XML 42 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans Receivable (Tables)
3 Months Ended
Mar. 31, 2014
Receivables [Abstract]  
Summary of Trust's Loans Receivable

The following table summarizes the Trust’s loans receivable at March 31, 2014 and December 31, 2013 (in thousands):

 

               Carrying Amount      Contractual
Maturity
Date
 

Description

 

Loan Position

   Stated
Interest Rate
    March 31,
2014
     December 31,
2013
    

The Shops at Wailea

  B-Note      6.15   $ 6,559       $ 6,292         10/06/14   

Churchill (1)

  Whole Loan      LIBOR + 3.75     372         683         06/01/15   

Playa Vista / Water’s Edge

  Mezzanine      LIBOR + 15.75 %(2)      12,346         10,327         01/23/15   

Rockwell

  Mezzanine      12.0     —           —           05/01/16   

Pinnacle II

  B-Note      6.31     4,644         4,648         09/06/16   

Popiu Shopping Village

  B-Note      6.62     2,087         2,058         01/06/17   

Marc Realty

  Mezzanine      6.00     4,523         —           03/01/17   

Edens Center and Norridge Commons

  Mezzanine      LIBOR + 12 %(2)      15,624         —           03/09/17   

Mentor Building

  Whole Loan      10.0     2,512         2,512         09/10/17   

1515 Market

  Whole Loan      —          —           —             (3) 

Hotel Wales

  Whole Loan      —          —           20,101           (4) 

Legacy Orchard

  Corporate Loan      —          —           9,750           (4) 

Queensridge

  Whole Loan      —          —           2,942           (5) 

San Marbeya

  Whole Loan      —          —           28,546           (4) 

500-512 7th Ave

  B-Note      —          —           10,250           (4) 

Wellington Tower

  Mezzanine      —          —           2,991           (4) 
      

 

 

    

 

 

    
       $ 48,667       $ 101,100      
      

 

 

    

 

 

    

 

(1) The Trust determined that this loan receivable is a variable interest in a VIE primarily based on the fact that the underlying entity does not have sufficient equity at risk to permit the entity to finance its activities without additional subordinated financial support. The Trust does not have the power to direct the activities of the entity that most significantly impact the entity’s economic performance and is not required to consolidate the underlying entity.
(2) LIBOR floor of 0.5%.
(3) This loan was in maturity default at the time of acquisition. The loan was modified on February 1, 2013. The Trust consolidates the operations of the borrower entity and the loan receivable is eliminated in consolidation.
(4) These loans were sold to an independent third party in February 2014. See Note 4 - Acquisition and Disposition Activity for details on the sale.
(5) The loan was satisfied during the three months ended March 31, 2014.
Activity Related to Loans Receivable

Activity related to loans receivable is as follows (in thousands):

 

     Three Months Ended
March 31, 2014
 

Balance at beginning of period

   $ 101,100   

Purchase and advances

     21,992   

Interest (received) accrued, net

     (159

Repayments / sale proceeds / forgiveness

     (69,606

Loan discount accretion

     1,205   

Discount accretion received in cash

     (5,865
  

 

 

 

Balance at end of period

   $ 48,667   
  

 

 

 
Interest, Dividend and Discount Accretion Income

The following table summarizes the Trust’s interest, dividend and discount accretion income for the three months ended March 31, 2014 and 2013 (in thousands):

 

    

Three Months Ended

March 31,

 
     2014      2013  

Interest on loan assets

   $ 2,505       $ 4,454   

Exit fee / prepayment penalty

     1,787         —     

Accretion of loan discount

     1,205         716   

Interest and dividends on REIT securities

     —           150   
  

 

 

    

 

 

 

Total interest, dividends, and discount accretion

   $ 5,497       $ 5,320   
  

 

 

    

 

 

 
Loans Receivable by Internal Credit Rating

The table below summarizes the Trust’s loans receivable by internal credit rating at March 31, 2014 and December 31, 2013 (in thousands, except for number of loans):

 

     March 31, 2014      December 31, 2013  

Internal Credit Quality

   Number of
Loans
     Carrying Value
of Loans
Receivable
     Number of
Loans
     Carrying Value
of Loans
Receivable
 

Greater than zero

     7       $ 36,321         11       $ 90,773   

Equal to zero

     1         12,346         1         10,327   

Less than zero

     1         —           1         —     
  

 

 

    

 

 

    

 

 

    

 

 

 
     9       $ 48,667         13       $ 101,100