XML 147 R58.htm IDEA: XBRL DOCUMENT v2.4.1.9
Reportable Segments (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Summary of Assets by Reportable Segment

The following table summarizes the Trust’s assets by reportable segment and capital expenditures incurred for the Trust’s operating properties for the seven months ended July 31, 2014 and the year ended December 31, 2013:

 

     Seven Months Ended
July 31, 2014
     Year Ended
December 31, 2013
 

Assets

     

Operating properties

   $ 874,237       $ 845,698   

Loan assets

     105,614         147,702   

REIT securities

     —           —     

Corporate

     

Cash and cash equivalents

     111,096         112,512   

Restricted cash

     401         186   

Accounts receivable and prepaids

     837         543   

Deferred financing costs

     2,442         2,645   

Assets held for sale

     2,414         23,038   
  

 

 

    

 

 

 

Total Assets

$ 1,097,041    $ 1,132,324   
  

 

 

    

 

 

 

Capital Expenditures

Operating Properties

$ 3,840    $ 3,892   
  

 

 

    

 

 

 
Summary of Revenues from Operating Properties, Loan Assets and REIT Securities and Expenses Incurred by Each Segment

The following table presents a summary of revenues from operating properties, loan assets and REIT securities and expenses incurred by each segment for the seven months ended July 31, 2014 and the years ended December 31, 2013 and 2012 (in thousands):

 

    For the Seven Months Ended
July 31, 2014
    Year Ended
December 31, 2013
    Year Ended
December 31, 2012
 

Operating Properties

     

Rents and reimbursements

  $ 46,313      $ 51,865      $ 33,930   

Operating expenses

    (17,127     (17,769     (10,814

Real estate taxes

    (5,379     (4,926     (2,598

Equity in income of preferred equity investment in Fenway – Wateridge

    17        613        —     

Equity in income of preferred equity investment in Vintage Housing Holdings

    565        —          —     

Equity in income (loss) of Marc Realty investments

    (19     (284     33   

Equity in loss of Sealy Northwest Atlanta

    (288     (469     (388

Equity in loss of Sealy Newmarket

    —          —          (2,811

Equity in income of Vintage Housing Holdings

    4,287        9,174        4,603   

Equity in income of WRT-Elad

    2,927        1,315        903   

Equity in income of Mentor Retail

    43        84        46   

Equity in income of 701 Seventh Avenue

    4,393        3,424        —     

Equity in income of Fenway – Wateridge

    142        183        —     

Equity in income (loss) of Atrium Mall

    7        (90     —     

Equity in income of F-II Co-invest

    —          —          232   

Equity in loss of Edens Plaza Associates

    (1     —          —     
 

 

 

   

 

 

   

 

 

 

Operating properties operating income

  35,880      43,120      23,136   

Depreciation and amortization expense

  (15,957   (17,275   (11,277

Interest expense

  (9,323   (13,157   (10,886

Impairment loss on investments in real estate

  (9,200   —        (1,738

Impairment loss on equity investments

  (2,422   (7,687   —     

Loss on extinguishment of debt

  —        —        (121

Settlement expense

  —        (411   —     
 

 

 

   

 

 

   

 

 

 

Operating properties net income (loss)

  (1,022   4,590      (886
 

 

 

   

 

 

   

 

 

 
    For the Seven Months Ended
July 31, 2014
    Year Ended
December 31, 2013
    Year Ended
December 31, 2012
 

Loan Assets

     

Interest income

    7,557        14,334        11,736   

Discount accretion

    2,086        4,121        8,333   

Equity in income of Concord Debt Holdings

    547        3,072        422   

Equity in income of CDH CDO

    1,065        1,033        1,715   

Equity in income (loss) of Concord Debt
Holdings (1)

    87        64        (456

Equity in income (loss) of CDH CDO (1)

    1,326        4,926        (997

Equity in income of ROIC Riverside

    —          —          706   

Equity in loss of ROIC Lakeside Eagle

    (20     (25     (42

Equity in income of RE CDO Management

    7        3,709        67   

Equity in (loss) income of SoCal Office Loan Portfolio

    —          (2     9,706   

Equity in income of WRT-Stamford

    541        930        769   

Equity in income of 10 Metrotech

    —          3,284        335   

Realized gain on sale of loan securities carried at fair value

    —          —          614   

Unrealized gain on loan securities carried at fair value

    —          215        447   
 

 

 

   

 

 

   

 

 

 

Loan assets operating income

  13,196      35,661      33,355   

General and administrative expense

  (223   (44   (121

Interest expense

  (121   (1,898   (1,494

Provision for loss on loans receivable

  —        (348   —     
 

 

 

   

 

 

   

 

 

 

Loan assets net income

  12,852      33,371      31,740   
 

 

 

   

 

 

   

 

 

 

REIT Securities

Interest and dividends

  —        —        1,054   

Gain on sale of securities carried at fair value

  2      742      41   

Unrealized gain (loss) on securities carried at fair value

  —        (142   6,916   
 

 

 

   

 

 

   

 

 

 

REIT securities net income

  2      600      8,011   
 

 

 

   

 

 

   

 

 

 

Net Income from segments before corporate income (expense)

  11,832      38,561      38,865   

Reconciliations to GAAP Net Income:

Corporate Income (Expense)

Interest and other income

  244      375      699   

General and administrative

  (4,060   (4,312   (3,408

Related party fees

  (5,548   (9,289   (8,953

Transaction costs

  (586   (1,885   (421

Interest expense

  (3,950   (7,310   (3,153

Loss on extinguishment of debt

  (564   —        —     

Federal, state and local taxes

  60      (424   (230
 

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before non-controlling interest attributable to Winthrop Realty Trust

  (2,572   15,716      23,399   

Income from discontinued operations attributable to Winthrop Realty Trust

  11,235      8,772      985   

Non-controlling interest

  3,818      4,290      247   
 

 

 

   

 

 

   

 

 

 

Net income attributable to Winthrop Realty Trust

$ 12,481    $ 28,778    $ 24,631