Fair Value Measurements (Tables)
|
12 Months Ended |
Dec. 31, 2013
|
Fair Value Disclosures [Abstract] |
|
Trust Assets and Liabilities Measured at Fair Value on a Recurring Basis |
The table below presents the Trust’s assets and liabilities
measured at fair value on a recurring basis as of December 31,
2013, according to the level in the fair value hierarchy within
which those measurements fall (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recurring Basis
|
|
Quoted Prices in
Active Markets for
Identical Assets and
Liabilities (Level 1) |
|
|
Significant Other
Observable Inputs
(Level 2) |
|
|
Significant
Unobservable
Inputs (Level 3) |
|
|
Total |
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan securities carried at fair value
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
226 |
|
|
$ |
226 |
|
Interest rate hedges
|
|
|
— |
|
|
|
316 |
|
|
|
— |
|
|
|
316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
— |
|
|
$ |
316 |
|
|
$ |
226 |
|
|
$ |
542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below presents the Trust’s assets and liabilities
measured at fair value on a recurring basis as of December 31,
2012, according to the level in the fair value hierarchy within
which those measurements fall (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recurring Basis
|
|
Quoted Prices in
Active Markets for
Identical Assets and
Liabilities (Level 1) |
|
|
Significant Other
Observable Inputs
(Level 2) |
|
|
Significant
Unobservable
Inputs (Level 3) |
|
|
Total |
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities carried at fair value
|
|
$ |
19,694 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
19,694 |
|
Loan securities carried at fair value
|
|
|
— |
|
|
|
— |
|
|
|
11 |
|
|
|
11 |
|
Interest rate hedges
|
|
|
— |
|
|
|
8 |
|
|
|
— |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
19,694 |
|
|
$ |
8 |
|
|
$ |
11 |
|
|
$ |
19,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Fair Value for Financial Instruments |
The table below includes a roll forward (in thousands) of the
balance sheet amounts from January 1, 2011 to
December 31, 2013, including the change in fair value, for
financial instruments classified by the Trust within Level 3 of the
valuation hierarchy. When a determination is made to classify a
financial instrument within Level 3 of the valuation hierarchy, the
determination is based upon the significance of the unobservable
factors to the overall fair value measurement.
|
|
|
|
|
|
|
Loan Securities
Carried at Fair
Value |
|
Fair value, January 1, 2011
|
|
$ |
11,981 |
|
Purchases
|
|
|
— |
|
Sale/repayment
|
|
|
(662 |
) |
Payoff at par
|
|
|
(8,748 |
) |
Realized gain
|
|
|
— |
|
Unrealized gain
|
|
|
2,738 |
|
Transfers in/and or out of Level 3
|
|
|
— |
|
|
|
|
|
|
Fair value, December 31, 2011
|
|
|
5,309 |
|
|
|
|
|
|
Purchases
|
|
|
— |
|
Sale/repayment
|
|
|
(6,359 |
) |
Realized gain
|
|
|
614 |
|
Unrealized gain
|
|
|
447 |
|
Transfers in and/or out of Level 3
|
|
|
— |
|
|
|
|
|
|
Fair value, December 31, 2012
|
|
|
11 |
|
|
|
|
|
|
Purchases
|
|
|
— |
|
Sale/repayment
|
|
|
— |
|
Realized gain
|
|
|
— |
|
Unrealized gain
|
|
|
215 |
|
Transfers in and/or out of Level 3
|
|
|
— |
|
|
|
|
|
|
Fair value, December 31, 2013
|
|
$ |
226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31, 2013 |
|
|
Year Ended
December 31, 2012 |
|
|
|
|
The amount of total gains or losses for the period included in
earnings attributable to the change in unrealized gains or losses
relating to assets still held at the reporting date
|
|
$ |
215 |
|
|
$ |
23 |
|
|
|
|
|
|
|
|
|
|
|
Trust Assets and Liabilities Measured at Fair Value on a Non-recurring Basis |
The table below presents the Trust’s assets and liabilities
measured at fair value as of December 31, 2013, according to
the level in the fair value hierarchy within which those
measurements fall (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Recurring Basis
|
|
Quoted Prices in
Active Markets for
Identical Assets and
Liabilities (Level 1) |
|
|
Significant Other
Observable Inputs
(Level 2) |
|
|
Significant
Unobservable
Inputs (Level 3) |
|
|
Total |
|
|
|
|
|
|
Equity Investments
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
6,751 |
|
|
$ |
6,751 |
|
Assets held for sale
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
6,751 |
|
|
$ |
6,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below presents the Trust’s assets and liabilities
measured at fair value as of December 31, 2012 according to
the level in the fair value hierarchy within which those
measurements fall (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Recurring Basis
|
|
Quoted Prices in
Active Markets for
Identical Assets and
Liabilities (Level 1) |
|
|
Significant Other
Observable Inputs
(Level 2) |
|
|
Significant
Unobservable
Inputs (Level 3) |
|
|
Total |
|
|
|
|
|
|
Investments in real estate
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,733 |
|
|
$ |
3,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,733 |
|
|
$ |
3,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quantitative Information about Level 3 Fair Value Measurements |
The following table provides quantitative information about the
significant unobservable inputs used for non-recurring fair value
measurements categorized within Level 3 at December 31, 2013.
Fair value measurements related to impairments involve Level 3
inputs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
Measured at
Fair Value
(in thousands) |
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Input Range
|
|
Weighted
Average
|
Equity Investment
|
|
$ |
6,551 |
|
|
Indicative Bids (1) |
|
Indicative Bids |
|
N/A |
|
N/A |
|
|
|
|
|
|
Equity Investment
|
|
$ |
150 |
|
|
Indicative Bids (1) |
|
Indicative Bids |
|
N/A |
|
N/A |
|
|
|
|
|
|
Equity Investment
|
|
$ |
50 |
|
|
Indicative Bids (1) |
|
Indicative Bids |
|
N/A |
|
N/A |
(1) |
This fair value measurement was
developed from a purchase contract currently in negotiation. |
|
Carrying Value and Estimated Fair Value of Financial Instruments Not Recorded at Fair Value on a Recurring Basis |
The carrying value and estimated fair value of financial
instruments not recorded at fair value on a recurring basis but
required to be disclosed at fair value were as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013 |
|
|
|
|
|
|
|
|
|
Fair value hierarchy level |
|
|
|
Carrying |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
Fair Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
|
|
|
|
Loans receivable
|
|
$ |
101,100 |
|
|
$ |
105,045 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
105,045 |
|
Secured financing receivable
|
|
|
30,728 |
|
|
|
30,728 |
|
|
|
— |
|
|
|
— |
|
|
|
30,728 |
|
Mortgage loans payable
|
|
|
444,933 |
|
|
|
444,785 |
|
|
|
— |
|
|
|
— |
|
|
|
444,785 |
|
Senior notes payable
|
|
|
86,250 |
|
|
|
86,940 |
|
|
|
86,940 |
|
|
|
— |
|
|
|
— |
|
Secured financings
|
|
|
29,150 |
|
|
|
29,327 |
|
|
|
— |
|
|
|
— |
|
|
|
29,327 |
|
Notes payable
|
|
|
1,742 |
|
|
|
1,742 |
|
|
|
— |
|
|
|
— |
|
|
|
1,742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012 |
|
|
|
|
|
|
|
|
|
Fair value hierarchy level |
|
|
|
Carrying |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
Fair Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
|
|
|
|
Loans receivable
|
|
$ |
211,250 |
|
|
$ |
222,246 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
222,246 |
|
Mortgage loans payable
|
|
|
280,576 |
|
|
|
270,923 |
|
|
|
— |
|
|
|
— |
|
|
|
270,923 |
|
Senior notes payable
|
|
|
86,250 |
|
|
|
89,183 |
|
|
|
89,183 |
|
|
|
— |
|
|
|
— |
|
Secured financings
|
|
|
52,920 |
|
|
|
53,253 |
|
|
|
— |
|
|
|
— |
|
|
|
53,253 |
|
Notes payable
|
|
|
1,676 |
|
|
|
1,676 |
|
|
|
— |
|
|
|
— |
|
|
|
1,676 |
|
|
Trust's Financial Assets for which the Fair Value Option was Elected |
The following table presents as of December 31, 2013 and
December 31, 2012 the Trust’s financial assets for which
the fair value option was elected (in thousands):
|
|
|
|
|
|
|
|
|
Financial Instruments at Fair Value
|
|
December 31, 2013 |
|
|
December 31, 2012 |
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Securities carried at fair value:
|
|
|
|
|
|
|
|
|
REIT Common shares
|
|
$ |
— |
|
|
$ |
19,694 |
|
Loan securities carried at fair value
|
|
|
226 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
226 |
|
|
$ |
19,705 |
|
|
|
|
|
|
|
|
|
|
|
Difference Between Fair Values and the Aggregate Contractual Amounts |
The table below presents as of December 31, 2013 the
difference between fair values and the aggregate contractual
amounts due for which the fair value option has been elected (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value at
December 31, 2013 |
|
|
Amount Due
Upon Maturity |
|
|
Difference |
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan securities carried at fair value
|
|
$ |
226 |
|
|
$ |
1,130 |
|
|
$ |
904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
226 |
|
|
$ |
1,130 |
|
|
$ |
904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|