XML 36 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segment Information
6 Months Ended
Jun. 30, 2017
Segment Reporting, Measurement Disclosures [Abstract]  
Business Segment Information
Business Segment Information
FHN has four business segments: regional banking, fixed income, corporate, and non-strategic. The regional banking segment offers financial products and services, including traditional lending and deposit taking, to consumer and commercial customers in Tennessee and other selected markets. Regional banking also provides investments, financial planning, trust services and asset management, credit card, and cash management. Additionally, the regional banking segment includes correspondent banking which provides credit, depository, and other banking related services to other financial institutions nationally. The fixed income segment consists of fixed income securities sales, trading, and strategies for institutional clients in the U.S. and abroad, as well as loan sales, portfolio advisory services, and derivative sales. The corporate segment consists of unallocated corporate expenses, expense on subordinated debt issuances, bank-owned life insurance, unallocated interest income associated with excess equity, net impact of raising incremental capital, revenue and expense associated with deferred compensation plans, funds management, tax credit investment activities, derivative valuation adjustments related to prior sales of Visa Class B shares, and acquisition-related costs. The non-strategic segment consists of the wind-down national consumer lending activities, legacy mortgage banking elements including servicing fees, and the associated ancillary revenues and expenses related to these businesses. Non-strategic also includes the wind-down trust preferred loan portfolio and exited businesses.
Periodically, FHN adapts its segments to reflect managerial or strategic changes. FHN may also modify its methodology of allocating expenses and equity among segments which could change historical segment results. Business segment revenue, expense, asset, and equity levels reflect those which are specifically identifiable or which are allocated based on an internal allocation method. Because the allocations are based on internally developed assignments and allocations, to an extent they are subjective. Generally, all assignments and allocations have been consistently applied for all periods presented. The following table reflects the amounts of consolidated revenue, expense, tax, and average assets for each segment for the three and six months ended June 30:
 
 
 
Three Months Ended
June 30
 
Six Months Ended
June 30
(Dollars in thousands)
 
2017
 
2016
 
2017
 
2016
Consolidated
 
 
 
 
 
 
 
 
Net interest income
 
$
200,701

 
$
176,264

 
$
390,409

 
$
348,338

Provision/(provision credit) for loan losses
 
(2,000
)
 
4,000

 
(3,000
)
 
7,000

Noninterest income
 
127,673

 
145,514

 
244,612

 
279,819

Noninterest expense
 
217,917

 
226,822

 
440,122

 
453,749

Income/(loss) before income taxes
 
112,457

 
90,956

 
197,899

 
167,408

Provision/(benefit) for income taxes (a)
 
17,253

 
30,016

 
44,307

 
54,255

Net income/(loss)
 
$
95,204

 
$
60,940

 
$
153,592

 
$
113,153

Average assets
 
$
28,876,350

 
$
26,828,548

 
$
28,841,422

 
$
26,723,621

 
 
Three Months Ended
June 30
 
Six Months Ended
June 30
(Dollars in thousands)
 
2017
 
2016
 
2017
 
2016
Regional Banking
 
 
 
 
 
 
 
 
Net interest income
 
$
201,997

 
$
178,318

 
$
395,386

 
$
350,627

Provision/(provision credit) for loan losses
 
260

 
10,883

 
3,358

 
25,651

Noninterest income
 
64,737

 
61,275

 
123,713

 
120,551

Noninterest expense
 
152,659

 
164,524

 
300,723

 
309,920

Income/(loss) before income taxes
 
113,815

 
64,186

 
215,018

 
135,607

Provision/(benefit) for income taxes
 
41,136

 
22,333

 
77,724

 
47,709

Net income/(loss)
 
$
72,679

 
$
41,853

 
$
137,294

 
$
87,898

Average assets
 
$
18,431,757

 
$
16,575,643

 
$
18,194,854

 
$
16,260,417

Fixed Income
 
 
 
 
 
 
 
 
Net interest income
 
$
4,979

 
$
3,146

 
$
6,130

 
$
5,813

Noninterest income
 
55,205

 
78,083

 
106,027

 
145,205

Noninterest expense
 
54,001

 
62,802

 
102,686

 
121,427

Income/(loss) before income taxes
 
6,183

 
18,427

 
9,471

 
29,591

Provision/(benefit) for income taxes
 
1,946

 
6,785

 
2,970

 
10,677

Net income/(loss)
 
$
4,237

 
$
11,642

 
$
6,501

 
$
18,914

Average assets
 
$
2,696,430

 
$
2,470,724

 
$
2,288,336

 
$
2,370,201

Corporate
 
 
 
 
 
 
 
 
Net interest income/(expense)
 
$
(14,995
)
 
$
(15,847
)
 
$
(29,095
)
 
$
(30,208
)
Noninterest income
 
6,218

 
4,909

 
11,694

 
10,632

Noninterest expense
 
24,563

 
15,930

 
41,443

 
29,391

Income/(loss) before income taxes
 
(33,340
)
 
(26,868
)
 
(58,844
)
 
(48,967
)
Provision/(benefit) for income taxes (a)
 
(35,711
)
 
(12,744
)
 
(48,769
)
 
(23,959
)
Net income/(loss)
 
$
2,371

 
$
(14,124
)
 
$
(10,075
)
 
$
(25,008
)
Average assets
 
$
6,226,743

 
$
5,833,303

 
$
6,789,751

 
$
6,097,764

Non-Strategic
 
 
 
 
 
 
 
 
Net interest income
 
$
8,720

 
$
10,647

 
$
17,988

 
$
22,106

Provision/(provision credit) for loan losses
 
(2,260
)
 
(6,883
)
 
(6,358
)
 
(18,651
)
Noninterest income
 
1,513

 
1,247

 
3,178

 
3,431

Noninterest expense
 
(13,306
)
 
(16,434
)
 
(4,730
)
 
(6,989
)
Income/(loss) before income taxes
 
25,799

 
35,211

 
32,254

 
51,177

Provision/(benefit) for income taxes
 
9,882

 
13,642

 
12,382

 
19,828

Net income/(loss)
 
$
15,917

 
$
21,569

 
$
19,872

 
$
31,349

Average assets
 
$
1,521,420

 
$
1,948,878

 
$
1,568,481

 
$
1,995,239

Certain previously reported amounts have been reclassified to agree with current presentation.
(a) Provision/(benefit) for income taxes for consolidated results and the Corporate segment for the three and six months ended June 30, 2017, relative to the prior year periods, was affected by a decline in the effective tax rate in 2017 primarily related to the reversal of the valuation allowance for the deferred tax asset related to its 2012 federal capital loss carryforward based on capital gain transactions initiated in second quarter 2017. See Note 15 – Income Taxes in the Notes to Consolidated Financial Statements on FHN’s Form 10-K for the year ended December 31, 2016, for additional information.