XML 21 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans Receivable
6 Months Ended
Jun. 30, 2016
Receivables [Abstract]  
Loans Receivable
7. Loans Receivable

The Trust’s loans receivable at June 30, 2016 and December 31, 2015 are as follows (in thousands):

 

                  Carrying Amount (1)         

Description

   Loan Position      Stated
Interest Rate
June 30, 2016
    June 30,
2016
     December 31,
2015
     Contractual
Maturity 
Date
 

Serure Highline (2)

     Mezzanine         12.0%      $ 643       $ —           07/05/16   

Churchill

     Whole Loan         LIBOR + 3.75%        —           —           08/01/16   

Poipu Shopping Village

     B-Note         6.62%        2,750         2,769         01/06/17   

Mentor Building (3)

     Whole Loan         10.0%        2,511         2,511         09/10/17   

Jacksonville (4)

     Whole Loan         LIBOR + 5%        8,400         —           07/01/19   

Rockwell (5)

     Mezzanine         N/A        —           —           N/A   
       

 

 

    

 

 

    
        $ 14,304       $ 5,280      
       

 

 

    

 

 

    

 

(1) The carrying amount represents the estimated amount expected to be collected on disposition of the loan plus contractual interest receivable.
(2) The loan receivable has been repaid in full during July 2016.
(3) The property collateralizing the loan receivable is under contract for sale. If consummated, the sale is expected to close in the third quarter of 2016. See Note 8 – “Equity Investments” for further details on the sale.
(4) The loan has an interest rate floor of 6% and an interest rate ceiling of 8%.
(5) The senior lien holder foreclosed on the property on June 2, 2016.

 

The carrying amount of loans receivable includes accrued interest of $35,000 at June 30, 2016 and $28,000 at December 31, 2015.

The weighted average coupon as calculated on the par value of the Trust’s loans receivable was 6.79% and 7.97% at June 30, 2016 and December 31, 2015, respectively, and the weighted average yield to maturity as calculated on the carrying value of the Trust’s loans receivable was 9.00% and 13.54% at June 30, 2016 and December 31, 2015, respectively.

Loan Receivable Activity

Activity related to loans receivable is as follows (in thousands):

 

     Six Months Ended
June 30, 2016
     Six Months Ended
June 30, 2015
 

Balance at beginning of period

   $ 5,280       $ 24,005   

Advances (1)

     9,035         —     

Interest (received) accrued, net

     7         (191

Repayments

     (18      (15,419
  

 

 

    

 

 

 

Balance at end of period

   $ 14,304       $ 8,395   
  

 

 

    

 

 

 

 

(1) Advances are comprised of $8,400 of seller financing on the sale of the Jacksonville, Florida property and a $635 short term loan to our partner in 446 Highline LLC in connection with the refinancing of the property.

Secured Financing Receivable

In August 2013 the Trust closed on an agreement to acquire its venture partner’s (“Elad”) 50% interest in the mezzanine lender with respect to the One South State Street, Chicago, Illinois property (“Lender LP”) for $30,000,000. In connection with the transaction, the Trust entered into an option agreement with Elad granting Elad the right, but not obligation, to repurchase the interest in the venture. The option agreement provided Elad, as the transferor, the option to unilaterally cause the return of the asset at the earlier of two years from and after August 21, 2013 or an event of default on Lender LP’s mezzanine debt. As such, Elad was able to retain control of its interest in Lender LP for financial reporting purposes as the exercise of the option was unconditional other than for the passage of time. As a result, for financial reporting purposes, the transfer of the financial asset was accounted for as a secured financing rather than an acquisition.

On April 27, 2016 the Trust sold its interest in the secured financing receivable. See Note 8 – “Equity Investments” for further details on the sale.