XML 74 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Reportable Segments (Tables)
6 Months Ended
Jun. 30, 2012
Reportable Segments [Abstract]  
Summary of assets by business segment
                 
     June 30, 2012     December 31, 2011  

Assets

               

Operating properties

  $ 489,803     $ 442,209  

Loan assets

    191,047       217,174  

REIT securities

    34,079       28,856  

Corporate

               

Cash and cash equivalents

    43,959       40,952  

Restricted cash

    4,497       3,914  

Accounts receivable and prepaids

    1,085       504  

Deferred financing costs

    244       318  

Discontinued operations

    6       6  
   

 

 

   

 

 

 

Total Assets

  $ 764,720     $ 733,933  
   

 

 

   

 

 

 
Summary of Revenues from Operating Properties, Loan Assets and REIT Securities and Expenses Incurred by Each Segment
                                 
    For the Three Months Ended     For the Six Months Ended  
     June 30,
2012
    June 30,
2011
    June 30,
2012
    June 30,
2011
 

Operating Properties

                               

Rents and reimbursements

  $ 13,257     $ 11,234     $ 25,797     $ 22,220  

Operating expenses

    (3,779     (3,987     (8,331     (8,032

Real estate taxes

    (1,017     (1,087     (2,271     (2,342

Equity in (loss) income of Sealy Northwest Atlanta

    (108     5,133       (164     4,541  

Equity in loss of Sealy Airpark Nashville

    —         (256     —         (453

Equity in loss of Sealy Newmarket

    (745     (633     (1,467     (1,144

Equity in income (loss) of Marc Realty investment

    3       (175     (344     (120

Equity in (loss) income of WRT-Elad

    (28     —         515       —    

Equity income of Vintage

    595       —         934       —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

    8,178       10,229       14,669       14,670  

Depreciation and amortization expense

    (4,479     (3,312     (8,198     (6,793

Interest expense

    (3,098     (3,296     (6,261     (7,115

Impairment loss on Sealy equity investment

    —         (3,800     —         (3,800

Gain on sale of equity investment

    232       —         232       —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Operating properties net income (loss)

    833       (179     442       (3,038
   

 

 

   

 

 

   

 

 

   

 

 

 

Loan Assets

                               

Interest

    2,746       2,687       5,145       5,397  

Discount accretion

    2,726       2,289       5,559       8,793  

Equity in earnings of preferred equity investment of Marc Realty

    —         85       —         168  

Equity in earnings of preferred equity investment of 450 W 14th Street

    —         73       —         73  

Unrealized (loss) gain on loan securities carried at fair value

    (88     34       76       2,847  

Equity in income of LW Sofi

    —         262       —         262  

Equity in income of ROIC Riverside

    234       234       468       468  

Equity in (loss) income of ROIC Lakeside Eagle

    (4     922       (16     666  

Equity in income of 46th Street Gotham

    —         709       —         621  

Equity in earnings of Lex-Win Concord

    —         258       —         258  

Equity in income of Concord Debt Holdings

    55       221       351       221  

Equity in income of CDH CDO

    140       —         534       —    

Equity in income of Concord Debt Holdings (1)

    28       —         28       —    

Equity in income of CDH CDO (1)

    478       —         478       —    

Equity in income of WRT-Stamford

    227       —         316       —    

Equity in loss of SoCal Office Loan Portfolio

    (293     —         (638     —    

Equity in income of RE CDO management

    17       —         28       —    

Equity in loss of 10 Metrotech

    (19     —         (19     —    

Equity in income of Mentor

    6       —         6       —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

    6,253       7,774       12,316       19,774  

General and administrative expense

    (20     (11     (25     (15

Interest expense

    (334     (184     (668     (341
   

 

 

   

 

 

   

 

 

   

 

 

 

Loan assets net income

    5,899       7,579       11,623       19,418  
   

 

 

   

 

 

   

 

 

   

 

 

 

REIT Securities

                               

Interest and dividends

    306       118       592       576  

Gain on sale of securities carried at fair value

    15       7       41       131  

Unrealized (loss) gain on securities carried at fair value

    (791     (723     4,141       163  
   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    (470     (598     4,774       870  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income from segments before corporate income (expense)

    6,262       6,802       16,839       17,250  
   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliations to GAAP Net Income:

                               

Corporate Income (Expense)

                               

Interest income

    90       443       192       536  

Interest expense

    (80     (483     (372     (1,120

General and administrative

    (3,244     (2,747     (6,270     (5,267

State and local taxes

    (143     (48     (149     (77
   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before non-controlling interest

    2,885       3,967       10,240       11,322  

Non-controlling interest

    473       (329     1,374       (533
   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations attributable to Winthrop Realty Trust

    3,358       3,638       11,614       10,789  

Income (loss) from discontinued operations attributable to Winthrop Realty Trust

    —         90       (3     137  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income Attributable to Winthrop Realty Trust

  $ 3,358     $ 3,728     $ 11,611     $ 10,926  
   

 

 

   

 

 

   

 

 

   

 

 

 

Capital Expenditures

                               

Operating properties

  $ 4,831     $ 896     $ 6,076     $ 3,715  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Represents the interest acquired from Lexington Realty Trust on May 1, 2012.