XML 76 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reportable Segments
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Reportable Segments
17. Reportable Segments

The FASB guidance on segment reporting establishes standards for the way that public business enterprises report information about operating segments in financial statements and requires that those enterprises report selected financial information about reportable segments in interim financial reports issued to shareholders.

Based on the Trust’s method of internal reporting, management determined that it has three reportable segments: (i) the ownership of operating properties; (ii) the origination and acquisition of loans and debt securities secured directly or indirectly by commercial and multi-family real property – collectively, loan assets; and (iii) the ownership of equity and debt securities in other REITs – REIT securities.

The operating properties segment includes all of the Trust’s wholly and partially owned operating properties. The loan assets segment includes all of the Trust’s activities related to real estate loans including loans receivable, loan securities and equity investments in loan related entities. The REIT securities segment includes all of the Trust’s activities related to the ownership of securities in other publicly traded real estate companies. In addition to its three reportable segments, the Trust reports non-segment specific income and expense under corporate income (expense).

 

The following table summarizes the Trust’s assets by business segment for the periods ended June 30, 2014 and December 31, 2013 (in thousands):

 

     June 30, 2014      December 31, 2013  

Assets

     

Operating properties

   $ 872,242       $ 845,698   

Loan assets

     90,947         147,702   

REIT securities

     —           —     

Corporate

     

Cash and cash equivalents

     133,576         112,512   

Restricted cash

     334         186   

Accounts receivable and prepaids

     1,204         543   

Deferred financing costs

     2,468         2,645   

Assets held for sale

     2,396         23,038   
  

 

 

    

 

 

 

Total Assets

   $ 1,103,167       $ 1,132,324   
  

 

 

    

 

 

 

Capital Expenditures

     

Operating Properties

   $ 3,758       $ 3,892   
  

 

 

    

 

 

 

The Trust defines operating income for each segment presented as all items of income and expense directly derived from or incurred by each reportable segment before depreciation, amortization, interest expense and other non-recurring non-operating items. Interest on cash reserves, general and administrative expenses and other non-segment specific income and expense items are reported under corporate income (expense).

 

The following table presents a summary of revenues from operating properties, loan assets and REIT securities and expenses incurred by each segment for the three and six months ended June 30, 2014 and 2013 (in thousands):

 

     For the Three Months Ended     For the Six Months Ended  
     June 30,
2014
    June 30,
2013
    June 30,
2014
    June 30,
2013
 

Operating Properties

        

Rents and reimbursements

   $ 20,165      $ 12,372      $ 39,228      $ 23,769   

Operating expenses

     (7,150     (3,870     (14,581     (7,555

Real estate taxes

     (2,420     (1,213     (4,615     (1,950

Equity in earnings of preferred equity investment in Fenway-Wateridge

     7        185        14        387   

Equity in earnings of preferred equity investment in Vintage Housing Holdings

     557        —          557        —     

Equity in income of Vintage Housing Holdings

     2,059        2,696        3,679        4,617   

Equity in income of WRT-Elad

     1,273        167        2,509        610   

Equity in income of 701 Seventh Avenue

     1,939        623        3,497        1,320   

Equity in income of Fenway-Wateridge

     54        47        106        83   

Equity in income of Marc Realty investment

     12        69        7        9   

Equity in loss of Sealy Northwest Atlanta

     (138     (87     (266     (233

Equity in income of Mentor Retail

     17        16        37        33   

Equity in loss of Atrium Mall

     (53     —          (56     —     

Equity in loss of Edens Plaza Associates

     (1     —          (1     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating properties operating income

     16,321        11,005        30,115        21,090   

Depreciation and amortization expense

     (6,652     (3,894     (13,883     (7,747

Interest expense

     (4,191     (3,669     (7,963     (6,734

Impairment loss on equity investments

     (2,422     —          (2,422     —     

Impairment loss on investments in real estate

     —          —          (9,200     —     

Gain on sale of investments in real estate

     8        —          8        —     

Settlement expense

     —          (134     —          (134
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating properties net income (loss)

     3,064        3,308        (3,345     6,475   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loan Assets

        

Interest income

     2,366        3,446        6,658        7,900   

Discount accretion

     386        761        1,591        1,477   

Unrealized gain on loan securities carried at fair value

     —          215        —          215   

Equity in loss of ROIC Lakeside Eagle

     (8     (2     (19     (15

Equity in income of Concord Debt Holdings

     249        36        515        71   

Equity in income of CDH CDO

     551        0        984        150   

Equity in (loss) income of Concord Debt Holdings (1)

     (2     15        88        29   

Equity in income of CDH CDO (1)

     414        427        1,247        907   

Equity in income of WRT-Stamford

     232        224        461        445   

Equity in loss of SoCal Office Loan Portfolio

     —          (2     —          (2

Equity in income (loss) of RE CDO Management

     2        (9     6        3,761   

Equity in income of 10 Metrotech

     —          304        —          608   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loan assets operating income

     4,190        5,415        11,531        15,546   

General and administrative expense

     (4     (21     (220     (35

Interest expense

     —          (647     (121     (1,227
  

 

 

   

 

 

   

 

 

   

 

 

 

Loan assets net income

     4,186        4,747        11,190        14,284   
  

 

 

   

 

 

   

 

 

   

 

 

 

REIT Securities

        

Interest and dividends

     —          100        —          250   

Gain (loss) on sale of securities carried at fair value

     —          —          2        (102

Unrealized loss on securities carried at fair value

     —          (1,860     —          (142
  

 

 

   

 

 

   

 

 

   

 

 

 

REIT securities net income (loss)

     —          (1,760     2        6   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income from segments before corporate income (expense)

     7,250        6,295        7,847        20,765   
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliations to GAAP Net Income:

        

Corporate Income (Expense)

        

Interest income

     114        116        199        185   

Interest expense

     (1,639     (1,827     (3,440     (3,654

General and administrative

     (2,140     (1,073     (3,566     (1,901

Related party fees

     (2,399     (2,291     (4,774     (4,557

Loss on extinguishment of debt

     (564     —          (564     —     

Transaction costs

     (319     (46     (569     (52

State and local taxes

     (93     (124     (105     (138
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before non-controlling interest

     210        1,050        (4,972     10,648   

Income from discontinued operations

     6,772        6,695        11,151        10,048   

Non-controlling interest

     1,980        629        3,423        1,424   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income Attributable to Winthrop Realty Trust

   $ 8,962      $ 6,695      $ 9,602      $ 10,048   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Represents the interest acquired from Lexington Realty Trust on May 1, 2012.