XML 33 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equity Investments
3 Months Ended
Mar. 31, 2012
Equity Investments [Abstract]  
Equity Investments
7. Equity Investments

The Trust’s equity investments consist of the following at March 31, 2012 and December 31, 2011 (in thousands):

 

                             

Venture Partner

 

Equity Investment

  Nominal % Ownership
at March 31, 2012
    March 31,
2012
    December 31,
2011
 

Marc Realty (1) (2)

  Michigan 30 LLC     50.0     10,302       10,049  

Marc Realty (1)

  Brooks Building LLC     50.0     7,914       7,679  

Marc Realty (1)

  High Point Plaza LLC     50.0     2,381       2,441  

Marc Realty (1) (2)

  Salt Creek LLC     50.0     —         —    

Marc Realty (1)

  1701 Woodfield LLC     50.0     2,007       2,047  

Marc Realty (1) (2)

  River Road LLC     50.0     1,006       1,000  

Marc Realty (1) (3)

  3701 Algonquin Road LLC     50.0     —         250  

Marc Realty (1)

  Enterprise Center LLC     50.0     2,683       2,679  

Marc Realty (1) (2)

  900 Ridgebrook LLC     50.0     1,103       1,000  

Marc Realty (1)

  Michigan 180 Property LLC     70.0     6,831       —    

Sealy (1)

  Northwest Atlanta Partners LP     60.0     8,481       8,537  

Sealy (1)

  Newmarket GP LLC     68.0     2,089       2,811  

Sealy (1)

  Airpark Nashville GP     50.0     —         —    

Inland/Lexington

  Concord Debt Holdings LLC     33.3     —         —    

Inland/Lexington

  CDH CDO LLC     33.3     —         —    

ROIC (1)

  WRT-ROIC Riverside LLC     50.0     7,883       7,883  

ROIC

  WRT-ROIC Lakeside Eagle LLC     50.0     5       7  

Atrium Holding

  RE CDO Management LLC     50.0     1,812       1,296  

VHH LLC (1)

  Vintage Housing LLC     75.0     28,830       29,887  

Broadway Partners (4)

  FII Co-Invest LLC     27.9     1,800       1,800  

New Valley (1)

  Socal Office Portfolio Loan LLC     56.0     34,181       72,626  

Elad Canada Ltd (1)

  WRT-Elad One South State Equity L.P.     50.0     24,743       10,150  

Mack-Cali

  WRT-Stamford LLC     20.0     8,097       —    
               

 

 

   

 

 

 
                $ 152,148     $ 162,142  
               

 

 

   

 

 

 

 

(1) The Trust has determined that these equity investments are investments in VIEs. The Trust has determined that it is not the primary beneficiary of these VIEs since the Trust does not have the power to direct the activities that most significantly impact the VIEs economic performance.
(2) Interest to be transferred to Marc Realty during the second quarter of 2012.
(3) Interest transferred to Marc Realty on March 1, 2012.
(4) Interest was redeemed on April 10, 2012. See Note 16 – Subsequent Events.

 

The following table reflects the activity of the Trust’s equity investments for the period ended March 31, 2012 (in thousands):

 

                                                 

Investment

  Balance at
December 31,
2011
    Contributions     Equity
Income
(loss)
    Distributions     Sales     Balance at
March 31,
2012
 

Marc Realty

  $ 27,145     $ 8,050     $ (347   $ (371   $ (250   $ 34,227  

Sealy

    11,348       —         (778     —         —         10,570  

Concord Debt Holdings

    —         —         296       (296     —         —    

CDH CDO

    —         —         394       (394     —         —    

WRT-ROIC Riverside

    7,883       —         234       (234     —         7,883  

WRT-ROIC Lakeside Eagle

    7       10       (12     —         —         5  

SoCal Office Portfolio Loan

    72,626       —         (345     (38,100     —         34,181  

RE CDO Management

    1,296       550       11       (45     —         1,812  

Vintage Housing

    29,887       —         339       (1,396     —         28,830  

FII Co-invest

    1,800       —         —         —         —         1,800  

WRT-Elad

    10,150       14,050       543       —         —         24,743  

WRT-Stamford

    —         8,036       89       (28     —         8,097  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 162,142     $ 30,696     $ 424     $ (40,864   $ (250   $ 152,148  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

WRT-Elad

The Trust holds its mezzanine loan interest in Sullivan Center through WRT-Elad Lender LP and its profits participation interest through WRT-Elad Equity LP (“Equity LP”). The Trust has determined that One South State Street LLC is a variable interest entity for which Equity LP is the primary beneficiary. Equity LP has consolidated Sullivan Center as of February 3, 2012, the date it acquired the profits participation interest, and has completed provisional purchase accounting pursuant to the guidance for business combinations based on available information obtained from the managing member of Sullivan Center.

In relation to its investment in Sullivan Center, the Trust has elected a one-month lag period in which it recognizes its share of the equity earnings of One South State Street LLC in arrears. The lag period is allowed under the provisions of ASC 810-10 and is necessary in order for the Trust to consistently meet its regulatory filing deadlines.

Marc Realty

On January 1, 2012, the Trust restructured one of its investments (180 North Michigan) and reclassified its investment from loans receivable ($2,938,000) and preferred equity ($3,923,000) to equity investments ($6,861,000) which is included in contributions in the above table.

Impairments

The Trust has determined that the fair value of certain of its investments in the Marc Realty and Sealy ventures each marginally exceed their carrying values. While these ventures continue to aggressively market available space for lease and work with existing tenants for lease renewal, declines in occupancy could cause impairment of certain of these ventures that could be material.