM8VS]5!KDOBS"'\*PR]X[M#-';.< M6D:_D,?TK&^*4(D\%R.>L=Q&P_,K_6O%IZ5EZGU>(]["M^1XA1117M'R@5VG MPST:;4/%$=[L/V>Q!=F[;B"%']?PKEM-TZZU;4(;*SC,D\K84=AZD^@'6O6- M,UW2_">HZ;X2L(Q=3/,([NX!VA9&[^YZ#'85S8F;4>6.YWX&E%S52IHD_O?8 M]!'2OGWQY*9O'&JDY^654&?90*^@0:^>?&A)\9ZQDY_TEOY"N3`_Q&_(]+-W M^ZBO,PJ***]0^>"BBCL3VH`[CX6Z2;[Q,;UUS%8QE_;>W"_U/X5G^/M>_MWQ M/,8GS:VO[B''0X/S-^)_0"NH\[_A!/ANL>-FJZKEMO1DR.O_``%K_1!77_#+_D>;7_KE+_Z#7(5U_P`,O^1YM?\`KE+_ M`.@UI7_A2]##"?QX>J/=JQY?^1RM?^O&3_T-:V*QY?\`D'25*-CY+&MO$3 MOW"BBBMCE"BBB@`HHHH`^@/`(9?`^E!LY\H]?3[X',L7X?. M*TO!2&/P7I"DYS;*WY\_UK+^*#8\$3C'WIHA_P"/9KQ8_P`=>OZGU=33!O\` MP_H>&TJ*TDBHBEG8A54#))/0"DKT#PUIEMX4T8^+-:BS.PQI]LW5F(X8_P"> M!D^E>M4GR*_4^:H475E;9=7V1(P3X=>'<95O$FHIU'/V:/\`S^9]A7)>%]TG MB[22269KR,DDY).X52U+4;K5]1FOKR3S)YFRQ[`=@/0`<5>\*$#Q=HY)P/MD M?_H0J(PY8-O=FTJJG5C&.D4U;^N[/HP+@1XQUC/_/W)_.OHL5\\^-D* M>-=7!'_+KF_\*/J8-%%%>H?/!74>!-`&M:Z)+E1]@L\37#- MT./NK^.,_0&N=M;6>]NXK6VC:2>9@B(O4DUWGB>YA\(^&8?"=C(&O)U\S4)E MZ\\[?QZ?0>]8UI/X([LZL-!)NK/X8_B^B.<\8>(6\2>();I"?LL8\NW4]D'? MZD\U@445I&*BN5&%2HZDG.6["NN^&;!?'5H#WCE`_P"^#7(UUGPU_P"1\L?] MV7_T!JBO_#EZ&N$_CP]4>\UCR_\`(Y6O_7C)_P"AK6Q6/+_R.5K_`->,G_H: MUX9]>)/_`,CK9_\`8.G_`/1D5;)Z5C3_`/(ZV?\`V#I__1D5;!&10!@>)?"> MG>)X8UN]\7MS96YKT\/1J*/O2T M['SV,Q=&4VZ<;R[L?/,UQ<23.$5G8L0B!5&?0#@"HZ**[5H>2W<****8!110 M>)5^N<_R!KJ-)@^S:/8P M8QY=O&F/HH%&I:79ZM9O:7\"SV[$,4;(Y'(Z5X49J-3F\SZ^=-SH."W:L>-> M!O"T>HROK.J`1Z1:9O4HIS?M9?(^>Q,HT5[" MF_5]W_P`K7\*`-XNT<'I]LB_]"%9%:WA=]GBO2&SC%Y%_P"A"MY_"SEH_P`2 M/JCZ.KP7XCP^5XZO^,"01N/Q0?U!KWKUKQ;XLP>7XMAE'26T3\PS#_"O+P3M M4^1]#FJO0OYHX2BCO79^"?"\5X)-=U?$6CV?[P[Q_KBO/XJ._J>/6O3J3C"/ M,SY^C2E5GRQ+_AZW@\%>'&\3:C$&U&Z4II]N_4`C[WMGJ?;ZUP=U236KXI\13>)-9DNW!2!/DMXO[B=OQ/4_\`UJQ*FE!J\I;O^K&F M(JQ=JNG^'7_(^Z7]9/_13 M5E6_AR]#?"_QH>J/?JQY?^1RM?\`KQD_]#6MBL>7_DAS7SD&8_)!&3]]ST_`=3["MIF"J6+``)CXDUQF MB%5*4,48,.J\BAJZL$79IGU'ZUY MM\6=&FN;*RU2"-G%ONBFVC)"GD'Z`_SKT2UE6XM(9U^[)&KC'N,U+7ATYNG/ MF1]A7I*O3<'U/$/!O@.ZURX2[U&&2#35.?F&UIO90>WJ?RJW\1?$\-PZ>'], MV)86I`E\OA68=%'LO\_I75?$/Q>-$LCIUC+_`,3"X7EE;F%#W]B>WYUXKU.: M]"BI5G[2>W1'A8J4,-%T*6[W?Z!1117:>6%%%%`!72_#UMOCS2R/[\@_\AM7 M-5TOP]!;QYI8']]S_P"0VK.K_#EZ&^&_C0]4?0%8\O\`R.5K_P!>,G_H:UL5 MCR_\CE:_]>,G_H:UX1]@)/\`\CK9_P#8.G_]&15LDXYK&G_Y'6S_`.P=/_Z, MBK9H`^>?$.AZG'XDU)1873@W,C*RPL0REB000/0UF?V1J?\`T#;S_OPW^%?3 M%&?EN_\` MA7TOGWHS[T_K\OY2?['A_/\`@?-7]A:Q_P!`F_\`_`9_\*/["UC_`*!-_P#^ M`S_X5]*YQWISD,\-LAD=5'W5`'?DDGI^5=YDYH/6LJN*E47*UH;X?+H4)V5G("KA8':1U]"V./P_.N,7P_K;_=T?4#]+9_\`"OI/ MD>M+S[U4,7R*T8DU?.-%U#CUMG']*?_`,(MX@[Z+?\` M_@.W^%?1N:*/KTNP_P"QZ?\`,S"\'/>MX4L8]0MI;>Y@3R6248)"\`_B,5KOP[X MIOKN6ZNM)U"6>5MSNT1R34(\(^(B?^0+??\`?HU]%].U+77]>EV1YKRBFW=R M9\[?\(;XD_Z`MY_WQ1_PAOB7_H"7G_?%?1-'X4_KT^P?V12_F9\[?\(;XE_Z M`EY_WQ3#X1\1@X_L2]_[]&OHNBCZ]/L+^R*7\S/G9?!WB1N1HMYC_KGBNF\" M^$MIGC)2BU; M7_D7_`)'*U_Z\9/\`T-:XSTQ)_P#D=;/_`+!T_P#Z,BK7 M=0\;(<7MG<:?X^L=-FU;5O[-O% MW1K]OER&P1MW;L]0/SKK_$-S)8Z!.+=F6>0+;P,&.[>Y"@@]7A?5 M]*U"YEN+FSN`-TLA8X.1P3SC*Y_&G:EILMWXUM;2WU+4XH'@>YNXX[V0+C(" M@#/RY.>E5B3HWQ8'18=4@Z]MV/\`%/\`QZM_1%^U:QK&IG[K3"UB/^S$,'_Q MXM^5`&#\0HI=,TA-0LK_`%""2!2-I_AW8S\HYK>T_1(FT>&.2]U.1 MIDCD>5KZ7?NQV.[Y1ST'7O6-\4/^14C_`.OI/_06KK=-_P"099_]<4_]!%`' MF^DZ]J?AS4EFU*YN;O2+N:2%99I6D,11RN.1W!SVKTJ18[RU*B1C'*O# MQ.5.#W5AR/J#7-Z)IMKK/A.ZL;M-\3WER/=3YK8(]"*RO#NIW7A;6/\`A&=8 M?-NQS97!Z$$\#Z']#Q0!?T/3'/B;5DFU/5)8;*:+R(I+V0J,KN^;YOF^AI-` M\.WEQ#=3ZK?ZPCO)_$6/^>D!_\AUOT`>=^';6 M74O$FNV5SJFK-!9R;85&H2@@;B.2&YZ5KV6B7MGXMNH6N]2GTF>P8*TMT[;) M"P!`8G(;`)!Z\U1\'?\`(Y^*?^NW_LS5W=`'G,-I,WQ>=M6U8V*0^:(_M\ MN<[0<;MV>IKOI[2.>R-JSS*A`7='*R/Q_M`[OQS7!3Q74WQ9NDL[I;:;[,#Y MC1A^-BYJ_V=X@_P"A@B_\`5_QH`Y;0K2>[\::QIUQJNK26MH"8T^WRCN, M9(;)XJ7XAI/I5K;WUEJ.HP23W&R14O)`F-I/"[L#IVQ1X026/Q_X@2>832JN M'D";=QW#G':I/BI_R`[#_K[_`/9&H`Z&;PS:RQE%OM6C?H)%U*8L/?EB#^58 MGP_U34+LZI8WUT]T+.4*DLARQY8$$]_NYYJ'Q3J?B'0Y(#/>H=-F?9+<6UN% MDC]1R2,XZ'VKIO#^D:;I&FJNF9>*;$AF9MS2Y'!)H`P=7U>_U?Q8OAO2[EK2 M*-=]WAT`<%J=Y?>"=:LW^V7%UHUVVQHKF0R-">^UCSC!SCV(K3\<6 M[1Z#=:I;WM];W$*($,%TZ*1O`Y4'!^\><9Z5G?%3;_PCUK_?^T_+_P!\M6CX MMS_PKRYW?>\B'/\`WTE`#=`T6/4/#=C=75_JSSSPJ[N-1G')]@V*HZ!?ZAIW MCF[\.W%]->VH0O$]PVYUX##D\G@XJWX,G_`*&M M;%8\O_(Y6O\`UXR?^AK0`D__`".MG_V#I_\`T9%6S6-/_P`CI9_]@Z?_`-&1 M5LYH`R_$=@=4\/7UF!EI(6V#_:'*_J!6#\/K&]BL)KG489(IP$MHDD4J1$@R M.ONQ_*NRS10!Q7Q!L+V1=+U/38))KNSGX$2EC@X()`[94?G72:%9'3]#M+9\ M^8L8:0GN[?,Q_,FM#BCB@#B/B%]HU/3!IEE87L\Z3K(S)`Q3&T]&Z'J*W+#6 M5CT:)Y+#45>%(XVB^RMO+8[#N.#S6WQ2T`:T?$WAZW\1:8UM)A)T!:"7NC?X'O6U2<4`.:0`@;88R['/L*FXI>>&I[K3_$VLWE MUI.I1P7TFZ)OLS''S'KCIUKT":40023,K,J*6(1=S$#T`ZGVIU+0!YW%/1&WV9B1\PZCM4GQ"-UJ]M;V-CIM_-)!<;W=;=MF M-I'![]:[_-)Q0!EN+7Q)I5Q;W%K<1Q2#8Z3Q&-@?49]/6N8\+3:MX:SFL]&M&W_O MQM>=N,X7J!QCGWJ_XVFDGT*ZTRVLKRXN)T0KY,!9`-X/+=/X3Q]*ZCBCB@#G M_"-RXT.SL)K.[MY[:!5?SH2JG''!/!KH:3BEXH`*QY?^1RM?^O&3_P!#6MC- M8\O_`".5K_UXR_\`H:4`2:IH,>J7<-U]NOK2:*-HPUK($RK$$@Y![J*J?\(J M_P#T,6N_^!2__$T44`'_``BK_P#0Q:[_`.!2_P#Q-'_"*O\`]#%KO_@4O_Q- M%%`!_P`(J_\`T,6N_P#@4O\`\31_PBK_`/0Q:[_X%+_\3110`?\`"*O_`-#% MKO\`X%+_`/$T?\(J_P#T,6N_^!2__$T44`'_``BK_P#0Q:[_`.!2_P#Q-'_" M*O\`]#%KO_@4O_Q-%%`!_P`(J_\`T,6N_P#@4O\`\31_PBK_`/0Q:[_X%+_\ M3110`?\`"*O_`-#%KO\`X%+_`/$T?\(J_P#T,6N_^!2__$T44`'_``BK_P#0 MQ:[_`.!2_P#Q-'_"*O\`]#%KO_@4O_Q-%%`!_P`(J_\`T,6N_P#@4O\`\31_ MPBK_`/0Q:[_X%+_\3110`?\`"*O_`-#%KO\`X%+_`/$T?\(J_P#T,6N_^!2_ M_$T44`'_``BK_P#0Q:[_`.!2_P#Q-'_"*O\`]#%KO_@4O_Q-%%`!_P`(J_\` MT,6N_P#@4O\`\31_PBK_`/0Q:[_X%+_\3110`?\`"*O_`-#%KO\`X%+_`/$T M?\(J_P#T,6N_^!2__$T44`'_``BK_P#0Q:[_`.!2_P#Q-6=.\/1Z??F];4=0 4O)?+,0^U2APH)!.,`>@HHH`__]D_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----