XML 85 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities    
Net income $ 31,429 $ 26,284
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization (including amortization of deferred financing costs) 10,355 8,552
Amortization of lease intangibles 5,901 5,028
Straight-line rental income (3,584) (2,662)
Loan discount accretion (2,283) (5,984)
Discount accretion received in cash 37 14,065
Income from preferred equity investments (576)  
Distributions of income from preferred equity investments 123 97
Income of equity investments (26,249) (14,051)
Distributions of income from equity investments 19,354 17,097
Restricted cash held in escrows 1,763 (4,063)
Loss (gain) on sale of securities carried at fair value 133 (41)
Unrealized loss (gain) on securities carried at fair value 142 (7,254)
Unrealized gain on loan securities carried at fair value (215) (447)
Impairment loss on investment in real estate 2,904 698
Tenant leasing costs (3,365) (3,211)
Gain on sale of real estate investments (10,948) (945)
Equity compensation expenses 557  
Bad debt expense (recovery) 104 (116)
Changes in assets and liabilities:    
Interest receivable 58 (293)
Accounts receivable and other assets 450 533
Accounts payable, accrued liabilities and other liabilities (255) 4,425
Net cash provided by operating activities 25,835 37,712
Cash flows from investing activities    
Investments in real estate (6,289) (29,975)
Investment in equity investments (11,982) (47,925)
Investment in preferred equity investments   (4,000)
Proceeds from sale of investments in real estate 36,217 7,024
Proceeds from sale of equity investments 26 2,297
Return of capital distribution from equity investments 14,649 83,736
Purchase of securities carried at fair value   (5,654)
Proceeds from sale of securities carried at fair value 12,345 4,614
Restricted cash held in escrows (2,677) (4,478)
Issuance and acquisition of loans receivable (21,437) (64,970)
Collection of loans receivable 47,597 37,126
Proceeds from sale of loans receivable 19,318  
Cash from consolidation of properties 473  
Issuance of secured financing receivable (30,000)  
Deposits on real estate (25,606)  
Net cash provided by (used in) investing activities 32,634 (22,205)
Cash flows from financing activities    
Proceeds from mortgage loans payable 48,100 15,897
Principal payments of mortgage loans payable (20,295) (8,740)
Payment of secured financing (23,770)  
Proceeds from issuance of Series D Preferred Shares   77,572
Proceeds from issuance of Senior Notes Payable   86,250
Repayment of revolving line of credit   (40,000)
Restricted cash held in escrows (2,921) (2,818)
Deferred financing costs (789) (3,766)
Contribution from non-controlling interest 861 4,340
Distribution to non-controlling interest (52) (6,115)
Purchase of non-controlling interests (150) (400)
Issuance of Common Shares under Dividend Reinvestment Plan 353 397
Issuance of Common Shares through offering 29,960  
Dividend paid on Common Shares (16,102) (16,113)
Dividend paid on Series D Preferred Shares (5,574) (3,712)
Dividend paid on Restricted Shares (10)  
Net cash provided by financing activities 9,611 102,792
Net increase in cash and cash equivalents 68,080 118,299
Cash and cash equivalents at beginning of period 97,682 40,952
Cash and cash equivalents at end of period 165,762 159,251
Supplemental Disclosure of Cash Flow Information    
Interest paid 17,780 11,248
Capitalized interest 600  
Taxes paid 201 317
Supplemental Disclosure on Non-Cash Investing and Financing Activities    
Dividends accrued on Common Shares 6,018 5,375
Dividends accrued on Series D Preferred Shares 2,786 2,786
Capital expenditures accrued 2,547 2,777
Transfer from loans receivable   (2,938)
Transfer from preferred equity   (3,923)
Transfer to equity investment   6,861
Transfer to loan receivable   6,550
Transfer from equity investment   (12,400)
Transfer to additional paid-in capital   5,487
Transfer to non-controlling interests   363
Contribution to WRT-Elad One South State Equity L.P. $ 897