XML 34 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Liability for Estimated Costs in Excess of Estimated Receipts During Liquidation (Tables)
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Summary of Accrued Revenues and Expenses Expected to Incur During Liquidation

As of December 31, 2017 and 2016, the Liquidating Trust had accrued the following revenues and expenses expected to be earned or incurred during liquidation (in thousands):

 

     December 31,
2017
     December 31,
2016
 

Rents and reimbursements

   $ 2,694      $ 14,369  

Interest income

     513        1,036  

Property operating expenses

     (36      (4,803

Interest expense

     (1,101      (4,911

General and administrative expenses

     (17,992      (24,867

Capital expenditures

     —          (1,159

Sales costs

     (684      (2,851
  

 

 

    

 

 

 

Liability for estimated costs in excess of estimated receipts during liquidation

   $ (16,606    $ (23,186
  

 

 

    

 

 

 
Schedule of Changes in Liability for Estimated Costs in Excess of Estimated Receipts During Liquidation

The change in the liability for estimated costs in excess of estimated receipts during liquidation as of December 31, 2017 is as follows (in thousands):

 

     December 31,
2016
     Cash Payments
(Receipts)
     Remeasurement
of Assets and
Liabilities
     December 31,
2017
 

Assets:

           

Estimated net inflows from investments in real estate and loan receivable

   $ 3,392      $ (2,379    $ 542      $ 1,555  

Liabilities:

           

Sales costs

     (2,851      2,027        140        (684

Corporate expenditures

     (23,727      3,669        2,581        (17,477
  

 

 

    

 

 

    

 

 

    

 

 

 
     (26,578      5,696        2,721        (18,161
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liability for estimated costs in excess of estimated receipts during liquidation

   $ (23,186    $ 3,317      $  3,263      $ (16,606
  

 

 

    

 

 

    

 

 

    

 

 

 

The change in the liability for estimated costs in excess of estimated receipts during liquidation as of December 31, 2016 is as follows (in thousands):

 

     December 31,
2015
    Cash Payments
(Receipts)
    Remeasurement
of Assets and
Liabilities
    Consolidation (1)     December 31,
2016
 

Assets:

          

Estimated net inflows from investments in real estate, loans receivable and secured financing receivable

   $ 10,523     $ (4,847   $ (978   $ (1,306   $ 3,392  

Liabilities:

          

Sales costs

     (5,986     3,215       363       (443     (2,851

Corporate expenditures

     (33,834     7,351       2,756       —         (23,727
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (39,820     10,566       3,119       (443     (26,578
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liability for estimated costs in excess of estimated receipts during liquidation

   $ (29,297   $ 5,719     $  2,141     $ (1,749   $ (23,186
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  (1) Due to a change in exit strategy, the venture that owned property in Oklahoma City, Oklahoma was no longer accounted for using the equity method. See Note 3 – Basis of Presentation for the Liquidating Trust’s policy on accounting for joint ventures.