XML 53 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reportable Segments (Tables)
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Summary of Assets by Business Segment

The following table summarizes the Trust’s assets by business segment for the periods ended September 30, 2013 and December 31, 2012 (in thousands):

 

     September 30, 2013      December 31, 2012  

Assets

     

Operating properties

   $ 630,666       $ 562,822   

Loan assets

     154,265         239,534   

REIT securities

     7,074         19,694   

Corporate

     

Cash and cash equivalents

     165,762         97,682   

Restricted cash

     7,387         —     

Accounts receivable and prepaids

     574         336   

Deferred financing costs

     2,757         3,095   
  

 

 

    

 

 

 

Total Assets

   $ 968,485       $ 923,163   
  

 

 

    

 

 

 

Capital Expenditures

     

Operating Properties

   $ 2,835       $ 12,417   
Summary of Revenues from Operating Properties, Loan Assets and REIT Securities and Expenses Incurred by Each Segment

The following table presents a summary of revenues from operating properties, loan assets and REIT securities and expenses incurred by each segment for the three and nine months ended September 30, 2013 and 2012 (in thousands):

 

     For the Three Months Ended     For the Nine Months Ended  
     September 30,     September 30,     September 30,     September 30,  
     2013     2012     2013     2012  

Operating Properties

        

Rents and reimbursements

   $ 15,099      $ 12,224      $ 45,026      $ 35,022   

Operating expenses

     (5,272     (3,335     (14,697     (10,643

Real estate taxes

     (1,705     (1,160     (4,184     (3,116

Equity in earnings of preferred equity investment in Fenway-Wateridge

     189        —          576        —     

Equity in loss of Sealy Northwest Atlanta

     (130     (109     (363     (273

Equity in loss of Sealy Newmarket

     —          (704     —          (2,171

Equity in income (loss) of Marc Realty investment

     (26     377        (17     33   

Equity in income (loss) of WRT-Elad

     905        (57     1,515        458   

Equity in income of Vintage

     2,525        1,392        7,142        2,326   

Equity in income of 701 Seventh Avenue

     1,055        —          2,375        —     

Equity in income of Fenway-Wateridge

     50        —          133        —     

Equity in income of Mentor

     12        12        45        18   

Equity in loss of Atrium Mall

     (31     —          (31     —     

Equity in income of F-II Co-invest

     —          —          —          232   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating properties operating income

     12,671        8,640        37,520        21,886   

Depreciation and amortization expense

     (4,923     (4,416     (14,703     (11,623

Interest expense

     (3,272     (3,126     (11,131     (9,230

Settlement expense

     (16     —          (150     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating properties net income

     4,460        1,098        11,536        1,033   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loan Assets

        

Interest income

     3,011        2,985        10,912        8,130   

Discount accretion

     806        425        2,283        5,984   

Unrealized gain on loan securities carried at fair value

     —          371        215        447   

Equity in income of ROIC Riverside

     —          238        —          706   

Equity in loss of ROIC Lakeside Eagle

     (7     (16     (22     (32

Equity in income of Concord Debt Holdings

     2,970        35        3,041        386   

Equity in income of CDH CDO

     265        136        415        670   

Equity in income of Concord Debt Holdings (1)

     20        2        49        30   

Equity in income of CDH CDO (1)

     3,367        855        4,274        1,333   

Equity in income of WRT-Stamford

     256        232        701        548   

Equity in income (loss) of SoCal Office Loan Portfolio

     —          10,348        (2     9,710   

Equity in (loss) income of RE CDO Management

     (51     18        3,710        46   

Equity in income of 10 Metrotech

     2,676        50        3,284        31   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loan assets operating income

     13,313        15,679        28,860        27,989   

General and administrative expense

     (2     (15     (37     (40

Interest expense

     (335     (336     (1,562     (1,004
  

 

 

   

 

 

   

 

 

   

 

 

 

Loan assets net income

     12,976        15,328        27,261        26,945   
  

 

 

   

 

 

   

 

 

   

 

 

 

REIT Securities

        

Interest and dividends

     100        312        350        904   

(Loss) gain on sale of securities carried at fair value

     (31     —          (133     41   

Unrealized gain (loss) on securities carried at fair value

     —          3,113        (142     7,254   
  

 

 

   

 

 

   

 

 

   

 

 

 

REIT securities net income

     69        3,425        75        8,199   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income from segments before corporate income (expense)

     17,505        19,851        38,872        36,177   
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliations to GAAP Net Income:

        

Corporate Income (Expense)

        

Interest income

     101        242        286        433   

Interest expense

     (1,828     (954     (5,482     (1,326

General and administrative

     (1,111     (767     (3,021     (2,407

Related party fees

     (2,309     (2,316     (6,866     (6,641

Transaction costs

     (106     (30     (158     (335

State and local taxes

     (85     (64     (227     (211
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     12,167        15,962        23,404        25,690   

(Loss) income from discontinued operations attributable to Winthrop Realty Trust

     (1,434     85        8,025        594   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     10,733        16,047        31,429        26,284   

Net loss (income) attributable to non-controlling interest

     995        (939     2,419        435   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income Attributable to Winthrop Realty Trust

   $ 11,728      $ 15,108      $ 33,848      $ 26,719   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Represents the interest acquired from Lexington Realty Trust on May 1, 2012.