Exhibit 12.1

Ratio of Earnings to Combined Fixed Charges

				Year Ended December 31,
	Nine Months Ended September 30, 2008			2007			2006			2005			2004		2003
	(in 000s except ratio data)
Earnings
Earnings from Continuing Operations before minority interest	$	(15,386	)	$	2,024		$	45,584		$	23,269		$	1,944	$	(6,575	)
Interest Expense		17,110			31,477			31,092			20,972			2,440		4,552
Equity investment adjustment (1)		24,886			(1,574	)		(135	)		(794	)		—		—
Amortization Expense Debt Cost		201			304			223			119			254		63
Total	$	26,811		$	32,231		$	76,764		$	43,566		$	4,638	$	(1,960	)
Fixed Charges
Interest Expense	$	17,110		$	31,477		$	31,092		$	20,972		$	2,440	$	4,552
Capitalized Interest Expense		—			—			—			—			—		—
Amortization Expense Debt Costs		201			304			223			119			254		63
Total	$	17,311		$	31,781		$	31,315		$	21,091		$	2,694	$	4,615
Ratio		1.55			1.01			2.45			2.07			1.72		—
Deficiency	$	—		$	—		$	—		$	—		$	—	$	(6,575	)

(1) Such Balances are comprised of Adjustments to eliminate Earnings from Preferred Equity Investments and Equity in Earnings of Equity Investments and to add Distributions from Preferred Equity Investments and Equity Investments.