XML 78 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt
3 Months Ended
Mar. 31, 2014
Debt Disclosure [Abstract]  
Debt
8. Debt

Mortgage Loans Payable

The Trust had outstanding mortgage loans payable of $476,424,000 and $444,933,000 at March 31, 2014 and December 31, 2013, respectively. The mortgage loan payments of principal and interest are generally due monthly, quarterly or semi-annually and are collateralized by applicable real estate of the Trust.

The Trust’s mortgage loans payable at March 31, 2014 and December 31, 2013 are summarized as follows (in thousands):

 

Location of Collateral

   Maturity    Spread Over
LIBOR/Prime (1)
    Interest Rate at
March 31, 2014
    March 31,
2014
     December 31,
2013
 

Memphis, TN

   Aug 2014      LIBOR + 2.5 %(2)      3.00   $ 13,052       $ 13,125   

Lisle, IL

   Oct 2014      LIBOR + 2.5 %(3)      2.67     5,752         5,752   

Norridge, IL

   Aug 2015      LIBOR + 5.75 %(7)      6.00     42,500         —     

Chicago, IL

   Mar 2016      —          5.75     19,763         19,856   

Houston, TX

   Apr 2016      —          5.97     45,919         47,201   

New York, NY

   May 2016      LIBOR + 2.5 %(4)      3.50     51,637         51,950   

Philadelphia, PA

   May 2016      LIBOR + 2.0 %(5)      2.50     42,193         42,440   

Greensboro, NC

   Aug 2016      —          6.22     14,633         14,735   

Phoenix, AZ

   Oct 2016      LIBOR + 2.0 %(6)      2.69     24,390         24,390   

San Pedro, CA

   Oct 2016      LIBOR + 2.0 %(6)      2.69     12,195         12,195   

Stamford, CT

   Oct 2016      LIBOR + 2.0 %(6)      2.69     48,780         48,780   

Houston, TX

   Oct 2016      LIBOR + 2.0 %(6)      2.69     64,635         64,635   

Cerritos, CA

   Jan 2017      —          5.07     23,131         23,142   

Lisle, IL

   Mar 2017      —          5.55     5,450         5,470   

Orlando, FL

   Jul 2017      —          6.40     36,820         36,983   

Plantation, FL

   Apr 2018      —          6.48     10,649         10,684   

Oklahoma City, OK

   Feb 2021      —          5.70     9,909         9,967   

Churchill, PA

   Aug 2024      —          3.50     5,016         5,049   

Chicago, IL (8)

   N/A      —          N/A        —           8,579   
         

 

 

    

 

 

 
          $ 476,424       $ 444,933   
         

 

 

    

 

 

 

 

(1) The one-month LIBOR rate at March 31, 2014 was 0.152%. The one-month LIBOR rate at December 31, 2013 was 0.1677%.
(2) The loan has a LIBOR floor of 0.5% and an interest rate cap which caps LIBOR at 0.5%.
(3) The loan has an interest rate cap which caps LIBOR at 1%.
(4) The loan has a LIBOR floor of 1% and an interest rate cap which caps LIBOR at 1.75% through May 15, 2014.
(5) The loan has an interest rate swap which effectively fixes LIBOR at 0.5%.
(6) The loan has an interest rate swap which effectively fixes LIBOR at 0.69%.
(7) The loan interest rate is 5.75% plus the greater of 0.25% or LIBOR.
(8) The loan obligation was removed in connection with the sale of the Trust’s interest in the property.

 

Non-Recourse Secured Financing

At December 31, 2013 the Trust had two non-recourse secured financings in the aggregate amount of $29,150,000. During February 2014, the loans that were collateral for the secured financings were sold. As a result of the sale, the secured financings are no longer an obligation of the Trust.

Notes Payable

In conjunction with the loan modification on the property located in Cerritos, California the Trust assumed a $14,500,000 B Note that bears interest at 6.6996% per annum and requires monthly payments of approximately $12,000 with the balance of the interest accruing. The loan modification agreement provides for a participation feature whereby the B Note can be fully satisfied with proceeds from the sale of the property after the Trust receives its 9.0% priority return on its capital, during a specified time period as defined in the loan modification document. The carrying value of the participating B Note, which approximates fair value, was $893,000 at March 31, 2014 and $942,000 at December 31, 2013. The inputs used in determining the estimated fair value of the Trust’s Notes Payable are categorized as Level 3 in the fair value hierarchy.