XML 19 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
Net Assets in Liquidation
6 Months Ended
Jun. 30, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Net Assets in Liquidation
5. Net Assets in Liquidation

Net assets in liquidation decreased by $129,799,000 during the six months ended June 30, 2016. The primary reason for the decrease in net assets was due to liquidating distributions to holders of Common Shares of $118,381,000 and a $15,781,000 net decrease in the liquidation value of investments in real estate. These decreases were partially offset by a $1,676,000 net increase in estimated receipts resulting primarily from changes in the expected holding periods of certain assets, a $2,051,000 net increase in the liquidation value of equity investments and a $636,000 decrease in the liability for non-controlling interests.

Net assets in liquidation decreased by $39,812,000 during the six months ended June 30, 2015. The primary reason for the decrease in net assets was due to liquidating distributions to holders of Common Shares of $45,531,000, a $1,721,000 increase in estimated corporate expenditures resulting primarily from increases in estimated fees payable to the advisor as a result of increases in liquidation values of certain investments, a $918,000 decrease in the value of the Trust’s loan securities resulting from a new appraisal of the collateral underlying the security and a $590,000 increase in the liability for non-controlling interests. These decreases were offset by a $9,692,000 increase in investments in real estate and a $155,000 net increase in the liquidation value of equity investments.

There were 36,425,084 Common Shares outstanding at June 30, 2016 and December 31, 2015. The net assets in liquidation at June 30, 2016 would result in liquidating distributions of approximately $10.61 per Common Share. The net assets in liquidation as of June 30, 2016 and December 31, 2015 of $386,597,000 and $516,396,000 respectively, plus the cumulative liquidating distributions to holders of Common Shares since the approval of the plan of liquidation through June 30, 2016, inclusive of the $1.25 per Common Share paid on July 1, 2016, of $282,296,000 ($7.75 per Common Share) and December 31, 2015 of $163,915,000 ($4.50 per Common Share) would result in cumulative liquidating distributions to holders of Common Shares of $18.36 and $18.68 per Common Share as of June 30, 2016 and December 31, 2015, respectively. This estimate of liquidating distributions includes projections of costs and expenses to be incurred during the period required to complete the plan of liquidation. There is inherent uncertainty with these projections, and they could change materially based on the timing of sales, the performance of underlying assets and any changes in the underlying assumptions of the projected cash flows.