XML 57 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance For Loan Losses (Tables)
9 Months Ended
Sep. 30, 2014
Loans And Leases Receivable Allowance [Abstract]  
Rollforward Of The Allowance For Loan Losses By Portfolio Segment
The following table provides a rollforward of the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2014 and 2013:
CommercialConsumerPermanentCredit Card
(Dollars in thousands)C&IReal EstateReal EstateMortgageand OtherTotal
Balance as of July 1, 2013$ 93,502 $ 13,931 $ 120,848 $ 27,103 $ 6,550 $ 261,934
Charge-offs(4,869)(515)(16,412)(1,366)(2,884)(26,046)
Recoveries 3,242 587 4,398 841 754 9,822
Provision(495)(3,010) 11,992 (1,022) 2,535 10,000
Balance as of September 30, 2013 91,380 10,993 120,826 25,556 6,955 255,710
Balance as of January 1, 2013$ 96,191 $ 19,997 $ 128,949 $ 24,928 $ 6,898 $ 276,963
Charge-offs (16,201)(2,612)(58,792)(6,577)(8,236)(92,418)
Recoveries 9,839 2,703 14,932 1,609 2,082 31,165
Provision 1,551 (9,095) 35,737 5,596 6,211 40,000
Balance as of September 30, 2013 91,380 10,993 120,826 25,556 6,955 255,710
Allowance - individually evaluated for impairment 15,702 1,581 38,426 18,646 212 74,567
Allowance - collectively evaluated for impairment 75,678 9,412 82,400 6,910 6,743 181,143
Loans, net of unearned as of September 30, 2013:
Individually evaluated for impairment 102,729 30,266 170,401 128,124 648 432,168
Collectively evaluated for impairment 7,636,501 1,103,800 5,286,758 569,570 331,499 14,928,128
Purchased credit-impaired loans (a) 7,712 39,645 888 - 15 48,260
Total loans, net of unearned$ 7,746,942 $ 1,173,711 $ 5,458,047 $ 697,694 $ 332,162 $ 15,408,556
Balance as of July 1, 2014$ 68,591 $ 15,821 $ 118,037 $ 23,727 $ 17,452 $ 243,628
Charge-offs(3,741)(1,789)(13,465)(1,047)(3,642)(23,684)
Recoveries 5,219 312 5,669 686 811 12,697
Provision(199) 1,106 8,154 (3,145) 84 6,000
Balance as of September 30, 2014 69,870 15,450 118,395 20,221 14,705 238,641
Balance as of January 1, 2014$ 86,446 $ 10,603 $ 126,785 $ 22,491 $ 7,484 $ 253,809
Charge-offs(14,997)(3,163)(33,803)(4,144)(11,033)(67,140)
Recoveries 8,338 2,323 16,113 1,958 2,240 30,972
Provision(9,917) 5,687 9,300 (84) 16,014 21,000
Balance as of September 30, 2014 69,870 15,450 118,395 20,221 14,705 238,641
Allowance - individually evaluated for impairment 6,039 1,104 41,492 17,329 255 66,219
Allowance - collectively evaluated for impairment 63,783 11,613 76,845 2,892 14,450 169,583
Allowance - purchased credit-impaired loans 48 2,733 58 - - 2,839
Loans, net of unearned as of September 30, 2014:
Individually evaluated for impairment 46,862 22,365 174,532 118,537 548 362,844
Collectively evaluated for impairment 8,425,391 1,221,636 4,955,813 454,252 351,958 15,409,050
Purchased credit-impaired loans 5,076 34,393 643 - 11 40,123
Total loans, net of unearned $ 8,477,329 $ 1,278,394 $ 5,130,988 $ 572,789 $ 352,517 $ 15,812,017
Certain previously reported amounts have been reclassified to agree with current presentation.

September 30, 2013 balances by portfolio have been re-presented to agree with current presentation.