XML 49 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
Earnings Per Share (Tables)
6 Months Ended
Jun. 30, 2017
Earnings Per Share [Abstract]  
Schedule Of Reconciliation Of Earnings/(Loss) Per Common And Diluted Share
The following table provides reconciliations of net income to net income available to common shareholders and the difference between average basic common shares outstanding and average diluted common shares outstanding:
 
 
 
Three Months Ended
June 30
 
Six Months Ended
June 30
(Dollars and shares in thousands, except per share data)
 
2017
 
2016
 
2017
 
2016
Net income/(loss)
 
$
95,204

 
$
60,940

 
$
153,592

 
$
113,153

Net income attributable to noncontrolling interest
 
2,852

 
2,852

 
5,672

 
5,703

Net income/(loss) attributable to controlling interest
 
92,352

 
58,088

 
147,920

 
107,450

Preferred stock dividends
 
1,550

 
1,550

 
3,100

 
3,100

Net income/(loss) available to common shareholders
 
$
90,802

 
$
56,538

 
$
144,820

 
$
104,350

 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding—basic
 
233,482

 
231,573

 
233,280

 
233,112

Effect of dilutive securities
 
2,781

 
2,003

 
2,945

 
2,009

Weighted average common shares outstanding—diluted
 
236,263

 
233,576

 
236,225

 
235,121

 
 
 
 
 
 
 
 
 
Net income/(loss) per share available to common shareholders
 
$
0.39

 
$
0.24

 
$
0.62

 
$
0.45

Diluted income/(loss) per share available to common shareholders
 
$
0.38

 
$
0.24

 
$
0.61

 
$
0.44

Schedule Of Anti-Dilutive Options and Awards
The following table presents outstanding options and other equity awards that were excluded from the calculation of diluted earnings per share because they were either anti-dilutive (the exercise price was higher than the weighted-average market price for the period) or the performance conditions have not been met:
 
 
 
Three Months Ended
June 30
 
Six Months Ended
June 30
(Shares in thousands)
 
2017
 
2016
 
2017
 
2016
Stock options excluded from the calculation of diluted EPS
 
2,721

 
3,842

 
2,512

 
3,804

Weighted average exercise price of stock options excluded from the calculation of diluted EPS
 
$
25.24

 
$
22.68

 
$
25.85

 
$
23.06

Other equity awards excluded from the calculation of diluted EPS
 
482

 
959

 
247

 
867