XML 52 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
7 Months Ended 9 Months Ended
Jul. 31, 2014
Sep. 30, 2013
Cash flows from operating activities    
Net income $ 8,663,000 $ 31,429,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization (including amortization of deferred financing costs and fair value of debt) 11,331,000 10,355,000
Amortization of lease intangibles 6,462,000 5,901,000
Straight-line rental income 1,121,000 (3,584,000)
Loan discount accretion (2,086,000) (2,283,000)
Discount accretion received in cash 5,865,000 37,000
Earnings of preferred equity investments (582,000) (576,000)
Distributions of income from preferred equity investments 565,000 123,000
Income of equity investments (12,622,000) (26,249,000)
Distributions of income from equity investments 8,755,000 19,354,000
Restricted cash held in escrows (27,000) 1,763,000
(Gain) loss on sale of securities carried at fair value (2,000) 133,000
Unrealized loss on securities carried at fair value   142,000
Unrealized gain on loan securities carried at fair value   (215,000)
Gain on sale of real estate investments (11,073,000) (10,948,000)
Impairment loss on investments in real estate 9,287,000 2,904,000
Tenant leasing costs (1,046,000) (3,365,000)
Equity compensation expenses 1,450,000 557,000
Bad debt expense (recovery) (229,000) 104,000
Changes in assets and liabilities:    
Interest receivable (64,000) 58,000
Accounts receivable and other assets 665,000 450,000
Accounts payable, accrued liabilities and other liabilities (8,234,000) (255,000)
Net cash provided by operating activities 18,199,000 25,835,000
Cash flows from investing activities    
Issuance and acquisition of loans receivable (31,492,000) (21,437,000)
Investments in real estate (5,575,000) (6,289,000)
Investment in equity investments (48,154,000) (11,982,000)
Proceeds from sale of investments in real estate 56,423,000 36,217,000
Proceeds from sale of equity investments 200,000 26,000
Return of capital distribution from equity investments 705,000 14,649,000
Return of capital distribution from preferred equity investments 643,000  
Purchase of securities carried at fair value (73,000)  
Proceeds from sale of securities carried at fair value 75,000 12,345,000
Restricted cash held in escrows 2,127,000 (2,677,000)
Collection of loans receivable 7,784,000 47,597,000
Proceeds from sale of loans receivable 37,052,000 19,318,000
Cash from consolidation of properties 332,000 473,000
Issuance of secured financing receivable 0 (30,000,000)
Deposits on real estate 0 (25,606,000)
Net cash provided by investing activities 20,047,000 32,634,000
Cash flows from financing activities    
Proceeds from mortgage loans payable 0 48,100,000
Principal payments of mortgage loans payable (5,412,000) (20,295,000)
Payment of secured financing 0 (23,770,000)
Repurchase of senior notes payable (11,178,000)  
Restricted cash held in escrows (239,000) (2,921,000)
Deferred financing costs (68,000) (789,000)
Contribution from non-controlling interest 873,000 861,000
Distribution to non-controlling interest (711,000) (52,000)
Purchase of non-controlling interests 0 (150,000)
Proceeds from issuance of Common Shares under Dividend Reinvestment Plan 178,000 353,000
Proceeds from issuance of Common Shares through offering 0 29,960,000
Dividend paid on Common Shares (17,461,000) (16,102,000)
Dividend paid on Series D Preferred Shares (5,573,000) (5,574,000)
Dividend paid on Restricted Shares (71,000) (10,000)
Net cash (used in) provided by financing activities (39,662,000) 9,611,000
Net (decrease) increase in cash and cash equivalents (1,416,000) 68,080,000
Cash and cash equivalents at beginning of period 112,512,000 97,682,000
Cash and cash equivalents at end of period 111,096,000 165,762,000
Supplemental Disclosure of Cash Flow Information    
Interest paid 15,280,000 17,780,000
Capitalized interest 2,457,000 600,000
Taxes paid 147,000 201,000
Supplemental Disclosure on Non-Cash Investing and Financing Activities    
Dividends accrued on Common Shares and Restricted Shares 401,000 6,018,000
Dividends accrued on Series D Preferred Shares 929,000 2,786,000
Capital expenditures accrued 1,736,000 2,547,000
Conveyance of secured financing in settlement of loans receivable (29,150,000)  
Forgiveness of loan receivable 190,000  
Fair value of assets acquired 69,140,000 62,208,000
Fair value of liabilities assumed 52,687,000 62,198,000
WRT-Elad One South State Equity LP [Member]
   
Supplemental Disclosure on Non-Cash Investing and Financing Activities    
Contribution to equity investees 0 897,000
Vintage Housing Holdings, LLC [Member]
   
Supplemental Disclosure on Non-Cash Investing and Financing Activities    
Contribution to equity investees $ 450,000