XML 45 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2017
Loans [Abstract]  
Rollforward Of The Allowance For Loan Losses By Portfolio Segment
The following table provides a rollforward of the allowance for loan losses by portfolio segment for the three months ended March 31, 2017 and 2016:
CommercialConsumerPermanentCredit Card
(Dollars in thousands)C&IReal EstateReal EstateMortgageand OtherTotal
Balance as of January 1, 2017  $89,398$33,852$50,357$16,289$12,172$202,068
Charge-offs(600)-(3,849)(483)(3,481)(8,413)
Recoveries  1,6762215,6769038379,313
Provision/(provision credit) for loan losses2,633(3,185)(2,504)(816)2,872(1,000)
Balance as of March 31, 2017 93,10730,88849,68015,89312,400201,968
Allowance - individually evaluated for impairment  3,77519228,70111,53212244,322
Allowance - collectively evaluated for impairment  89,14230,64620,6294,36112,278157,056
Allowance - purchased credit-impaired loans19050350--590
Loans, net of unearned as of March 31, 2017:  
Individually evaluated for impairment  44,9703,096146,47288,743269283,550
Collectively evaluated for impairment  11,620,7482,166,0694,308,917320,492346,39918,762,625
Purchased credit-impaired loans38,2784,1461,422-5343,899
Total loans, net of unearned income$11,703,996$2,173,311$4,456,811$409,235$346,721$19,090,074
Balance as of January 1, 2016  $73,637$25,159$80,614$18,947$11,885$210,242
Charge-offs(6,525)(642)(6,926)(112)(3,407)(17,612)
Recoveries  7802225,7357798888,404
Provision/(provision credit) for loan losses  12,995887(12,102)(860)2,0803,000
Balance as of March 31, 201680,88725,62667,32118,75411,446204,034
Allowance - individually evaluated for impairment  9,14848831,11916,97514657,876
Allowance - collectively evaluated for impairment  71,61524,84035,4771,77911,299145,010
Allowance - purchased credit-impaired loans124298725-11,148
Loans, net of unearned as of March 31, 2016:  
Individually evaluated for impairment  44,4658,950162,12896,874345312,762
Collectively evaluated for impairment  10,181,6771,826,6774,523,885345,917353,82217,231,978
Purchased credit-impaired loans13,04112,9424,217-5430,254
Total loans, net of unearned income$10,239,183$1,848,569$4,690,230$442,791$354,221$17,574,994