XML 51 R31.htm IDEA: XBRL DOCUMENT v3.2.0.727
Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2015
Loans And Leases Receivable Allowance [Abstract]  
Rollforward Of The Allowance For Loan Losses By Portfolio Segment
The following table provides a rollforward of the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2015 and 2014:
CommercialConsumerPermanentCredit Card
(Dollars in thousands)C&IReal EstateReal EstateMortgageand OtherTotal
Balance as of April 1, 2014$72,732$15,523$123,409$22,521$13,061$247,246
Charge-offs(5,449)(747)(8,074)(879)(3,615)(18,764)
Recoveries1,5171,7325,47069473310,146
Provision/(provision credit) for loan losses(209)(687)(2,768)1,3917,2735,000
Balance as of June 30, 201468,59115,821118,03723,72717,452243,628
Balance as of January 1, 2014$86,446$10,603$126,785$22,491$7,484$253,809
Charge-offs (11,256)(1,374)(20,338)(3,097)(7,391)(43,456)
Recoveries3,1192,01110,4441,2721,42918,275
Provision/(provision credit) for loan losses(9,718)4,5811,1463,06115,93015,000
Balance as of June 30, 201468,59115,821118,03723,72717,452243,628
Allowance - individually evaluated for impairment4,0751,30843,92519,32326668,897
Allowance - collectively evaluated for impairment64,47312,14374,0714,40417,185172,276
Allowance - purchase credit impaired loans432,37041-12,455
Loans, net of unearned as of June 30, 2014:
Individually evaluated for impairment51,40422,857176,885119,466524371,136
Collectively evaluated for impairment8,344,6521,173,3485,041,270474,535347,89315,381,698
Purchased credit-impaired loans6,78035,308775-1242,875
Total loans, net of unearned$8,402,836$1,231,513$5,218,930$594,001$348,429$15,795,709
Balance as of April 1, 2015$67,652$17,665$109,245$20,186$13,580$228,328
Charge-offs(4,976)(888)(6,903)(809)(5,858)(19,434)
Recoveries9261537,85167185610,457
Provision/(provision credit) for loan losses15,1484,562(24,736)2,3294,6972,000
Balance as of June 30, 2015 78,75021,49285,45722,37713,275221,351
Balance as of January 1, 2015$67,011$18,574$113,011$19,122$14,730$232,448
Charge-offs(8,531)(1,675)(15,440)(1,993)(9,794)(37,433)
Recoveries2,87984412,5751,2891,74919,336
Provision/(provision credit) for loan losses17,3913,749(24,689)3,9596,5907,000
Balance as of June 30, 2015 78,75021,49285,45722,37713,275221,351
Allowance - individually evaluated for impairment12,92763541,40617,85715572,980
Allowance - collectively evaluated for impairment65,64618,74343,5584,52013,120145,587
Allowance - purchased credit-impaired loans1772,114493--2,784
Loans, net of unearned as of June 30, 2015:
Individually evaluated for impairment55,73612,493172,097107,157418347,901
Collectively evaluated for impairment9,771,7801,365,8464,695,754380,522345,11816,559,020
Purchased credit-impaired loans5,04722,3762,420-829,851
Total loans, net of unearned $9,832,563$1,400,715$4,870,271$487,679$345,544$16,936,772