XML 19 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
9 Months Ended
Sep. 30, 2013
Fair Value Disclosures [Abstract]  
Fair Value Measurements
3. Fair Value Measurements

REIT securities, loan securities and derivative financial instruments are reported at fair value. The accounting standards establish a framework for measuring fair value as well as disclosures about fair value measurements. They emphasize that fair value is a market based measurement, not an entity-specific measurement. Therefore a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, the standards establish a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).

The Trust’s Level 3 loan securities carried at fair value primarily consist of non-agency mortgage-related securities. The Trust values the loan securities carried at fair value it holds based primarily on prices received from a pricing service. The techniques used by the pricing service to develop the prices generally are either: (a) a comparison to transactions involving instruments with similar collateral and risk profiles; or (b) industry standard modeling, such as a discounted cash flow model. The significant inputs and assumptions used to determine the fair value of the Trust’s loan securities include prepayment rates, probability of default, loss severity and yield to maturity percentages.

Recurring Measurements

The table below presents the Trust’s assets measured at fair value on a recurring basis as of September 30, 2013 according to the level in the fair value hierarchy within which those measurements fall (in thousands):

 

Recurring Basis

   Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
     Significant Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
     Total  

Assets and Liabilities

          

Securities carried at fair value

   $ 7,074       $ —        $ —         $ 7,074   

Loan securities carried at fair value

     —           —          226         226   

Interest rate hedges

     —           (14     —           (14
  

 

 

    

 

 

   

 

 

    

 

 

 
   $ 7,074       $ (14   $ 226       $ 7,286   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

The table below presents the Trust’s assets measured at fair value on a recurring basis as of December 31, 2012, according to the level in the fair value hierarchy within which those measurements fall (in thousands):

 

Recurring Basis

   Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
     Significant Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Total  

Assets

           

Securities carried at fair value

   $ 19,694       $ —         $ —         $ 19,694   

Loan securities carried at fair value

     —           —           11         11   

Interest rate hedges

     —           8         —           8   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 19,694       $ 8       $ 11       $ 19,713   
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no inter-level transfers of assets or liabilities during the nine months ended September 30, 2013 and September 30, 2012.

The table below includes a roll forward of the balance sheet amounts from January 1, 2013 to September 30, 2013 and from January 1, 2012 to September 30, 2012 including the change in fair value, for financial instruments classified by the Trust within Level 3 of the valuation hierarchy (in thousands). When a determination is made to classify a financial instrument within Level 3 of the valuation hierarchy, the determination is based upon the significance of the unobservable factors to the overall fair value measurement.

 

Loan Securities Carried at Fair Value

   Nine Months Ended
September 30, 2013
     Nine Months Ended
September 30, 2012
 

Fair value, January 1

   $ 11       $ 5,309   

Net unrealized gain

     215         447   
  

 

 

    

 

 

 

Fair value, September 30

   $ 226       $ 5,756   
  

 

 

    

 

 

 

The amount of total gains or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2013 and 2012, respectively

   $ 215       $ 447   
  

 

 

    

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

At September 30, 2013 the Trust held only one loan security which is valued at $226,000, or 20% of face value. The valuation reflects assumptions that would be considered by market participants along with management’s assessment of collectible future cash flows.

Non-Recurring Measurements

Non-recurring measurements of fair value of assets or liabilities would typically include investments in real estate, assets held for sale and equity investments. During the three months ended September 30, 2013 the Trust recognized an impairment charge of $2,750,000 on its Lisle, Illinois property which is included in assets held for sale at September 30, 2013. During the nine months ended September 30, 2013 the Trust recognized impairment charges totaling $2,904,000 on its Lisle, Illinois and Denton, Texas properties. The Trust recognized an impairment charge of $698,000 on its Memphis, Tennessee property for the three and nine months ended September 30, 2012.

 

During the quarter ended June 30, 2013 the Trust entered into a purchase and sale agreement on its Denton, Texas property. At June 30, 2013 the purchase deposit was non-refundable and it was probable that the sale would be consummated. As a result the property was classified as held for sale at June 30, 2013. A fair value measurement was prepared based on the purchase contract and a $154,000 impairment charge was recorded at June 30, 2013. The property was sold on July 2, 2013.

In light of continued leasing challenges and specific sub-market dynamics, at September 30, 2013 the Trust re-evaluated its business plan and revised its holding period for its operating property in Lisle, Illinois referred to as 701 Arboretum. As a result, it was determined that due to the shorter holding period, the carrying value of the 701 Arboretum property was no longer fully recoverable. The property was classified as held for sale at September 30, 2013. The Trust has entered into a purchase and sale agreement on this property and, if consummated, the sale is expected to close in the fourth quarter of 2013. A fair value measurement was prepared based on the purchase contract with a third-party market participant, less costs to sell, and a $2,750,000 impairment charge was recorded at September 30, 2013.

The Trust’s net lease retail property in Memphis, Tennessee was placed into discontinued operations during the period ended September 30, 2012. The carrying value of the property exceeded the fair value less costs to sell resulting in a $698,000 impairment charge which was recorded at September 30, 2012.

The Table below presents the Trust’s assets measured at fair value on a non-recurring basis as of September 30, 2013, according to the level in the fair value hierarchy within which those measurements fall (in thousands):

 

Non-Recurring Basis

   Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
     Significant Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Total  

Assets

           

Assets held for sale

   $ —         $ —         $ 2,421       $ 2,421   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —         $ —         $ 2,421       $ 2,421   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Financial Instruments Not Reported at Fair Value

The carrying value and estimated fair value of financial instruments not recorded at fair value on a recurring basis but required to be disclosed at fair value were as follows (in thousands):

 

     September 30, 2013  
                   Fair value hierarchy level  
     Carrying
Amount
     Fair Value      Level 1      Level 2      Level 3  

Loans receivable

   $ 108,163       $ 122,876       $ —         $ —         $ 122,876   

Secured financing receivable

     30,395         30,395         —           —           30,395   

Mortgage loans payable

     308,049         296,678         —           —           296,678   

Senior notes payable

     86,250         89,666         89,666         —           —     

Secured financings

     29,150         29,366         —           —           29,366   

Notes payable

     1,664         1,664         —           —           1,664   

 

     December 31, 2012  
                   Fair value hierarchy level  
     Carrying
Amount
     Fair Value      Level 1      Level 2      Level 3  

Loans receivable

   $ 211,250       $ 222,246       $ —         $ —         $ 222,246   

Mortgage loans payable

     280,576         270,923         —           —           270,923   

Senior notes payable

     86,250         89,183         89,183         —           —     

Secured financings

     52,920         53,253         —           —           53,253   

Notes payable

     1,676         1,676         —           —           1,676   

Loans Receivable, Secured Financing Receivable, Mortgage Loans Payable, Secured Financings and Notes Payable

Fair values of loans receivable, secured financing receivable, mortgage loans payable, secured financings and notes payable are primarily determined by discounting the expected cash flows at current interest rates plus an applicable risk spread, which reflects credit quality and maturity of the loans. The risk spread is based on loans with comparable credit quality, maturities and risk profile. Loans receivable may also be based on the fair value of the underlying real estate collateral less cost to sell, which is estimated using appraised values. These are classified as Level 3.

 

Fair Value Option

The current accounting guidance for fair value measurement provides a fair value option election that allows companies to irrevocably elect fair value as the measurement attribute for certain financial assets and liabilities. Changes in fair value for assets and liabilities for which the election is made are recognized in earnings on a quarterly basis based on the then market price regardless of whether such assets or liabilities have been disposed of at such time. The fair value option guidance permits the fair value option election to be made on an instrument by instrument basis when it is initially recorded or upon an event that gives rise to a new basis of accounting for that asset or liability. The Trust elected the fair value option for all loan securities and REIT securities acquired.

There was no change in the fair value of loan securities or in the per share value of the REIT securities for the three months ended September 30, 2013. During the three months ended September 30, 2012, the Trust recognized net unrealized gains of $3,484,000. For the nine months ended September 30, 2013 and 2012, the Trust recognized net unrealized gains of $73,000 and $7,701,000, respectively. The change in fair value of the REIT securities and loan securities for which the fair value option was elected is recorded as an unrealized gain or loss in the Trust’s Consolidated Statements of Operations. Income related to securities carried at fair value is recorded as interest and dividend income.

The following table presents as of September 30, 2013 and December 31, 2012 the Trust’s financial assets for which the fair value option was elected (in thousands):

 

Financial Instruments at Fair Value

   September 30, 2013      December 31, 2012  

Assets

     

Securities carried at fair value:

     

REIT common shares

   $ 7,074       $ 19,694   

Loan securities carried at fair value

     226         11   
  

 

 

    

 

 

 
   $ 7,300       $ 19,705   
  

 

 

    

 

 

 

The table below presents as of September 30, 2013 the difference between fair values and the aggregate contractual amounts due for which the fair value option has been elected (in thousands):

 

     Fair Value at
September 30, 2013
     Amount Due
Upon Maturity
     Difference  

Assets

        

Loan securities carried at fair value

   $ 226       $ 1,130       $ 904