XML 122 R51.htm IDEA: XBRL DOCUMENT v2.4.0.6
Reportable Segments (Tables)
12 Months Ended
Dec. 31, 2012
Reportable Segments [Abstract]  
Summary of assets by reportable segment
                 
    December 31, 2012     December 31, 2011  

Assets

               

Operating properties

  $ 562,822     $ 442,209  

Loan assets

    239,534       217,174  

REIT securities

    19,694       28,856  

Corporate

               

Cash and cash equivalents

    97,682       40,952  

Restricted cash

    —         3,914  

Accounts receivable and prepaids

    336       504  

Deferred financing costs

    3,095       318  

Discontinued operations

    —         6  
   

 

 

   

 

 

 

Total Assets

  $ 923,163     $ 733,933  
   

 

 

   

 

 

 

Capital Expenditures

               

Operating Properties

  $ 12,417     $ 11,962  
   

 

 

   

 

 

 
Summary of revenues from operating properties, loan assets and REIT securities and expenses incurred by each segment
                         
    2012     2011     2010  

Operating Properties

                       

Rents and reimbursements

  $ 51,375     $ 42,789     $ 36,274  

Operating expenses

    (15,666     (14,387     (7,758

Real estate taxes

    (4,765     (4,427     (2,412

Equity in (loss) income of Marc Realty investments

    (132     (982     1,776  

Equity in (loss) income of Sealy Northwest Atlanta

    (388     4,308       (710

Equity in loss of Sealy Airpark Nashville

    —         (1,034     (1,107

Equity in loss of Sealy Newmarket

    (2,811     (2,936     (1,193

Equity in income of Vintage

    4,603       113       —    

Equity in income of WRT-Elad

    903       —         —    
   

 

 

   

 

 

   

 

 

 

Operating income

    33,119       23,444       24,870  

Depreciation and amortization expense

    (17,666     (13,234     (9,628

Interest expense

    (13,011     (12,815     (12,932

Impairment loss on investments in real estate

    (2,562     (7,600     —    

Impairment loss on Marc Realty equity investments

    —         (15,764     —    

Impairment loss on Sealy equity investments

    —         (5,294     —    

(Loss) gain on extinguishment of debt

    (121     9,358       —    

Gain on sale of equity investments

    397       207       —    

Settlement income

    —         5,868       —    

Gain on consolidation of property

    —         818       —    
   

 

 

   

 

 

   

 

 

 

Operating properties net income (loss)

    156       (15,012     2,310  
   

 

 

   

 

 

   

 

 

 

Loan Assets

                       

Interest

    11,736       11,073       5,691  

Discount accretion

    8,333       13,401       8,782  

Equity in earnings of preferred equity investment in Marc Realty

    —         338       338  

Equity in earnings of Lex-Win Concord

    —         258       —    

Equity in earnings of Concord Debt Holdings

    422       3,216       —    

Equity in earnings of CDH CDO

    1,715       480       —    

Equity in loss of Concord Debt Holdings (1)

    (456     —         —    

Equity in loss of CDH CDO (1)

    (997     —         —    

Equity in earnings of ROIC Riverside

    706       936       473  

Equity in (loss) earnings of ROIC Lakeside Eagle

    (42     664       —    

Equity in earnings of 46th Street Gotham

    —         621       —    

Equity in earnings of Sofitel

    —         2,177       —    

Equity in earnings of RE CDO Management

    67       46       —    

Equity in earnings of Socal Office Loan Portfolio

    9,706       272       —    

Equity in loss of PSW NYC

    —         —         (1,246

Equity in earnings of WRT-Stamford

    769       —         —    

Equity in earnings of 10 Metrotech

    335       —         —    

Equity in earnings of Mentor

    46       —         —    

Gain on sale of securities carried at fair value

    614       —         469  

Unrealized gain on loan securities carried at fair value

    447       2,738       5,011  
   

 

 

   

 

 

   

 

 

 

Operating income

    33,401       36,220       19,518  

General and administrative expense

    (121     (75     (300

Interest expense

    (1,494     (850     —    

Impairment loss on preferred equity investments

    —         —         —    

Impairment loss on investment in Lex-Win Concord

    —         —         —    

Provision for loss on loans receivable

    —         —         —    
   

 

 

   

 

 

   

 

 

 

Loan assets net income

    31,786       35,295       19,218  
   

 

 

   

 

 

   

 

 

 

REIT Securities

                       

Dividends

    1,054       984       2,655  

Gain on sale of securities carried at fair value

    41       123       558  

Unrealized gain on securities carried at fair value

    6,916       2,788       5,060  
   

 

 

   

 

 

   

 

 

 

REIT securities net income

    8,011       3,895       8,273  
   

 

 

   

 

 

   

 

 

 

Net Income

    39,953       24,178       29,801  

Reconciliations to GAAP Net Income:

                       

Corporate Income (Expense)

                       

Interest and other income

    699       1,179       139  

General and administrative

    (12,393     (11,173     (8,198

Transaction costs

    (421     (519     (321

Interest expense

    (3,153     (2,094     (2,182

Loss on redemption of Series B-1 Preferred Shares

    —         (100     —    

State and local taxes

    (234     (379     (133
   

 

 

   

 

 

   

 

 

 

Income from continuing operations before non-controlling interest

    24,451       11,092       19,106  

Non-controlling interest

    247       (814     (888
   

 

 

   

 

 

   

 

 

 

Income from continuing operations attributable to Winthrop Realty Trust

  $ 24,698     $ 10,278     $ 18,218