XML 67 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities      
Net income $ 24,384 $ 11,747 $ 17,365
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization (including amortization of deferred financing costs and fair value of debt) 11,824 9,412 6,988
Amortization of lease intangibles 6,746 4,472 3,033
Straight-line rental income (5,415) (1,907) 403
Loan discount accretion (8,333) (13,401) (8,782)
Discount accretion received in cash 15,720 13,290  
Earnings of preferred equity investments   (338) (338)
Distributions of income from preferred equity investments 97 571 340
Equity in income (loss) of equity investments (inclusive of impairments of $0, $21,058 and $0)/(Income) loss of equity investments (14,678) 12,712 2,007
Distributions of income from equity investments 21,593 12,696 5,270
Restricted cash held in escrows (3,477) 1,431 1,167
Gain on sale of securities carried at fair value (41) (123) (558)
Unrealized gain on securities carried at fair value (6,916) (2,788) (5,060)
Gain on sale of real estate investments (945) (392)  
Gain on sale of loan securities carried at fair value (614)   (469)
Unrealized gain on loan securities carried at fair value (447) (2,738) (5,011)
Impairment loss on investments in real estate 3,260 7,600 2,720
Loss (gain) on extinguishment of debt 121 (9,258)  
Gain on consolidation of property   (818)  
Tenant leasing costs (4,250) (1,314) (2,996)
Bad debt (recovery) expense (265) 377 (643)
Net change in interest receivable (516) 37 (361)
Net change in accounts receivable and other assets 726 (785) 2,172
Net change in accounts payable and accrued liabilities 7,861 (796) 2,365
Net cash provided by operating activities 46,435 39,687 19,612
Cash flows from investing activities      
Issuance and acquisition of loans receivable (163,800) (67,619) (122,301)
Investments in real estate (37,678) (9,751) (23,484)
Investment in equity investments (78,679) (151,219) (25,632)
Investment in preferred equity investment (10,750) (7,564)  
Return of capital distribution from equity investments 84,026 31,890 9,625
Return of capital distribution from securities carried at fair value     181
Purchase of securities carried at fair value (5,655) (19,321) (13,222)
Proceeds from sale of investments in real estate 7,024 3,629 1,750
Proceeds from sale of equity investments 4,297 6,000  
Proceeds from sale of securities carried at fair value 21,774 26,408 31,249
Proceeds from sale of available for sale securities     205
Proceeds from payoff of loan securities 6,359 8,748 2,272
Proceeds from sale of loans receivable     12,876
Restricted cash held in escrows (5,600) 3,160 (1,508)
Collection of loans receivable 68,824 70,289 15,064
Cash from foreclosure on properties 411   275
Net cash used in investing activities (109,447) (105,350) (112,650)
Cash flows from financing activities      
Proceeds from mortgage loans payable 36,897 32,494  
Proceeds from notes payable 880    
Payment of notes payable (80)    
Proceeds from revolving line of credit   67,324 25,450
Payment of revolving line of credit (40,000) (52,774)  
Principal payments of mortgage loans payable (25,584) (72,574) (10,199)
Proceeds from issuance of senior notes payable 86,250    
Proceeds from secured financing 25,000 29,150  
Payment of secured financing (1,230)    
Restricted cash held in escrows (42) 89 1,520
Deferred financing costs (4,198) (788) (252)
Purchase of non-controlling interests (2,050)    
Contribution from non-controlling interest 4,576 1,349 1,431
Distribution to non-controlling interest (7,242) (356) (354)
Issuance of Common Shares under Dividend Reinvestment Plan 517 2,760 2,401
Issuance of Common Shares through offering   61,386 66,774
Buyback of Common Shares (742)    
Issuance of Series D Preferred Shares 77,563 38,378  
Dividend paid on Common Shares (21,488) (19,496) (14,573)
Dividend paid on Series C Preferred Shares   (624) (396)
Dividend paid on Series D Preferred Shares (9,285) (339)  
Redemption of Series B-1 Preferred Shares   (21,400)  
Redemption of Series C Preferred Shares   (3,221)  
Net cash provided by financing activities 119,742 61,358 71,802
Net increase (decrease) in cash and cash equivalents 56,730 (4,305) (21,236)
Cash and cash equivalents at beginning of year 40,952 45,257 66,493
Cash and cash equivalents at end of year 97,682 40,952 45,257
Supplemental Disclosure of Cash Flow Information      
Interest paid 16,467 16,246 14,240
Taxes paid 332 396 133
Supplemental Disclosure on Non-Cash Investing and Financing Activities      
Dividends accrued on Common Shares 5,366 5,396 4,392
Dividends accrued on Series C Preferred Shares     39
Capital expenditures accrued 4,011 4,285 1,046
Transfer from preferred equity investments 3,923 7,843  
Transfer from loans receivable 2,938    
Transfer to equity investments (6,861) (5,035)  
Transfer from equity investments 17,600 12,544  
Transfer to loans receivable 11,750 6,534  
Transfer to additional paid-in capital (5,487)    
Transfer to non-controlling interests (363)    
Transfer to preferred equity investments   (2,022)  
Transfer to investments in lease intangibles   (11,904) (3,204)
Transfer to investments in real estate   (52,778) (41,425)
Transfer to below market lease intangibles   1,005 125
Assumption of mortgage loan on investment in real estate 13,600 49,091 23,875
Transfer from loan securities   $ 662