XML 92 R22.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt
12 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
Debt
13. Debt

Mortgage Loans Payable

Mortgage loans payable are carried at their contractual amounts due under liquidation accounting. The Trust had outstanding mortgage loans payable of $296,954,000 and $444,933,000 at December 31, 2014 and 2013, respectively. The mortgage loan payments of principal and interest are generally due monthly, quarterly or semi-annually and are collateralized by applicable real estate of the Trust.

 

The Trust’s mortgage loans payable at December 31, 2014 and 2013 are summarized as follows (in thousands):

 

Location of Collateral

   Maturity    Spread Over
LIBOR (1)
          Interest Rate at
December 31, 2014
    December 31,
2014
     December 31,
2013
 

Lisle, IL

   Oct 2015      Libor + 2.5       2.67     5,713       $ 5,752   

Chicago, IL

   Mar 2016      —            5.75     19,491         19,856   

New York, NY

   May 2016      Libor + 2.5     (2     3.50     51,034         51,950   

Greensboro, NC

   Aug 2016      —            6.22     13,600         14,735   

Phoenix, AZ

   Oct 2016      Libor + 2.0     (3     2.69     22,462         24,390   

Stamford, CT

   Oct 2016      Libor + 2.0     (3     2.69     44,923         48,780   

Houston, TX

   Oct 2016      Libor + 2.0     (3     2.69     59,524         64,635   

Cerritos, CA

   Jan 2017      —            5.07     23,000         23,142   

Lisle, IL

   Mar 2017      —            5.55     5,392         5,470   

Orlando, FL

   Jul 2017      —            6.40     36,347         36,983   

Plantation, FL

   Apr 2018      —            6.48     10,550         10,684   

Churchill, PA

   Aug 2024      —            3.50     4,918         5,049   

Chicago, IL (4)

   N/A      —            N/A        —           8,579   

Houston, TX (5)

   N/A      —                N/A        —           47,201   

Oklahoma City, OK (5)

   N/A      —                N/A        —           9,967   

Memphis, TN (6)

   N/A      —                N/A        —           13,125   

San Pedro, CA (6)

   N/A      —                N/A        —           12,195   

Philadelphia, PA (6)

   N/A      —                N/A        —           42,440   
           

 

 

    

 

 

 
$ 296,954    $ 444,933   
           

 

 

    

 

 

 

 

  (1) The one-month LIBOR rate at December 31, 2014 was 0.17125%. The one-month LIBOR rate at December 31, 2013 was 0.1677%.
  (2) The loan has a LIBOR floor of 1%.
  (3) The loan has an interest rate swap which effectively fixes LIBOR at 0.69%.
  (4) The loan obligation was satisfied in connection with the sale of the Trust’s interest in the property.
  (5) The property which collateralized this loan is not consolidated under liquidation accounting.
  (6) The loan was satisfied during 2014 in connection with the sale of the property.

Non-Recourse Secured Financings

At December 31, 2013 the Trust had two non-recourse secured financings in the aggregate amount of $29,150,000. During February 2014, the loans that were collateral for the secured financings were sold. As a result of the sale, the secured financings are no longer an obligation of the Trust.

Notes Payable

On September 10, 2014 the Trust obtained a $25,000,000 unsecured working capital loan from KeyBank National Association. The loan bore interest at LIBOR plus 3% per annum and required monthly payments of interest only. The loan had an initial maturity of March 10, 2015 with two, three-month extension options. The loan was repaid in full in October 2014 from the proceeds of asset sales.

In conjunction with the loan modification on the property located in Cerritos, California the Trust assumed a $14,500,000 B Note that bears interest at 6.6996% per annum and requires monthly payments of approximately $12,000 with the balance of the interest accruing. The loan modification agreement provides for a participation feature whereby the B Note can be fully satisfied with proceeds from the sale of the property after the Trust receives its 9.0% priority return of capital, during a specified time period as defined in the loan modification document. The liquidation value of the B Note was $0 at December 31, 2014 and the carrying value was $942,000 at December 31, 2013. The inputs used in determining the estimated fair value of the Trust’s Notes Payable are categorized as Level 3 in the fair value hierarchy.

On October 15, 2012, 5400 Westheimer LP, an entity in which the Trust held an interest and consolidated, executed a note payable in the amount of $1,600,000. The note bore interest at 15% per annum and matured on October 15, 2022. Since the Trust held 50% of the loan, $800,000 of the note payable and the associated interest is eliminated in consolidation for accounting purposes. The balance of the note as of December 31, 2013 was $800,000. The note payable and interest were paid in full on October 1, 2014.