XML 64 R49.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans (Narrative) (Details)
3 Months Ended 6 Months Ended
Jun. 30, 2017
USD ($)
grade
Jun. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
grade
Jun. 30, 2016
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Loans, net of unearned income $ 19,989,319,000 [1] $ 18,589,337,000 $ 19,989,319,000 [1] $ 18,589,337,000   $ 19,589,520,000 [1]    
Allowance - purchased credit impaired loans 530,000 827,000 530,000 827,000   700,000    
Provision credit for Loan and Lease Losses 100,000 400,000 200,000 300,000        
Troubled debt restructurings loans 252,700,000   252,700,000     285,200,000    
Less: Allowance for loan losses 197,257,000 199,807,000 197,257,000 199,807,000 $ 201,968,000 202,068,000 $ 204,034,000 $ 210,242,000
Average balance of impaired loans 274,444,000 316,045,000 282,802,000 313,222,000        
Interest income recognized on impaired loan 1,679,000 1,701,000 3,411,000 3,138,000        
Provision for loan losses (2,000,000) 4,000,000 (3,000,000) 7,000,000        
Commercial Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loans 14,810,215,000   14,810,215,000     14,283,610,000    
Allowance - purchased credit impaired loans 146,000   146,000     319,000    
Less: Allowance for loan losses 122,849,000   122,849,000     123,250,000    
Permanent Mortgage Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Loans, net of unearned income 408,095,000 439,014,000 408,095,000 439,014,000   423,125,000    
Allowance - purchased credit impaired loans 0 0 0 0        
Less: Allowance for loan losses $ 16,398,000 17,600,000 $ 16,398,000 17,600,000 15,893,000 16,289,000 18,754,000 18,947,000
TDR, reduction of interest rate by increment, basis points 0.25%   0.25%          
TDRS Maturities     40 years          
Modified interest rate increase 1.00%   1.00%          
Provision for loan losses $ 860,000 (1,289,000) $ 44,000 (2,149,000)        
Loans Held-For-Sale                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Troubled debt restructurings loans 66,100,000   $ 66,100,000     69,300,000    
Residential Real Estate                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Concentration risk, percentage     24.00%          
Consumer Real Estate Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Loans, net of unearned income 4,417,459,000 [2] 4,640,779,000 $ 4,417,459,000 [2] 4,640,779,000   4,523,752,000 [2]    
Concentration risk, percentage     22.00%          
Allowance - purchased credit impaired loans 384,000 336,000 $ 384,000 336,000        
Less: Allowance for loan losses 46,069,000 59,081,000 $ 46,069,000 59,081,000 49,680,000 50,357,000 67,321,000 80,614,000
TDRS Maturities     30 years          
Provision for loan losses (4,803,000) (7,740,000) $ (7,307,000) (19,842,000)        
Allowance For TDRs To Recorded Investment Of TDRs                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Troubled debt restructurings loans $ 42,100,000   $ 42,100,000     $ 44,900,000    
Ratio of the allowance for loan losses to loans 17.00%   17.00%     16.00%    
Loans To Mortgage Companies                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Loans, net of unearned income $ 2,092,762,000   $ 2,092,762,000     $ 2,045,189,000    
Loans To Mortgage Companies | Commercial Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loans $ 2,092,762,000   $ 2,092,762,000     2,045,189,000    
Percentage of commercial & industrial loan portfolio 17.00%   17.00%          
Percentage contributed in total loan 10.00%   10.00%          
Credit Card And Other Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Loans, net of unearned income $ 353,550,000 360,687,000 $ 353,550,000 360,687,000   359,033,000    
Allowance - purchased credit impaired loans 0 0 0 0        
Less: Allowance for loan losses 11,941,000 11,890,000 11,941,000 11,890,000 $ 12,400,000 12,172,000 $ 11,446,000 $ 11,885,000
Provision for loan losses 1,944,000 $ 2,897,000 4,816,000 $ 4,977,000        
Credit Card                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Loans, net of unearned income $ 185,028,000   $ 185,028,000     191,651,000    
Credit card workout program, granted rate reduction 0.00%   0.00%          
Heloc And Real Estate Installment Classes                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
TDR, reduction of interest rate by increment, basis points 0.25%   0.25%          
Modified interest rate increase 2.00%   2.00%          
Restricted And Secured Consumer Real Estate Loans                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Loans, net of unearned income $ 28,800,000   $ 28,800,000     35,900,000    
Finance And Insurance Companies | Commercial Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loans $ 2,700,000,000   $ 2,700,000,000          
Percentage of commercial & industrial loan portfolio 22.00%   22.00%          
Percentage contributed in total loan 14.00%   14.00%          
Finance Insurance And Loans To Mortgage Companies | Commercial Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Percentage of commercial & industrial loan portfolio 39.00%   39.00%          
TRUPs                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Loans, net of unearned income $ 307,373,000 [3]   $ 307,373,000 [3]     307,445,000 [4]    
Valuation allowance 25,500,000   25,500,000     25,500,000    
TRUPs | Commercial Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loans [5] 307,373,000   307,373,000     307,445,000    
Valuation allowance $ 25,500,000   $ 25,500,000     25,500,000    
Maximum | Commercial Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Forbearance agreements time period     12 months          
Maximum | Permanent Mortgage Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Modified interest rate time period     5 years          
Maximum | Credit Card                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Payment reductions, time period     1 year          
Credit card workout program, term extension     5 years          
Maximum | Heloc And Real Estate Installment Classes                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Modified interest rate time period     5 years          
Minimum | Commercial Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Forbearance agreements time period     6 months          
Minimum | Permanent Mortgage Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Modified interest rate 2.00%   2.00%          
Modified interest rate time period     5 years          
Minimum | Credit Card                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Payment reductions, time period     6 months          
Minimum | Heloc And Real Estate Installment Classes                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Modified interest rate 1.00%   1.00%          
Modified interest rate time period     5 years          
Pass | Maximum                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loan grades | grade 12   12          
Pass | Minimum                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loan grades | grade 1   1          
Special Mention                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loan grades | grade 13   13          
Special Mention | Minimum                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loan grades | grade 13   13          
Substandard                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loan grades | grade 14   14          
Doubtful                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loan grades | grade 15   15          
Loss                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loan grades | grade 16   16          
Loss | Maximum                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loan grades | grade 16   16          
PD Grade 1                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Lowest expected default probability | grade 1   1          
PD Grade 1 | Commercial Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Less: Allowance for loan losses $ 93,000   $ 93,000     77,000    
PD Grade 12 | Commercial Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Less: Allowance for loan losses 7,684,000   7,684,000     6,377,000    
PD Grade 13 | Commercial Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Less: Allowance for loan losses 3,821,000   3,821,000     $ 4,225,000    
PD Grade 13 | Minimum                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loans $ 500,000   $ 500,000          
LGD Grade 1 | Minimum                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loan grades | grade 1   1          
LGD Grade 12 | Maximum                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loan grades | grade 12   12          
Loan Reassessed | Minimum                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loans $ 1,000,000   $ 1,000,000          
[1] June 30, 2017 and December 31, 2016 include $28.8 million and $28.5 million, respectively, of held-to-maturity consumer mortgage loans secured by residential real estate properties in process of foreclosure.
[2] Balances as of June 30, 2017 and December 31, 2016, include $28.8 million and $35.9 million of restricted real estate loans, respectively. See Note 13—Variable Interest Entities for additional information.
[3] TRUPS is presented net of the valuation allowance of $25.5 million.
[4] TRUPS is presented net of the valuation allowance of $25.5 million.
[5] Balances as of June 30, 2017 and December 31, 2016, presented net of a $25.5 million valuation allowance. Based on the underlying structure of the notes, the highest possible internal grade is “13”.