XML 49 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reportable Segments (Tables)
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Summary of Assets by Reportable Segment

The following table summarizes the Trust’s assets by business segment for the periods ended July 31, 2014 and December 31, 2013 (in thousands):

 

     July 31, 2014      December 31, 2013  

Assets

     

Operating properties

   $ 874,237       $ 845,698   

Loan assets

     105,614         147,702   

REIT securities

     —           —     

Corporate

     

Cash and cash equivalents

     111,096         112,512   

Restricted cash

     401         186   

Accounts receivable and prepaids

     837         543   

Deferred financing costs

     2,442         2,645   

Assets held for sale

     2,414         23,038   
  

 

 

    

 

 

 

Total Assets

   $ 1,097,041       $ 1,132,324   
  

 

 

    

 

 

 

Capital Expenditures

     

Operating Properties

   $ 3,840       $ 3,892   
  

 

 

    

 

 

 
Summary of Revenues from Operating Properties, Loan Assets and REIT Securities and Expenses Incurred by Each Segment

The following table presents a summary of revenues from operating properties, loan assets and REIT securities and expenses incurred by each segment for the one and seven months ended July 31, 2014 and the three and nine months ended September 30, 2013 (in thousands):

 

     For the One
Months Ended
July 31,
2014
    For the Three
Months Ended
September 30,
2013
    For the Seven
Months Ended
July 31,
2014
    For the Nine
Months Ended
September 30,
2013
 

Operating Properties

        

Rents and reimbursements

   $ 7,085      $ 12,026      $ 46,313      $ 35,795   

Operating expenses

     (2,546     (4,301     (17,127     (11,856

Real estate taxes

     (764     (1,172     (5,379     (3,122

Equity in earnings of preferred equity investment in Fenway-Wateridge

     3        189        17        576   

Equity in earnings of preferred equity investment in Vintage Housing Holdings

     8        —          565        —     

Equity in income of Vintage Housing Holdings

     608        2,525        4,287        7,142   

Equity in income of WRT-Elad

     418        905        2,927        1,515   

Equity in income of 701 Seventh Avenue

     896        1,055        4,393        2,375   

Equity in income of Fenway-Wateridge

     36        50        142        133   

Equity in income of Marc Realty investment

     (26     (26     (19     (17

Equity in loss of Sealy Northwest Atlanta

     (22     (130     (288     (363

Equity in income of Mentor Retail

     6        12        43        45   

Equity in income (loss) of Atrium Mall

     63        (31     7        (31

Equity in loss of Edens Plaza Associates

     —          —          (1     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating properties operating income

     5,765        11,102        35,880        32,192   

Depreciation and amortization expense

     (2,074     (3,847     (15,957     (11,594

Interest expense

     (1,360     (2,829     (9,323     (9,563

Impairment loss on equity investments

     —          —          (2,422     —     

Impairment loss on investments in real estate

     —          —          (9,200     —     

Settlement expense

     —          (16     —          (150
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating properties net income (loss)

     2,331        4,410        (1,022     10,885   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loan Assets

        

Interest income

     899        3,011        7,557        10,912   

Discount accretion

     495        806        2,086        2,283   

Unrealized gain on loan securities carried at fair value

     —          —          —          215   

Equity in loss of ROIC Lakeside Eagle

     (1     (7     (20     (22

Equity in income of Concord Debt Holdings

     32        2,970        547        3,041   

Equity in income of CDH CDO

     81        265        1,065        415   

Equity in (loss) income of Concord Debt Holdings (1)

     (1     20        87        49   

Equity in income of CDH CDO (1)

     79        3,367        1,326        4,274   

Equity in income of WRT-Stamford

     80        256        541        701   

Equity in loss of SoCal Office Loan Portfolio

     —          —          —          (2

Equity in income (loss) of RE CDO Management

     1        (51     7        3,710   

Equity in income of 10 Metrotech

     —          2,676        —          3,284   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loan assets operating income

     1,665        13,313        13,196        28,860   

General and administrative expense

     (3     (1     (223     (36

Interest expense

     —          (335     (121     (1,562
  

 

 

   

 

 

   

 

 

   

 

 

 

Loan assets net income

     1,662        12,977        12,852        27,262   
  

 

 

   

 

 

   

 

 

   

 

 

 

REIT Securities

        

Interest and dividends

     —          100        —          350   

Gain (loss) on sale of securities carried at fair value

     —          (31     2        (133

Unrealized loss on securities carried at fair value

     —          —          —          (142
  

 

 

   

 

 

   

 

 

   

 

 

 

REIT securities net income (loss)

     —          69        2        75   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income from segments before corporate income (expense)

     3,993        17,456        11,832        38,222   
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliations to GAAP Net Income:

        

Corporate Income (Expense)

        

Interest income

     37        101        244        286   

Interest expense

     (510     (1,828     (3,950     (5,482

General and administrative

     (494     (1,103     (4,060     (3,004

Related party fees

     (774     (2,309     (5,548     (6,866

Loss on extinguishment of debt

     —          —          (564     —     

Transaction costs

     (17     (106     (586     (158

Federal, state and local taxes

     165        (83     60        (222
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before non-controlling interest attributable to Winthrop Realty Trust

     2,400        12,128        (2,572     22,776   

Income (loss) from discontinued operations attributable to Winthrop Realty Trust

     84        (1,395     11,235        8,653   

Non-controlling interest

     395        995        3,818        2,419   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income Attributable to Winthrop Realty Trust

   $ 2,879      $ 11,728      $ 12,481      $ 33,848   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Represents the interest acquired from Lexington Realty Trust on May 1, 2012.