XML 41 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statement of Cash Flows
7 Months Ended
Jul. 31, 2014
USD ($)
Cash flows from operating activities  
Net income $ 8,663,000
Adjustments to reconcile net income to net cash provided by operating activities:  
Depreciation and amortization (including amortization of deferred financing costs and fair value of debt) 11,331,000
Amortization of lease intangibles 6,462,000
Straight-line rental income 1,121,000
Loan discount accretion (2,086,000)
Discount accretion received in cash 5,865,000
Earnings of preferred equity investments (582,000)
Distributions of income from preferred equity investments 565,000
Income of equity investments (12,622,000)
Distributions of income from equity investments 8,755,000
Restricted cash held in escrows (27,000)
Gain on sale of securities carried at fair value (2,000)
Gain on sale of real estate investments (11,073,000)
Impairment loss on investments in real estate 9,287,000
Tenant leasing costs (1,046,000)
Equity compensation expenses 1,450,000
Bad debt recovery (229,000)
Changes in assets and liabilities:  
Interest receivable (64,000)
Accounts receivable and other assets 665,000
Accounts payable, accrued liabilities and other liabilities (8,234,000)
Net cash provided by operating activities 18,199,000
Cash flows from investing activities  
Issuance and acquisition of loans receivable (31,492,000)
Investments in real estate (5,575,000)
Investment in equity investments (48,154,000)
Proceeds from sale of investments in real estate 56,423,000
Proceeds from sale of equity investments 200,000
Return of capital distribution from equity investments 705,000
Return of capital distribution from preferred equity investments 643,000
Purchase of securities carried at fair value (73,000)
Proceeds from sale of securities carried at fair value 75,000
Proceeds from payoff of loan securities 0
Restricted cash held in escrows 2,127,000
Collection of loans receivable 7,784,000
Proceeds from sale of loans receivable 37,052,000
Cash from consolidation of properties 332,000
Net cash provided by investing activities 20,047,000
Cash flows from financing activities  
Principal payments of mortgage loans payable (5,412,000)
Repurchase of senior notes payable (11,178,000)
Restricted cash held in escrows (239,000)
Deferred financing costs (68,000)
Contribution from non-controlling interest 873,000
Distribution to non-controlling interest (711,000)
Proceeds from issuance of Common Shares under Dividend Reinvestment Plan 178,000
Dividend paid on Common Shares (17,461,000)
Dividend paid on Series D Preferred Shares (5,573,000)
Dividend paid on Restricted Shares (71,000)
Net cash used in financing activities (39,662,000)
Net decrease in cash and cash equivalents (1,416,000)
Cash and cash equivalents at beginning of period 112,512,000
Cash and cash equivalents at end of period 111,096,000
Supplemental Disclosure of Cash Flow Information  
Interest paid 15,280,000
Capitalized interest 2,457,000
Taxes paid 147,000
Supplemental Disclosure on Non-Cash Investing and Financing Activities  
Dividends accrued on Common Shares and Restricted Shares 401,000
Dividends accrued on Series D Preferred Shares 929,000
Capital expenditures accrued 1,736,000
Conveyance of secured financing in settlement of loans receivable (29,150,000)
Forgiveness of loan receivable 190,000
Fair value of liabilities assumed 52,687,000
Contribution to Vintage Housing Holdings LLC 450,000
Vintage Housing Holdings, LLC [Member]  
Supplemental Disclosure on Non-Cash Investing and Financing Activities  
Fair value of assets acquired $ 69,140,000