XML 134 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reportable Segments (Tables)
6 Months Ended
Jun. 30, 2013
Segment Reporting [Abstract]  
Summary of Assets by Business Segment

The following table summarizes the Trust’s assets by business segment for the periods ended June 30, 2013 and December 31, 2012 (in thousands):

 

     June 30, 2013      December 31, 2012  

Assets

     

Operating properties

   $ 603,822       $ 562,822   

Loan assets

     143,655         239,534   

REIT securities

     10,360         19,694   

Corporate

     

Cash and cash equivalents

     186,132         97,682   

Restricted cash

     2,802         —     

Accounts receivable and prepaids

     670         336   

Deferred financing costs

     2,869         3,095   
  

 

 

    

 

 

 

Total Assets

   $ 950,310       $ 923,163   
  

 

 

    

 

 

 

Capital Expenditures

     

Operating Properties

   $ 2,552       $ 12,417   
  

 

 

    

 

 

 
Summary of Revenues from Operating Properties, Loan Assets and REIT Securities and Expenses Incurred by Each Segment

The following table presents a summary of revenues from operating properties, loan assets and REIT securities and expenses incurred by each segment for the three and six months ended June 30, 2013 and 2012 (in thousands):

 

     For the Three Months Ended     For the Six Months Ended  
     June 30,
2013
    June 30,
2012
    June 30,
2013
    June 30,
2012
 

Operating Properties

        

Rents and reimbursements

   $ 15,593      $ 11,841      $ 30,101      $ 23,042   

Operating expenses

     (4,892     (3,355     (9,650     (7,530

Real estate taxes

     (1,659     (884     (2,542     (2,003

Equity in earnings of preferred equity investment in Fenway-Wateridge

     185        —          387        —     

Equity in loss of Sealy Northwest Atlanta

     (87     (108     (233     (164

Equity in loss of Sealy Newmarket

     —          (745     —          (1,467

Equity in income (loss) of Marc Realty investment

     69        3        9        (344

Equity in income (loss) of WRT-Elad

     167        (28     610        515   

Equity in income of Vintage

     2,696        595        4,617        934   

Equity in income of 701 Seventh Avenue

     623        —          1,320        —     

Equity in income of Fenway-Wateridge

     47        —          83        —     

Equity in income of Mentor

     16        6        33        6   

Equity in income of F-II Co-invest

     —          232        —          232   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating properties operating income

     12,758        7,557        24,735        13,221   

Depreciation and amortization expense

     (4,950     (4,008     (9,840     (7,273

Interest expense

     (4,234     (3,034     (7,859     (6,132

Settlement expense

     (134     —          (134     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating properties net income (loss)

     3,440        515        6,902        (184
  

 

 

   

 

 

   

 

 

   

 

 

 

Loan Assets

        

Interest income

     3,447        2,746        7,901        5,145   

Discount accretion

     761        2,726        1,477        5,559   

Unrealized gain (loss) on loan securities carried at fair value

     215        (88     215        76   

Equity in income of ROIC Riverside

     —          234        —          468   

Equity in loss of ROIC Lakeside Eagle

     (2     (4     (15     (16

Equity in income of Concord Debt Holdings

     36        55        71        351   

Equity in income of CDH CDO

     —          140        150        534   

Equity in income of Concord Debt Holdings (1)

     15        28        29        28   

Equity in income of CDH CDO (1)

     427        478        907        478   

Equity in income of WRT-Stamford

     224        227        445        316   

Equity in loss of SoCal Office Loan Portfolio

     (2     (293     (2     (638

Equity in (loss) income of RE CDO Management

     (9     17        3,761        28   

Equity in income (loss) of 10 Metrotech

     304        (19     608        (19
  

 

 

   

 

 

   

 

 

   

 

 

 

Loan assets operating income

     5,416        6,247        15,547        12,310   

General and administrative expense

     (21     (20     (35     (25

Interest expense

     (647     (334     (1,227     (668
  

 

 

   

 

 

   

 

 

   

 

 

 

Loan assets net income

     4,748        5,893        14,285        11,617   
  

 

 

   

 

 

   

 

 

   

 

 

 

REIT Securities

        

Interest and dividends

     100        306        250        592   

Gain (loss) on sale of securities carried at fair value

     —          15        (102     41   

Unrealized (loss) gain on securities carried at fair value

     (1,860     (791     (142     4,141   
  

 

 

   

 

 

   

 

 

   

 

 

 

REIT securities net (loss) income

     (1,760     (470     6        4,774   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income from segments before corporate income (expense)

     6,428        5,938        21,193        16,207   
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliations to GAAP Net Income:

        

Corporate Income (Expense)

        

Interest income

     115        90        185        191   

Interest expense

     (1,827     (80     (3,654     (372

General and administrative

     (1,077     (762     (1,910     (1,640

Related party fees

     (2,291     (2,298     (4,557     (4,325

Transaction costs

     (46     (184     (52     (305

State and local taxes

     (125     (142     (142     (147
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before non-controlling interest

     1,177        2,562        11,063        9,609   

Non-controlling interest

     629        473        1,424        1,374   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     1,806        3,035        12,487        10,983   

Income from discontinued operations

     6,568        323        9,633        628   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income Attributable to Winthrop Realty Trust

   $ 8,374      $ 3,358      $ 22,120      $ 11,611   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Represents the interest acquired from Lexington Realty Trust on May 1, 2012.