XML 74 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities      
Net income $ 24,488,000 $ 24,384,000 $ 11,747,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization (including amortization of deferred financing costs and fair value of debt) 15,451,000 11,824,000 9,412,000
Amortization of lease intangibles 8,550,000 6,746,000 4,472,000
Straight-line rental income 669,000 (2,177,000) (872,000)
Loan discount accretion (4,121,000) (8,333,000) (13,401,000)
Discount accretion received in cash 37,000 15,720,000 13,290,000
Earnings of preferred equity investments (613,000)   (338,000)
Distributions of income from preferred equity investments 607,000 97,000 571,000
(Income) loss of equity investments (22,641,000) (14,678,000) 12,712,000
Distributions of income from equity investments 24,112,000 21,593,000 12,696,000
Restricted cash held in escrows 1,242,000 (3,477,000) 1,431,000
Gain on sale of securities carried at fair value (742,000) (41,000) (123,000)
Unrealized loss (gain) on securities carried at fair value 142,000 (6,916,000) (2,788,000)
Gain on sale of real estate investments (11,005,000) (945,000) (392,000)
Gain on sale of loan securities carried at fair value   (614,000)  
Unrealized gain on loan securities carried at fair value (215,000) (447,000) (2,738,000)
Impairment loss on investments in real estate 2,904,000 3,260,000 7,600,000
Loss (gain) on extinguishment of debt   121,000 (9,258,000)
Gain on consolidation of property     (818,000)
Provision for loss on loans receivable 348,000 0 0
Tenant leasing costs (4,229,000) (4,250,000) (1,314,000)
Equity compensation expenses 897,000    
Bad debt expense (recovery) 40,000 (265,000) 377,000
Changes in assets and liabilities:      
Interest receivable (214,000) (516,000) 37,000
Accounts receivable and other assets (1,316,000) 726,000 (785,000)
Accounts payable, accrued liabilities and other liabilities (4,123,000) 4,623,000 (1,831,000)
Net cash provided by operating activities 30,268,000 46,435,000 39,687,000
Cash flows from investing activities      
Issuance and acquisition of loans receivable (21,437,000) (163,800,000) (67,619,000)
Investment in real estate (257,142,000) (37,678,000) (9,751,000)
Investment in equity investments (30,341,000) (78,679,000) (151,219,000)
Investment in preferred equity investment   (10,750,000) (7,564,000)
Return of capital distribution from equity investments 14,618,000 84,026,000 31,890,000
Return of capital distribution from preferred equity investment 5,771,000    
Return of capital distribution from securities carried at fair value 376,000    
Purchase of securities carried at fair value   (5,655,000) (19,321,000)
Proceeds from sale of investments in real estate 38,690,000 7,024,000 3,629,000
Proceeds from sale of equity investments 26,000 4,297,000 6,000,000
Proceeds from sale of securities carried at fair value 19,918,000 21,774,000 26,408,000
Proceeds from pay off of loan securities   6,359,000 8,748,000
Proceeds from sale of loan receivables 19,319,000    
Restricted cash held in escrows 863,000 (5,600,000) 3,160,000
Issuance of secured financing receivable (30,000,000)    
Collection of loans receivable 56,088,000 68,824,000 70,289,000
Deposits on assets held for sale 500,000    
Cash from consolidation of properties 473,000    
Cash from foreclosure on properties   411,000  
Net cash used in investing activities (182,278,000) (109,447,000) (105,350,000)
Cash flows from financing activities      
Proceeds from mortgage loans payable 198,100,000 36,897,000 32,494,000
Proceeds from notes payable   880,000  
Payment of notes payable   (80,000)  
Proceeds from revolving line of credit     67,324,000
Payment of revolving line of credit   (40,000,000) (52,774,000)
Principal payments of mortgage loans payable (22,287,000) (25,584,000) (72,574,000)
Proceeds from issuance of senior notes payable   86,250,000  
Proceeds from secured financing   25,000,000 29,150,000
Payment of secured financing (23,770,000) (1,230,000)  
Restricted cash held in escrows (228,000) (42,000) 89,000
Deferred financing costs (796,000) (4,198,000) (788,000)
Purchase of non-controlling interests (150,000) (2,050,000)  
Contribution from non-controlling interest 18,629,000 4,576,000 1,349,000
Distribution to non-controlling interest (51,000) (7,242,000) (356,000)
Proceeds from issuance of Common Shares under Dividend Reinvestment Plan 464,000 517,000 2,760,000
Proceeds from issuance of Common Shares through offering, net 30,021,000   61,386,000
Buyback of Common Shares   (742,000)  
Issuance of Series D Preferred Shares   77,563,000 38,378,000
Dividend paid on Common Shares (21,919,000) (21,488,000) (19,496,000)
Dividend paid on Series C Preferred Shares     (624,000)
Dividend paid on Series D Preferred Shares (11,146,000) (9,285,000) (339,000)
Dividend paid on Restricted Shares (27,000)    
Redemption of Series B-1 Preferred Shares     (21,400,000)
Redemption of Series C Preferred Shares     (3,221,000)
Net cash provided by financing activities 166,840,000 119,742,000 61,358,000
Net increase (decrease) in cash and cash equivalents 14,830,000 56,730,000 (4,305,000)
Cash and cash equivalents at beginning of year 97,682,000 40,952,000 45,257,000
Cash and cash equivalents at end of year 112,512,000 97,682,000 40,952,000
Supplemental Disclosure of Cash Flow Information      
Interest paid 23,735,000 16,467,000 16,246,000
Capitalized interest 1,443,000    
Taxes paid 247,000 332,000 396,000
Supplemental Disclosure on Non-Cash Investing and Financing Activities      
Dividends accrued on Common Shares and Restricted Shares 6,099,000 5,366,000 5,396,000
Capital expenditures accrued 3,140,000 4,011,000 4,285,000
Assumption of mortgage loan on investment in real estate 9,248,000 13,600,000 49,091,000
Contribution to WRT-Elad One South State Equity L.P. 2,083,000    
Distribution from WRT-One South State Lender LP (2,083,000)    
Fair value of assets acquired 62,208,000    
Fair value of liabilities assumed 62,198,000    
Transfer from preferred equity investments   3,923,000 7,843,000
Transfer from loans receivable (877,000) 2,938,000  
Transfer to equity investments   (6,861,000) (5,035,000)
Transfer from equity investments   17,600,000 12,544,000
Transfer to loans receivable   (11,750,000) (6,534,000)
Transfer to additional paid-in capital   (5,487,000)  
Transfer to non-controlling interests   (363,000)  
Transfer to preferred equity investments     (2,022,000)
Transfer to investments in lease intangibles     (11,904,000)
Transfer to investments in real estate     (52,778,000)
Transfer to below market lease intangibles     1,005,000
Transfer from loan securities     $ 662,000