XML 24 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
7 Months Ended 12 Months Ended
Jul. 31, 2014
Dec. 31, 2013
Cash flows from operating activities    
Net income $ 8,663,000 $ 24,488,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization (including amortization of deferred financing costs and fair value of debt) 11,331,000 15,451,000
Amortization of lease intangibles 6,462,000 8,550,000
Straight-line rental income 1,121,000 669,000
Loan discount accretion (2,086,000) (4,121,000)
Discount accretion received in cash 5,865,000 37,000
Earnings of preferred equity investments (582,000) (613,000)
Distributions of income from preferred equity investments 565,000 607,000
Income of equity investments (12,622,000) (22,641,000)
Distributions of income from equity investments 8,755,000 24,112,000
Restricted cash held in escrows (27,000) 1,242,000
Gain on sale of securities carried at fair value (2,000) (742,000)
Unrealized loss on securities carried at fair value   142,000
Gain on sale of real estate investments (11,073,000) (11,005,000)
Unrealized gain on loan securities carried at fair value   (215,000)
Impairment loss on investments in real estate 9,287,000 2,904,000
Provision for loss on loans receivable 0 348,000
Tenant leasing costs (1,046,000) (4,229,000)
Equity compensation expenses 1,450,000 897,000
Bad debt expense (recovery) (229,000) 40,000
Changes in assets and liabilities:    
Interest receivable (64,000) (214,000)
Accounts receivable and other assets 665,000 (1,316,000)
Accounts payable, accrued liabilities and other liabilities (8,234,000) (4,123,000)
Net cash provided by operating activities 18,199,000 30,268,000
Cash flows from investing activities    
Issuance and acquisition of loans receivable (31,492,000) (21,437,000)
Investments in real estate (5,575,000) (257,142,000)
Investments in equity investments (48,154,000) (30,341,000)
Return of capital distribution from equity investments 705,000 14,618,000
Return of capital distribution from preferred equity investments 643,000 5,771,000
Return of capital distribution from securities carried at fair value   376,000
Purchase of securities carried at fair value (73,000)  
Proceeds from sale of investments in real estate 56,423,000 38,690,000
Proceeds from sale of equity investments 200,000 26,000
Proceeds from sale of securities carried at fair value 75,000 19,918,000
Proceeds from sale of loans receivable 37,052,000 19,319,000
Restricted cash held in escrows 2,127,000 863,000
Issuance of secured financing receivable   (30,000,000)
Collection of loans receivable 7,784,000 56,088,000
Deposits on assets held for sale   500,000
Cash from consolidation of properties 332,000 473,000
Net cash provided by (used in) investing activities 20,047,000 (182,278,000)
Cash flows from financing activities    
Proceeds from mortgage loans payable   198,100,000
Principal payments of mortgage loans payable (5,412,000) (22,287,000)
Repurchase of senior notes payable (11,178,000)  
Payment of secured financing   (23,770,000)
Restricted cash held in escrows (239,000) (228,000)
Deferred financing costs (68,000) (796,000)
Purchase of non-controlling interests   (150,000)
Contribution from non-controlling interests 873,000 18,629,000
Distribution to non-controlling interests (711,000) (51,000)
Plan 178,000 464,000
Proceeds from issuance of Common Shares through offering, net   30,021,000
Dividend paid on Common Shares (17,461,000) (21,919,000)
Dividend paid on Series D Preferred Shares (5,573,000) (11,146,000)
Dividend paid on Restricted Shares (71,000) (27,000)
Net cash (used in) provided by financing activities (39,662,000) 166,840,000
Net increase (decrease) in cash and cash equivalents (1,416,000) 14,830,000
Cash and cash equivalents at beginning of year 112,512,000 97,682,000
Cash and cash equivalents at end of year 111,096,000 112,512,000
Supplemental Disclosure of Cash Flow Information    
Interest paid 15,280,000 23,735,000
Capitalized interest 2,457,000 1,443,000
Taxes paid 147,000 247,000
Supplemental Disclosure on Non-Cash Investing and Financing Activities    
Dividends accrued on Common Shares and Restricted Shares 401,000 6,099,000
Dividends accrued on Series D Preferred Shares 929,000  
Capital expenditures accrued 1,736,000 3,140,000
Conveyance of secured financing in settlement of loans receivable (29,150,000)  
Assumption of mortgage loan on investment in real estate   9,248,000
Forgiveness of loan receivable 190,000  
Distribution from WRT - One South State Lender LP   (2,083,000)
Fair value of assets acquired 69,140,000 62,208,000
Fair value of liabilities assumed 52,687,000 62,198,000
Transfer to loans receivable   (877,000)
WRT-Elad One South State Equity LP [Member]    
Supplemental Disclosure on Non-Cash Investing and Financing Activities    
Contribution to equity investees   $ 2,083,000
Vintage Housing Holdings, LLC [Member]    
Supplemental Disclosure on Non-Cash Investing and Financing Activities    
Contribution to equity investees $ 450,000