XML 102 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations and Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
1 Months Ended 3 Months Ended 7 Months Ended 9 Months Ended 2 Months Ended
Jul. 31, 2014
Sep. 30, 2013
Jul. 31, 2014
Sep. 30, 2013
Sep. 30, 2014
Liquidation Value [Member]
Sep. 30, 2014
Series D Preferred Shares of Beneficial Interest [Member]
Liquidation Value [Member]
Net assets in liquidation, beginning of period         $ 786,915  
Change in liquidation value of investments in real estate         (1,250)  
Change in liquidation value of loan receivable         4,750  
Remeasurement of assets and liabilities         (231)  
Net increase in liquidation value         3,269  
Liquidating distributions to Series D Preferred shareholders           (121,890)
Liquidating distributions to Common shareholders             
Changes in net assets in liquidation         (118,621)  
Net assets in liquidation, end of period         668,294  
Revenue            
Rents and reimbursements 7,085 12,026 46,313 35,795    
Interest, dividends and discount accretion 1,394 3,917 9,643 13,545    
Operating income 8,479 15,943 55,956 49,340    
Expenses            
Property operating 2,546 4,302 17,127 11,856    
Real estate taxes 764 1,172 5,379 3,122    
Depreciation and amortization 2,074 3,846 15,957 11,594    
Interest 1,870 4,992 13,394 16,607    
Impairment loss on investments in real estate     9,200      
General and administrative 497 1,104 4,283 3,040    
Related party fees 774 2,309 5,548 6,866    
Transaction costs 17 106 586 158    
Federal, state and local taxes (165) 83 (60) 222    
Total expenses 8,377 17,914 71,414 53,465    
Other income (loss)            
Equity in income of equity investments 2,250 13,856 12,622 26,249    
Earnings from preferred equity investments 11 189 582 576    
Loss on extinguishment of debt     (564)      
Realized gain (loss) on sale of securities carried at fair value   (31) 2 (133)    
Unrealized loss on securities carried at fair value       (142)    
Unrealized gain on loan securities carried at fair value       215    
Settlement expense   (16)   (150)    
Interest and other income 37 101 244 286    
Total other income (loss) 2,298 14,099 12,886 26,901    
Income (loss) from continuing operations 2,400 12,128 (2,572) 22,776    
Discontinued operations            
Income (loss) from discontinued operations 84 (1,395) 11,235 8,653    
Net income 2,484 10,733 8,663 31,429    
Net loss attributable to non-controlling interests 395 995 3,818 2,419    
Net income attributable to Winthrop Realty Trust 2,879 11,728 12,481 33,848    
Preferred dividend of Series D Preferred Shares (929) (2,787) (6,502) (8,360)    
Amount allocated to Restricted Common Shares (11) (106) (192) (235)    
Net income applicable to Common Shares for earnings per share purposes 1,939 8,835 5,787 25,253    
Per Common Share data - Basic            
Income (loss) from continuing operations $ 0.05 $ 0.31 $ (0.15) $ 0.50    
Income (loss) from discontinued operations   $ (0.04) $ 0.31 $ 0.26    
Net income attributable to Common Shares $ 0.05 $ 0.27 $ 0.16 $ 0.76    
Per Common Share data - Diluted            
Income (loss) from continuing operations $ 0.05 $ 0.31 $ (0.15) $ 0.50    
Income (loss) from discontinued operations   $ (0.04) $ 0.31 $ 0.26    
Net income attributable to Common Shares $ 0.05 $ 0.27 $ 0.16 $ 0.76    
Basic weighted-average Common Shares 35,825 33,076 35,821 33,047    
Diluted Weighted-Average Common Shares 35,975 33,148 35,821 33,089    
Comprehensive income            
Net income 2,484 10,733 8,663 31,429    
Change in unrealized gain (loss) on interest rate derivative 445 (150) (193) (20)    
Consolidated comprehensive income 2,929 10,583 8,470 31,409    
Net loss attributable to non-controlling interests 395 995 3,818 2,419    
Comprehensive loss attributable to non-controlling interests 395 995 3,818 2,419    
Comprehensive income attributable to Winthrop Realty Trust $ 3,324 $ 11,578 $ 12,288 $ 33,828