XML 33 R7.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash flows from operating activities  
Consolidated net income$ 21,623$ 13,184
Adjustments to reconcile net income to net cash provided by operating activities:  
Depreciation and amortization (including amortization of deferred financing costs)6,8915,026
Amortization of lease intangibles3,3162,064
Straight-lining of rental income(937)378
Loan discount accretion(11,167)(6,087)
Discount accretion received in cash13,290 
Earnings of preferred equity investments(498)(253)
Distributions of income from preferred equity investments336293
(Income) losses of equity investments(4,340)1,328
Distributions of income from equity investments8,0813,793
Restricted cash held in escrows7501,207
Gain on sale of securities carried at fair value(131)(588)
Unrealized loss (gain) on securities carried at fair value798(4,280)
Unrealized gain on loan securities carried at fair value(2,772)(3,593)
Tenant leasing costs(2,448)(2,477)
Impairment loss on assets held for sale 2,720
Impairment loss on investment in real estate3,000 
Gain on extinguishment of debt(8,514) 
Loss on sale of real estate held for sale58 
Bad debt expense (recovery)332(612)
Net change in interest receivable19(236)
Net change in accounts receivable6881,844
Net change in accounts payable and accrued liabilities1,284771
Net cash provided by operating activities29,65914,482
Cash flows from investing activities  
Investments in real estate(5,788)(3,003)
Proceeds from sale of real estate held for sale2,151 
Investment in equity investments(67,901)(24,605)
Investment in preferred equity investments(7,208) 
Proceeds from sale of equity investments6,000 
Return of capital distribution from equity investments26,432 
Purchase of securities carried at fair value(568)(3,056)
Proceeds from sale of securities carried at fair value26,28129,565
Proceeds from sale of available for sale securities 205
Proceeds from payoff of loan securities8,748 
Restricted cash held in escrows2,828(2,073)
Issuance and acquisition of loans receivable(44,512)(83,572)
Proceeds from sale of loans receivable 12,876
Collection of loans receivable43,41014,900
Net cash used in investing activities(10,127)(58,763)
Cash flows from financing activities  
Proceeds from mortgage loans payable11,000 
Principal payments of mortgage loans payable(47,307)(4,994)
Proceeds from revolving line of credit27,32425,450
Payment of revolving line of credit(52,774) 
Proceeds from note payable15,150 
Restricted cash held in escrows991,482
Deferred financing costs(611)(165)
Contribution from non-controlling interest3001,037
Distribution to non-controlling interest(327)(240)
Issuance of Common Shares through offering61,38666,867
Issuance of Common Shares under Dividend Reinvestment Plan2,0641,795
Dividend paid on Common Shares(14,140)(10,187)
Dividend paid on Series C Preferred Shares(176)(338)
Net cash provided by financing activities1,98880,707
Net increase in cash and cash equivalents21,52036,426
Cash and cash equivalents at beginning of period45,25766,493
Cash and cash equivalents at end of period66,777102,919
Supplemental Disclosure of Cash Flow Information  
Interest paid12,58810,772
Taxes paid5298
Supplemental Disclosure on Non-Cash Investing and Financing Activities  
Dividends accrued on Common Shares5,3564,385
Dividends accrued on Series C Preferred Shares3939
Capital expenditures accrued6841,643
Transfer from loan securities662 
Loan receivable(6,534)(10,220)
Transfer bridge loan to preferred equity investments(2,022) 
Transfer Marc Realty equity investments to loans receivable12,544 
Transfer Sealy loan receivable to equity investment4,650 
Transfer of loan assets to investments in real estate 8,188
Transfer of loan assets to investments in lease intangibles $ 2,032