XML 50 R31.htm IDEA: XBRL DOCUMENT v3.4.0.3
Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2016
Loans And Leases Receivable Allowance [Abstract]  
Rollforward Of The Allowance For Loan Losses By Portfolio Segment
The following table provides a rollforward of the allowance for loan losses by portfolio segment for the three months ended March 31, 2016 and 2015:
CommercialConsumerPermanentCredit Card
(Dollars in thousands)C&IReal EstateReal EstateMortgageand OtherTotal
Balance as of January 1, 2015  $67,011$18,574$113,011$19,122$14,730$232,448
Charge-offs(3,555)(787)(8,537)(1,184)(3,936)(17,999)
Recoveries  1,9536914,7246188938,879
Provision/(provision credit) for loan losses  2,243(813)471,6301,8935,000
Balance as of March 31, 201567,65217,665109,24520,18613,580228,328
Allowance - individually evaluated for impairment  6,01961141,73717,76622866,361
Allowance - collectively evaluated for impairment  61,44014,64267,0182,42013,352158,872
Allowance - purchased credit-impaired loans1932,412490--3,095
Loans, net of unearned as of March 31, 2015:  
Individually evaluated for impairment  52,69712,528171,611110,838484348,158
Collectively evaluated for impairment  9,580,8001,282,9444,748,806400,870337,85316,351,273
Purchased credit-impaired loans4,85825,4252,400-932,692
Total loans, net of unearned $9,638,355$1,320,897$4,922,817$511,708$338,346$16,732,123
Balance as of January 1, 2016  $73,637$25,159$80,614$18,947$11,885$210,242
Charge-offs(6,525)(642)(6,926)(112)(3,407)(17,612)
Recoveries  7802225,7357798888,404
Provision/(provision credit) for loan losses12,995887(12,102)(860)2,0803,000
Balance as of March 31, 2016 80,88725,62667,32118,75411,446204,034
Allowance - individually evaluated for impairment  9,14848831,11916,97514657,876
Allowance - collectively evaluated for impairment  71,61524,84035,4771,77911,299145,010
Allowance - purchased credit-impaired loans124298725-11,148
Loans, net of unearned as of March 31, 2016:  
Individually evaluated for impairment  44,4658,950162,12896,874345312,762
Collectively evaluated for impairment  10,181,6771,826,6774,523,885345,917353,82217,231,978
Purchased credit-impaired loans13,04112,9424,217-5430,254
Total loans, net of unearned income$10,239,183$1,848,569$4,690,230$442,791$354,221$17,574,994