XML 40 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans Receivable (Tables)
9 Months Ended
Sep. 30, 2012
Loans Receivable [Abstract]  
Summary of Trust's loans receivable
                             
            Carrying Amount     Contractual
Maturity
Date

Description

  Location Position   Stated
Interest Rate
  September 30,
2012
    December 31,
2011
   

Hotel Wales

  Whole Loan   LIBOR + 4.0% (2)   $ 20,097     $ 20,101     10/05/13

Renaissance Walk

  Mezzanine   LIBOR + 12.0% (3)     3,000       3,000     01/01/14

Fenway Shea (1)

  Whole Loan   12.00%     2,250       —       04/05/14

The Shops at Wailea

  B-Note   6.15%     5,187       —       10/06/14

Legacy Orchard (1)

  Corporate Loan   15.00%     9,750       9,750     10/31/14

San Marbeya

  Whole Loan   5.88%     26,980       26,501     01/01/15

127 West 25th Street

  Mezzanine   14.00% (4)     8,894       —       04/30/15

Churchill (1)

  Whole Loan   LIBOR + 3.75%     507       —       06/01/15

Rockwell

  Mezzanine   12.00%     307       275     05/01/16

Pinnacle II

  B-Note   6.31%     4,653       —       09/30/16

The Disney Building

  B-Note   5.90%     9,041       —       04/30/17

Popiu Shopping Village

  B-Note   6.62%     1,924       —       01/06/17

500-512 7th Ave

  B-Note   7.19%     10,000       9,979     07/11/16

Wellington Tower

  Mezzanine   6.79%     2,654       2,563     07/11/17

Mentor Building

  Whole Loan   10.00%     2,511       —       09/10/17

Broward Financial Center (5)

  Whole Loan   9.84%     30,246       —       (5)

180 N. Michigan (6)

  Mezzanine   —       —         2,930     (6)

160 Spear (7)

  B-Note   —       —         11,555     (7)

160 Spear (7)

  Mezzanine   —       —         4,846     (7)

Magazine (7)

  Mezzanine   —       —         18,805     (7)

Marc Realty - 30 N Michigan (8)

  Mezzanine   —       —         —       (8)

Marc Realty - 29 East Madison (8)

  Mezzanine   —       —         4,028     (8)
           

 

 

   

 

 

     
            $ 138,001     $ 114,333      
           

 

 

   

 

 

     

 

(1) The Trust determined that certain loans receivable are variable interests in VIEs primarily based on the fact that the underlying entities do not have sufficient equity at risk to permit the entity to finance its activities without additional subordinated financial support. The Trust does not have the power to direct the activities of the entity that most significantly impact the entity’s economic performance and is not required to consolidate the underlying entity.
(2) LIBOR floor of 3%.
(3) LIBOR floor of 2%.
(4) Interest rate is equal to the greater of 14.0% or LIBOR + 10%.
(5) The loan was satisfied subsequent to September 30, 2012.
(6) Converted to equity investment during the three months ended March 31, 2012.
(7) The loans were satisfied during the three months ended June 30, 2012.
(8) The loans were satisfied during the three months ended September 30, 2012.
Activity related to loans receivable
         
    Nine Months Ended
September 30, 2012
 

Balance at beginning of period

  $ 114,333  

Purchase and advances

    71,520  

Interest (received) accrued, net

    293  

Repayments

    (37,126

Loan discount accretion

    5,984  

Discount accretion received in cash

    (14,065

Conversion of 180 North Michigan loan to equity investments

    (2,938
   

 

 

 

Balance at end of period

  $ 138,001  
   

 

 

 
Interest, dividend and discount accretion income
                                 
   

Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 
    2012     2011     2012     2011  

Interest, dividends and discount accretion detail:

                               

Interest on loan assets

  $ 2,985     $ 3,043     $ 8,130     $ 8,440  

Accretion of loan discount

    425       2,374       5,984       11,167  

Interest and dividends on REIT securities

    312       86       904       662  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest, dividends, and discount accretion

  $ 3,722     $ 5,503     $ 15,018     $ 20,269  
   

 

 

   

 

 

   

 

 

   

 

 

 
Loans receivable by internal credit rating
                 

Internal Credit Quality

  Number of
Loans
    Carrying Value
of Loans
Receivable
 

Greater than zero

    16     $ 138,001  

Equal to zero

    —         —    

Less than zero

    —         —    
   

 

 

   

 

 

 
      16     $ 138,001