XML 51 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity Investments (Tables)
6 Months Ended
Jun. 30, 2014
Equity Method Investments And Joint Ventures [Abstract]  
Trust's Carrying Amounts in its Equity Investments

The Trust’s carrying amounts in its equity investments consist of the following at June 30, 2014 and December 31, 2013 (in thousands):

 

Venture Partner

   Equity Investment    Nominal % Ownership
at June 30, 2014
    June 30,
2014
     December 31,
2013
 

Gancar Trust (1)

   Vintage Housing Holdings LLC      75.0   $ 35,102       $ 34,153   

Elad Canada Ltd

   WRT One South State Lender LP      50.0     24,209         23,661   

Elad Canada Ltd

   WRT-Elad One South State Equity LP      50.0     —           —     

Mack-Cali

   WRT-Stamford LLC      20.0     9,354         9,064   

Atrium/Northstar

   10 Metrotech Loan LLC      33.3     11         11   

Atrium Holding

   RE CDO Management LLC      50.0     967         992   

Freed

   Mentor Retail LLC      49.9     582         635   

Inland/Lexington

   Concord Debt Holdings LLC      33.3     —           —     

Inland/Lexington

   CDH CDO LLC      24.8     —           —     

Inland (2)

   Concord Debt Holdings LLC      33.3     539         966   

Inland (2)

   CDH CDO LLC      24.8     4,478         4,215   

Sealy (1)

   Northwest Atlanta Partners LP      60.0     5,709         7,635   

Marc Realty (1)

   Brooks Building LLC      50.0     5,796         6,551   

Marc Realty (1)

   High Point Plaza LLC      50.0     —           —     

Marc Realty (1)

   1701 Woodfield LLC      50.0     —           150   

Marc Realty (1)

   Enterprise Center LLC      50.0     —           50   

Marc Realty (1)

   Atrium Mall LLC      50.0     3,720         3,845   

ROIC

   WRT-ROIC Lakeside Eagle LLC      50.0     1         —     

New Valley/Witkoff

   701 7th WRT Investors LLC      70.5     103,726         55,259   

Fenway

   WRT-Fenway Wateridge LLC      50.0     2,095         1,898   

Freed

   Edens Plaza Associates LLC      1.0     249         —     
       

 

 

    

 

 

 
        $ 196,538       $ 149,085   
       

 

 

    

 

 

 

 

(1) The Trust has determined that these equity investments are investments in VIEs. The Trust has determined that it is not the primary beneficiary of these VIEs since the Trust does not have the power to direct the activities that most significantly impact the economic performance of the VIEs.
(2) Represents the interests acquired from Lexington Realty Trust on May 1, 2012.
Activity of the Trust's Equity Investments

The following table reflects the activity of the Trust’s equity investments for the period ended June 30, 2014 (in thousands):

 

Investment

   Balance at
December 31,
2013
     Contributions      Equity
Income
(loss)
    Distributions     Sales Price     Balance at
June 30,
2014
 

Vintage Housing Holdings LLC (2)

   $ 34,153       $ 450       $ 3,679      $ (3,180     —        $ 35,102   

WRT-Elad One South State Equity LP (2)

     —           —           10        (10     —        $ —     

WRT One South State Lender LP (2)

     23,661         10         2,499        (1,961     —        $ 24,209   

WRT-Stamford LLC

     9,064         —           461        (171     —        $ 9,354   

10 Metrotech Loan LLC

     11         —           —          —          —        $ 11   

RE CDO Management LLC

     992         —           6        (31     —        $ 967   

Concord Debt Holdings LLC

     —           —           515        (515     —        $ —     

CDH CDO LLC

     —           —           984        (984     —        $ —     

Concord Debt Holdings LLC (1)

     966         —           88        (515     —        $ 539   

CDH CDO LLC (1)

     4,215         —           1,247        (984     —        $ 4,478   

Mentor Retail LLC

     635         —           37        (90     —        $ 582   

701 7th WRT Investors LLC (3) (4)

     55,259         45,338         3,497        (368     —        $ 103,726   

WRT-Fenway Wateridge LLC (2)

     1,898         91         106        —          —        $ 2,095   

Sealy

     7,635         —           (1,926     —          —        $ 5,709   

Marc Realty

     6,751         —           (755     —          (200   $ 5,796   

WRT-ROIC Lakeside Eagle LLC

     —           20         (19     —          —        $ 1   

Atrium Mall LLC

     3,845         —           (56     (69     —        $ 3,720   

Edens Plaza Associates LLC

     —           250         (1     —          —        $ 249   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 149,085       $ 46,159       $ 10,372      $ (8,878   $ (200   $ 196,538   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Represents the interests acquired from Lexington Realty Trust on May 1, 2012.
(2) The Trust has elected to report its share of earnings from the investment on a one month lag period.
(3) The Trust has elected to report its share of earnings from the investment on a three month lag period.
(4) Contributions include $2,053 of capitalized interest.