XML 57 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans Receivable (Tables)
12 Months Ended
Dec. 31, 2015
Receivables [Abstract]  
Summary of Trust's Loans Receivable

The Trust’s loans receivable at December 31, 2015 and 2014 are as follows (in thousands):

 

              Carrying Amount (1)      Contractual
Maturity
Date

Description

   Loan Position    Stated
Interest Rate at
December 31, 2015
  December 31,
2015
     December 31,
2014
    

Rockwell

   Mezzanine    12.0%   $  —         $  —         5/01/16

Churchill

   Whole Loan    LIBOR + 3.75%     —           —         8/01/16

Poipu Shopping Village

   B-Note    6.62%     2,769         2,804       1/06/17

Mentor Building

   Whole Loan    10.0%     2,511         2,511       9/10/17

Edens Center and Norridge Commons (2)(3)

   Mezzanine    N/A     —           18,690       N/A
       

 

 

    

 

 

    
        $ 5,280       $ 24,005      
       

 

 

    

 

 

    

 

(1) The carrying amount represents the estimated amount expected to be collected on disposition of the loan plus contractual interest receivable.
(2) Carrying amount at December 31, 2014 includes the par amount plus the estimated amount to be collected on the participation interest of $3,000 and accrued interest of $1.
(3) The loan was repaid in full during 2015.
Activity Related to Loans Receivable

Activity related to loans receivable is as follows (in thousands):

 

     Year Ended      Year Ended  
     December 31, 2015      December 31, 2014  

Balance at beginning of year

   $ 24,005       $ 101,100   

Purchase and advances

     —           35,992   

Interest received, net

     (190      (283

Repayments / sale proceeds / forgiveness

     (18,535      (120,194

Loan discount accretion

     —           2,086   

Discount accretion received in cash

     —           (5,865

Liquidation adjustment

     —           6,071   

Change in liquidation value

     —           5,098   
  

 

 

    

 

 

 
Balance at end of year    $ 5,280       $ 24,005   
  

 

 

    

 

 

 
Interest and Discount Accretion Income

The following table summarizes the Trust’s interest and discount accretion income for the seven months ended July 31, 2014 and the year ended December 31, 2013 (in thousands):

 

     Seven Months Ended      Year Ended  
     July 31, 2014      December 31, 2013  

Interest on loan assets

   $ 5,770       $ 14,334   

Exit fee/prepayment penalty

     1,787         —     

Accretion of loan discount

     2,086         4,121   
  

 

 

    

 

 

 

Total interest and discount accretion

   $ 9,643       $ 18,455   
  

 

 

    

 

 

 
Loans Receivable by Internal Credit Rating

The table below summarizes the Trust’s loans receivable by internal credit rating at December 31, 2015 and 2014 (in thousands, except for number of loans):

 

     December 31, 2015      December 31, 2014  
            Liquidation             Liquidation  
     Number of      Value of Loans      Number      Value of Loans  

Internal Credit Quality

   Loans      Receivable      of Loans      Receivable  

Greater than zero

     2       $ 5,280         3       $ 24,005   

Equal to zero

     1         —           1         —     

Less than zero

     1         —           1         —     
  

 

 

    

 

 

    

 

 

    

 

 

 
     4       $ 5,280         5       $ 24,005