Reportable Segments |
The Financial Accounting Standards Board (“FASB”)
guidance on segment reporting establishes standards for the way
that public business enterprises report information about operating
segments in financial statements and requires that those
enterprises report selected financial information about operating
segments in interim financial reports issued to shareholders. Based
on the Trust’s method of internal reporting, management
determined that it has three operating segments: (i) the
ownership of operating properties; (ii) the origination and
acquisition of loans and debt securities secured directly or
indirectly by commercial and multi-family real property –
collectively, loan assets; and (iii) the ownership of equity
and debt securities in other REITs – REIT securities.
The operating properties segment includes all of the Trust’s
wholly and partially owned operating properties. The loan assets
segment includes all of the Trust’s activities related to
real estate loans including loans receivable, loan securities and
equity investments in loan related entities. The REIT securities
segment includes all of the Trust’s activities related to the
ownership of securities in other publicly traded real estate
companies. In addition to its three business segments, the Trust
reports non-segment specific income and expense under corporate
income (expense).
The following table summarizes the Trust’s assets by business
segment for the periods ended September 30, 2013 and
December 31, 2012 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, 2013 |
|
|
December 31, 2012 |
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Operating properties
|
|
$ |
630,666 |
|
|
$ |
562,822 |
|
Loan assets
|
|
|
154,265 |
|
|
|
239,534 |
|
REIT securities
|
|
|
7,074 |
|
|
|
19,694 |
|
Corporate
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
165,762 |
|
|
|
97,682 |
|
Restricted cash
|
|
|
7,387 |
|
|
|
— |
|
Accounts receivable and prepaids
|
|
|
574 |
|
|
|
336 |
|
Deferred financing costs
|
|
|
2,757 |
|
|
|
3,095 |
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$ |
968,485 |
|
|
$ |
923,163 |
|
|
|
|
|
|
|
|
|
|
Capital Expenditures
|
|
|
|
|
|
|
|
|
Operating Properties
|
|
$ |
2,835 |
|
|
$ |
12,417 |
|
|
|
|
|
|
|
|
|
|
The Trust and its management assess and measure segment operating
results and allocate resources based on a performance measure
referred to as operating income. Operating income for each segment
is presented as all items of income and expense directly derived
from or incurred by each business segment before depreciation,
amortization and interest expense. Interest on cash reserves,
general and administrative expenses and other non-segment specific
income and expense items are reported under corporate income
(expense).
The following table presents a summary of revenues from operating
properties, loan assets and REIT securities and expenses incurred
by each segment for the three and nine months ended
September 30, 2013 and 2012 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended |
|
|
For the Nine Months
Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
Operating Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rents and reimbursements
|
|
$ |
15,099 |
|
|
$ |
12,224 |
|
|
$ |
45,026 |
|
|
$ |
35,022 |
|
Operating expenses
|
|
|
(5,272 |
) |
|
|
(3,335 |
) |
|
|
(14,697 |
) |
|
|
(10,643 |
) |
Real estate taxes
|
|
|
(1,705 |
) |
|
|
(1,160 |
) |
|
|
(4,184 |
) |
|
|
(3,116 |
) |
Equity in earnings of preferred equity investment in
Fenway-Wateridge
|
|
|
189 |
|
|
|
— |
|
|
|
576 |
|
|
|
— |
|
Equity in loss of Sealy Northwest Atlanta
|
|
|
(130 |
) |
|
|
(109 |
) |
|
|
(363 |
) |
|
|
(273 |
) |
Equity in loss of Sealy Newmarket
|
|
|
— |
|
|
|
(704 |
) |
|
|
— |
|
|
|
(2,171 |
) |
Equity in income (loss) of Marc Realty investment
|
|
|
(26 |
) |
|
|
377 |
|
|
|
(17 |
) |
|
|
33 |
|
Equity in income (loss) of WRT-Elad
|
|
|
905 |
|
|
|
(57 |
) |
|
|
1,515 |
|
|
|
458 |
|
Equity in income of Vintage
|
|
|
2,525 |
|
|
|
1,392 |
|
|
|
7,142 |
|
|
|
2,326 |
|
Equity in income of 701 Seventh Avenue
|
|
|
1,055 |
|
|
|
— |
|
|
|
2,375 |
|
|
|
— |
|
Equity in income of Fenway-Wateridge
|
|
|
50 |
|
|
|
— |
|
|
|
133 |
|
|
|
— |
|
Equity in income of Mentor
|
|
|
12 |
|
|
|
12 |
|
|
|
45 |
|
|
|
18 |
|
Equity in loss of Atrium Mall
|
|
|
(31 |
) |
|
|
— |
|
|
|
(31 |
) |
|
|
— |
|
Equity in income of F-II Co-invest
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating properties operating income
|
|
|
12,671 |
|
|
|
8,640 |
|
|
|
37,520 |
|
|
|
21,886 |
|
Depreciation and amortization expense
|
|
|
(4,923 |
) |
|
|
(4,416 |
) |
|
|
(14,703 |
) |
|
|
(11,623 |
) |
Interest expense
|
|
|
(3,272 |
) |
|
|
(3,126 |
) |
|
|
(11,131 |
) |
|
|
(9,230 |
) |
Settlement expense
|
|
|
(16 |
) |
|
|
— |
|
|
|
(150 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating properties net income
|
|
|
4,460 |
|
|
|
1,098 |
|
|
|
11,536 |
|
|
|
1,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
3,011 |
|
|
|
2,985 |
|
|
|
10,912 |
|
|
|
8,130 |
|
Discount accretion
|
|
|
806 |
|
|
|
425 |
|
|
|
2,283 |
|
|
|
5,984 |
|
Unrealized gain on loan securities carried at fair value
|
|
|
— |
|
|
|
371 |
|
|
|
215 |
|
|
|
447 |
|
Equity in income of ROIC Riverside
|
|
|
— |
|
|
|
238 |
|
|
|
— |
|
|
|
706 |
|
Equity in loss of ROIC Lakeside Eagle
|
|
|
(7 |
) |
|
|
(16 |
) |
|
|
(22 |
) |
|
|
(32 |
) |
Equity in income of Concord Debt Holdings
|
|
|
2,970 |
|
|
|
35 |
|
|
|
3,041 |
|
|
|
386 |
|
Equity in income of CDH CDO
|
|
|
265 |
|
|
|
136 |
|
|
|
415 |
|
|
|
670 |
|
Equity in income of Concord Debt Holdings (1)
|
|
|
20 |
|
|
|
2 |
|
|
|
49 |
|
|
|
30 |
|
Equity in income of CDH CDO (1)
|
|
|
3,367 |
|
|
|
855 |
|
|
|
4,274 |
|
|
|
1,333 |
|
Equity in income of WRT-Stamford
|
|
|
256 |
|
|
|
232 |
|
|
|
701 |
|
|
|
548 |
|
Equity in income (loss) of SoCal Office Loan Portfolio
|
|
|
— |
|
|
|
10,348 |
|
|
|
(2 |
) |
|
|
9,710 |
|
Equity in (loss) income of RE CDO Management
|
|
|
(51 |
) |
|
|
18 |
|
|
|
3,710 |
|
|
|
46 |
|
Equity in income of 10 Metrotech
|
|
|
2,676 |
|
|
|
50 |
|
|
|
3,284 |
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan assets operating income
|
|
|
13,313 |
|
|
|
15,679 |
|
|
|
28,860 |
|
|
|
27,989 |
|
General and administrative expense
|
|
|
(2 |
) |
|
|
(15 |
) |
|
|
(37 |
) |
|
|
(40 |
) |
Interest expense
|
|
|
(335 |
) |
|
|
(336 |
) |
|
|
(1,562 |
) |
|
|
(1,004 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan assets net income
|
|
|
12,976 |
|
|
|
15,328 |
|
|
|
27,261 |
|
|
|
26,945 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REIT Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and dividends
|
|
|
100 |
|
|
|
312 |
|
|
|
350 |
|
|
|
904 |
|
(Loss) gain on sale of securities carried at fair value
|
|
|
(31 |
) |
|
|
— |
|
|
|
(133 |
) |
|
|
41 |
|
Unrealized gain (loss) on securities carried at fair value
|
|
|
— |
|
|
|
3,113 |
|
|
|
(142 |
) |
|
|
7,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REIT securities net income
|
|
|
69 |
|
|
|
3,425 |
|
|
|
75 |
|
|
|
8,199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from segments before corporate income
(expense)
|
|
|
17,505 |
|
|
|
19,851 |
|
|
|
38,872 |
|
|
|
36,177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliations to GAAP Net Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
101 |
|
|
|
242 |
|
|
|
286 |
|
|
|
433 |
|
Interest expense
|
|
|
(1,828 |
) |
|
|
(954 |
) |
|
|
(5,482 |
) |
|
|
(1,326 |
) |
General and administrative
|
|
|
(1,111 |
) |
|
|
(767 |
) |
|
|
(3,021 |
) |
|
|
(2,407 |
) |
Related party fees
|
|
|
(2,309 |
) |
|
|
(2,316 |
) |
|
|
(6,866 |
) |
|
|
(6,641 |
) |
Transaction costs
|
|
|
(106 |
) |
|
|
(30 |
) |
|
|
(158 |
) |
|
|
(335 |
) |
State and local taxes
|
|
|
(85 |
) |
|
|
(64 |
) |
|
|
(227 |
) |
|
|
(211 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
12,167 |
|
|
|
15,962 |
|
|
|
23,404 |
|
|
|
25,690 |
|
(Loss) income from discontinued operations attributable to Winthrop
Realty Trust
|
|
|
(1,434 |
) |
|
|
85 |
|
|
|
8,025 |
|
|
|
594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
10,733 |
|
|
|
16,047 |
|
|
|
31,429 |
|
|
|
26,284 |
|
Net loss (income) attributable to non-controlling interest
|
|
|
995 |
|
|
|
(939 |
) |
|
|
2,419 |
|
|
|
435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to Winthrop Realty Trust
|
|
$ |
11,728 |
|
|
$ |
15,108 |
|
|
$ |
33,848 |
|
|
$ |
26,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Represents the interest acquired from
Lexington Realty Trust on May 1, 2012. |
|