XML 79 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reportable Segments (Tables)
12 Months Ended
Dec. 31, 2013
Segment Reporting [Abstract]  
Summary of Assets by Reportable Segment

The following table summarizes the Trust’s assets by reportable segment and capital expenditures incurred for the Trust’s operating properties for the years ended December 31, 2013 and 2012 (in thousands):

 

     December 31, 2013      December 31, 2012  

Assets

     

Operating properties

   $ 845,698       $ 562,822   

Loan assets

     147,702         239,534   

REIT securities

     —           19,694   

Corporate

     

Cash and cash equivalents

     112,512         97,682   

Restricted cash

     186         —     

Accounts receivable and prepaids

     543         336   

Deferred financing costs

     2,645         3,095   

Discontinued operations

     23,038         —     
  

 

 

    

 

 

 

Total Assets

   $ 1,132,324       $ 923,163   
  

 

 

    

 

 

 

Capital Expenditures

     

Operating Properties

   $ 3,892       $ 12,417   
  

 

 

    

 

 

Summary of Revenues from Operating Properties, Loan Assets and REIT Securities and Expenses Incurred by Each Segment

The following table presents a summary of revenues from operating properties, loan assets and REIT securities and expenses incurred by each segment for the years ended December 31, 2013, 2012, and 2011 (in thousands):

 

     2013     2012     2011  

Operating Properties

      

Rents and reimbursements

   $ 61,103      $ 44,213      $ 35,848   

Operating expenses

     (20,724     (13,614     (12,437

Real estate taxes

     (5,876     (3,672     (3,541

Equity in earnings of preferred equity investment in Fenway - Wateridge

     613        —          —     

Equity in (loss) income of Marc Realty investments

     (284     33        (775

Equity in (loss) income of Sealy Northwest Atlanta

     (469     (388     4,308   

Equity in loss of Sealy Airpark Nashville

     —          —          (1,034

Equity in loss of Sealy Newmarket

     —          (2,811     (2,936

Equity in income of Vintage

     9,174        4,603        113   

Equity in income of WRT-Elad

     1,315        903        —     

Equity in income of Mentor

     84        46        —     

Equity in income of 701 Seventh Avenue

     3,424        —          —     

Equity in income of Fenway - Wateridge

     183        —          —     

Equity of loss in Atrium Mall

     (90     —          —     

Equity in income of F-II Co-invest

     —          232        —     
  

 

 

   

 

 

   

 

 

 

Operating properties operating income

     48,453        29,545        19,546   

Depreciation and amortization expense

     20,443        (15,119     (10,692

Interest expense

     (14,204     (12,348     (11,057

Impairment loss on investments in real estate

     —          (1,738     (4,600

Impairment loss on Marc Realty equity investments

     (7,687     —          (15,764

Impairment loss on Sealy equity investments

     —          —          (5,294

(Loss) gain on extinguishment of debt

     —          (121     6,439   

Settlement (expense) income

     (411     —          5,868   

Gain on consolidation of property

     —          —          818   
  

 

 

   

 

 

   

 

 

 

Operating properties net income (loss)

     46,594        219        (14,736
  

 

 

   

 

 

   

 

 

 

Loan Assets

      

Interest income

     14,334        11,736        11,073   

Discount accretion

     4,121        8,333        13,401   

Equity in earnings of preferred equity investment in Marc Realty

     —          —          338   

Equity in earnings of Lex-Win Concord

     —          —          258   

Equity in earnings of Concord Debt Holdings

     3,072        422        3,216   

Equity in earnings of CDH CDO

     1,033        1,715        480   

Equity in earnings (loss) of Concord Debt Holdings (1)

     64        (456     —     

Equity in earnings (loss) of CDH CDO (1)

     4,926        (997     —     

Equity in earnings of ROIC Riverside

     —          706        936   

Equity in (loss) earnings of ROIC Lakeside Eagle

     (25     (42     664   

Equity in earnings of 46th Street Gotham

     —          —          621   

Equity in earnings of Sofitel

     —          —          2,177   

Equity in earnings of RE CDO Management

     3,709        67        46   

Equity in (loss) earnings of Socal Office Loan Portfolio

     (2     9,706        272   

Equity in earnings of WRT-Stamford

     930        769        —     

Equity in earnings of 10 Metrotech

     3,284        335        —     

Realized gain on sale of loan securities carried at fair value

     —          614        —     

Unrealized gain on loan securities carried at fair value

     215        447        2,738   
  

 

 

   

 

 

   

 

 

 

Loan assets operating income

     35,661        33,355        36,220   

General and administrative expense

     (46     (121     (75

Interest expense

     (1,898     (1,494     (850

Provision for loss on loans receivable

     (348     —          —     
  

 

 

   

 

 

   

 

 

 

Loan assets net income

     33,369        31,740        35,295   
  

 

 

   

 

 

   

 

 

 

REIT Securities

      

Dividends

     —          1,054        984   

Gain on sale of securities carried at fair value

     742        41        123   

Unrealized gain on securities carried at fair value

     (142     6,916        2,788   
  

 

 

   

 

 

   

 

 

 

REIT securities net income

     600        8,011        3,895   
  

 

 

   

 

 

   

 

 

 

Net Income from segments before corporate income (expense)

     80,563        39,970        24,454   

Reconciliations to GAAP Net Income:

      

Corporate Income (Expense)

      

Interest and other income

     375        699        1,175   

General and administrative

     (4,317     (3,408     (3,452

Related Party Fees

     (9,289     (8,953     (7,690

Transaction costs

     (1,885     (421     (519

Interest expense

     (7,310     (3,153     (2,094

Loss on redemption of Series B-1 Preferred Shares

     —          —          (100

Federal, state and local taxes

     (430     (232     (376
  

 

 

   

 

 

   

 

 

 

Income from continuing operations before non-controlling interest

     16,821        24,502        11,398   

Non-controlling interest

     4,290        247        (814
  

 

 

   

 

 

   

 

 

 

Income from continuing operations attributable to Winthrop Realty Trust

   $ 21,111      $ 24,749      $ 10,584