XML 40 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt
12 Months Ended
Dec. 31, 2011
Debt and Revolving Line of Credit [Abstract]  
Debt
9.

Debt

Mortgage Loans Payable

The Trust had outstanding mortgage loans payable of $230,940,000 and $230,443,000 at December 31, 2011 and 2010, respectively. The mortgage loan payments of principal and interest are generally due monthly, quarterly or semi-annually and are collateralized by applicable real estate of the Trust.

 

The Trust’s mortgage loans payable at December 31, 2011 and 2010 are summarized as follows (in thousands):

 

      September 30,       September 30,       September 30,       September 30,       September 30,  

Location of Collateral

  Maturity     Spread Over
LIBOR/Prime
    Interest Rate at
December  31, 2011
    December 31,
2011
    December 31,
2010
 
           

Andover, MA

    —         —         N/A     $ —       $ 6,135  

S. Burlington, VT

    —         —         N/A       —         2,629  

Various

    —         —         N/A       —         19,002  

Lisle, IL

    —         —         N/A       —         23,905  

Meriden, CT

    —         —         N/A       —         23,875  

Chicago, IL (1)

    Apr 2012       —         6.25     8,900       9,100  

Amherst, NY

    Oct 2013       —         5.65     15,682       16,116  

Meriden, CT & Lisle, IL

    Oct 2014       Libor + 2.5 % (2)      2.77     21,000       —    

Indianapolis, IN

    Apr 2015       —         5.82     4,169       4,245  

Chicago, IL

    Mar 2016       —         5.75     20,522       20,828  

Houston, TX

    Apr 2016       —         6.26     56,423       60,351  

New York, NY

    May 2016       Libor + 2.5 % (3)      3.50     49,585       —    

Lisle, IL

    Mar 2017       —         5.55     5,600       5,600  

Orlando, FL

    Jul 2017       —         6.40     38,132       38,657  

Plantation, FL

    Apr 2018       —         6.48     10,927       —    
                           

 

 

   

 

 

 
                            $ 230,940     $ 230,443  
                           

 

 

   

 

 

 

 

(1)

The Trust is currently negotiating with the lender for a three year extension to April 28, 2015.

 

(2)

The loan has an interest rate cap which caps at LIBOR at 1%.

 

(3)

The loan has a LIBOR floor of 1%.

The following table summarizes future principal repayments as of December 31, 2011 (in thousands):

 

      September 30,  

Year

  Amount  

2012

  $ 14,854  

2013

    21,307  

2014

    27,680  

2015

    11,144  

2016

    105,545  

Thereafter

    50,410  
   

 

 

 
    $ 230,940  
   

 

 

 

The fair value of the Trust’s mortgage loans payable and revolving line of credit are less than their current carrying value by $12,604,000 and $22,042,000 at December 31, 2011 and 2010 respectively.

Non-Recourse Secured Financings

In January 2011 the Trust restructured the San Marbeya first mortgage loan receivable into a senior and junior participation and transferred the senior participation at par. For financial reporting purposes, the transfer of the financial asset is accounted for as a financing rather than a sale. As of December 31, 2011, the non-recourse secured financing has a carrying value of $15,150,000, bears interest at a rate of 4.85% and matures on January 1, 2015.

In October 2011, the Trust restructured the Hotel Wales first mortgage loan receivable into a senior and junior participation and transferred the senior participation at par. For financial reporting purposes, the transfer of the financial asset is accounted for as a financing rather than a sale. As of December 31, 2011, the non-recourse secured financing has a carrying value of $14,000,000, bears interest at a rate of LIBOR plus 1.25% with a LIBOR floor of 3.0% and matures on October 6, 2013.