EX-99.C 4 dex99c.htm FINANCIAL STATEMENTS Financial Statements

Exhibit (99)(c)

 

WACHOVIA CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

(In millions, except per share data)


   September 30,
2005


    December 31,
2004


 

ASSETS

              

Cash and due from banks

   $ 12,976     11,714  

Interest-bearing bank balances

     2,492     4,441  

Federal funds sold and securities purchased under resale agreements (carrying amount of collateral held $14,920 at September 30, 2005, $5,377 repledged)

     27,083     22,436  
    


 

Total cash and cash equivalents

     42,551     38,591  
    


 

Trading account assets

     49,646     45,932  

Securities

     117,195     110,597  

Loans, net of unearned income

     239,733     223,840  

Allowance for loan losses

     (2,719 )   (2,757 )
    


 

Loans, net

     237,014     221,083  
    


 

Loans held for sale

     18,038     12,988  

Premises and equipment

     5,352     5,268  

Due from customers on acceptances

     882     718  

Goodwill

     21,857     21,526  

Other intangible assets

     1,285     1,581  

Other assets

     38,561     35,040  
    


 

Total assets

   $ 532,381     493,324  
    


 

LIABILITIES AND STOCKHOLDERS’ EQUITY

              

Deposits

              

Noninterest-bearing deposits

     68,402     64,197  

Interest-bearing deposits

     252,037     230,856  
    


 

Total deposits

     320,439     295,053  

Short-term borrowings

     78,184     63,406  

Bank acceptances outstanding

     932     755  

Trading account liabilities

     19,815     21,709  

Other liabilities

     16,504     15,507  

Long-term debt

     45,846     46,759  
    


 

Total liabilities

     481,720     443,189  
    


 

Minority interest in net assets of consolidated subsidiaries

     3,904     2,818  
    


 

STOCKHOLDERS’ EQUITY

              

Dividend Equalization Preferred shares, no par value, 97 million shares issued and outstanding at September 30, 2005

     —       —    

Common stock, $3.33-1/3 par value; authorized 3 billion shares, outstanding 1.553 billion shares at September 30, 2005

     5,178     5,294  

Paid-in capital

     30,821     31,120  

Retained earnings

     11,086     10,178  

Accumulated other comprehensive income, net

     (328 )   725  
    


 

Total stockholders’ equity

     46,757     47,317  
    


 

Total liabilities and stockholders’ equity

   $ 532,381     493,324  
    


 


WACHOVIA CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

     Three Months
Ended
September 30,


    Nine Months
Ended
September 30,


 

(In millions, except per share data)


   2005

   2004

    2005

   2004

 

INTEREST INCOME

                        

Interest and fees on loans

   $ 3,588    2,393     10,124    7,044  

Interest and dividends on securities

     1,434    1,156     4,297    3,407  

Trading account interest

     403    325     1,135    759  

Other interest income

     635    427     1,659    1,109  
    

  

 
  

Total interest income

     6,060    4,301     17,215    12,319  
    

  

 
  

INTEREST EXPENSE

                        

Interest on deposits

     1,408    691     3,679    1,993  

Interest on short-term borrowings

     742    396     2,013    1,011  

Interest on long-term debt

     507    249     1,349    651  
    

  

 
  

Total interest expense

     2,657    1,336     7,041    3,655  
    

  

 
  

Net interest income

     3,403    2,965     10,174    8,664  

Provision for credit losses

     82    43     168    148  
    

  

 
  

Net interest income after provision for credit losses

     3,321    2,922     10,006    8,516  
    

  

 
  

FEE AND OTHER INCOME

                        

Service charges

     555    499     1,596    1,459  

Other banking fees

     385    313     1,091    883  

Commissions

     615    568     1,817    1,981  

Fiduciary and asset management fees

     732    668     2,174    2,072  

Advisory, underwriting and other investment banking fees

     294    237     784    640  

Trading account profits (losses)

     146    (60 )   262    51  

Principal investing

     166    201     266    254  

Securities gains (losses)

     29    (71 )   163    (33 )

Other income

     320    246     1,061    668  
    

  

 
  

Total fee and other income

     3,242    2,601     9,214    7,975  
    

  

 
  

NONINTEREST EXPENSE

                        

Salaries and employee benefits

     2,476    2,118     7,201    6,464  

Occupancy

     260    234     781    687  

Equipment

     276    268     810    780  

Advertising

     50    46     142    142  

Communications and supplies

     158    149     478    457  

Professional and consulting fees

     167    134     449    369  

Other intangible amortization

     101    99     323    318  

Merger-related and restructuring expenses

     83    127     234    328  

Sundry expense

     433    496     1,246    1,287  
    

  

 
  

Total noninterest expense

     4,004    3,671     11,664    10,832  
    

  

 
  

Minority interest in income of consolidated subsidiaries

     104    28     239    130  
    

  

 
  

Income before income taxes

     2,455    1,824     7,317    5,529  

Income taxes

     790    561     2,381    1,763  
    

  

 
  

Net income

   $ 1,665    1,263     4,936    3,766  
    

  

 
  

PER COMMON SHARE DATA

                        

Basic earnings

   $ 1.07    0.97     3.16    2.90  

Diluted earnings

     1.06    0.96     3.10    2.85  

Cash dividends

   $ 0.51    0.40     1.43    1.20  

AVERAGE COMMON SHARES

                        

Basic

     1,549    1,296     1,561    1,299  

Diluted

     1,575    1,316     1,590    1,321