XML 121 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mortgage Loans on Real Estate
12 Months Ended
Dec. 31, 2012
Mortgage Loans on Real Estate [Abstract]  
Mortgage Loans on Real Estate Mortgage Loans on Real Estate

Schedule IV

Mortgage Loans on Real Estate

December 31, 2012

(Amounts in thousands)

 

                                                     

Type of Loan

 

Location

  Interest
Rate
  Contractual
Maturity Date
   

Periodic
Payment Terms

  Senior
Liens
    Face Value     Outstanding
Principal
    Carrying
Amount (1)
 
Whole Loan   New York, NY   LIBOR +

4.0%

    10/5/2013     Interest Only   $ —       $ 20,000     $ 20,000     $ 20,101  
Whole Loan   Las Vegas, NV   LIBOR +

11.5%

    11/15/2014     Interest Only     —         38,771       38,771       39,170  
Whole Loan   Tempe, AZ   5.88%     1/1/2015     Amortizing     —         29,903       27,003       27,149  
Whole Loan   Philadelphia, PA       (5)     (5   Interest Only     —         70,000       58,650       58,650  
Whole Loan Other (2)   Various   Various     Various     Interest Only     —         5,430       5,430       5,468  
B-Note   New York, NY   7.19%     7/11/2016     Amortizing     237,473       11,146       9,962       10,009  
B-Note   Burbank, CA   5.90%     4/6/2017     Interest Only     135,000       10,000       9,000       9,043  
B-Note Other (3)   Various   Various     Various     Amortizing     221,612       15,677       11,906       11,976  
Mezzanine   New York, NY   14.00%     4/30/2015     Amortizing     35,180       8,583       8,583       8,687  
Mezzanine Other (4)   Various   Various     Various     Interest Only     60,150       13,191       11,181       11,247  
Corporate Loan   n/a   15.00%     10/31/2014     Interest Only     —         9,750       9,750       9,750  
                               

 

 

   

 

 

   

 

 

 
                                $ 232,451     $ 210,236     $ 211,250  
                               

 

 

   

 

 

   

 

 

 

 

(1) Carrying amount of loans receivable includes accrued interest of $1,014 at December 31, 2012.
(2) Line item includes three whole loans each of which represent less than 3% of the total Loan Assets.
(3) Line item includes three B-Notes each of which represent less than 3% of the total Loan Assets.
(4) Line item includes four mezzanine loans each of which represent less than 3% of the total Loan Assets.
(5) This loan was in maturity default at the time of acquisition. The loan was modified on February 1, 2013 to adjust the interest rate to 7.5% and to extend the maturity date to February 1, 2016.

Reconciliation of Mortgage Loans on Real Estate:

The following table reconciles Mortgage Loans for the years ended December 31, 2012, 2011, and 2010.

 

                         
    2012     2011     2010  

Balance at January 1

  $ 114,333     $ 110,395     $ 26,101  

Purchase and advances

    177,550       67,619       122,301  

Proceeds from sale

    (25,735     —         (12,876

Interest (received) accrued, net

    516       (37     361  

Repayments

    (45,089     (70,289     (15,064

Loan accretion

    8,333       13,401       8,782  

Discount accretion received in cash

    (15,720     (13,290     —    

Reclass to investment in real estate

    —         —         (19,210

Reclass from loan securities

    —         662       —    

Reclass from equity investments

    —         12,544       —    

Reclass to equity investments

    (2,938     (4,650     —    

Reclass to preferred investments

    —         (2,022     —    
   

 

 

   

 

 

   

 

 

 

Balance at December 31

  $ 211,250     $ 114,333     $ 110,395