XML 68 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Of Assets And Liabilities (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value Of Assets And Liabilities [Abstract]  
Schedule Of Assets And Liabilities Measured At Fair Value On A Recurring Basis
Recurring Fair Value Measurements
                
The following table presents the balance of assets and liabilities measured at fair value on a recurring basis as of March 31, 2014: 
                
    March 31, 2014 
(Dollars in thousands)Level 1 Level 2 Level 3 Total 
Trading securities - capital markets:            
 U.S. treasuries$ - $ 145,136 $ - $ 145,136 
 Government agency issued MBS  -   412,994   -   412,994 
 Government agency issued CMO  -   124,304   -   124,304 
 Other U.S. government agencies  -   86,672   -   86,672 
 States and municipalities  -   29,787   -   29,787 
 Corporate and other debt  -   382,341   5   382,346 
 Equity, mutual funds, and other  -   6,922   -   6,922 
  Total trading securities - capital markets   -   1,188,156   5   1,188,161 
Trading securities - mortgage banking:            
 Principal only  -   -   4,764   4,764 
 Interest only  -   -   339   339 
 Subordinated bonds  -   -   1,485   1,485 
  Total trading securities - mortgage banking  -   -   6,588   6,588 
Loans held-for-sale  -   -   229,219   229,219 
Securities available-for-sale:            
 U.S. treasuries  -   39,990   -   39,990 
 Government agency issued MBS  -   792,562   -   792,562 
 Government agency issued CMO  -   2,531,770   -   2,531,770 
 Other U.S. government agencies  -   -   2,182   2,182 
 States and municipalities  -   13,655   1,500   15,155 
 Venture capital  -   -   4,300   4,300 
 Equity, mutual funds, and other  26,482   -   -   26,482 
  Total securities available-for-sale  26,482   3,377,977   7,982   3,412,441 
Mortgage servicing rights  -   -   4,687   4,687 
Other assets:            
 Deferred compensation assets  23,335   -   -   23,335 
 Derivatives, forwards and futures  4,015   -   -   4,015 
 Derivatives, interest rate contracts   -   162,450   -   162,450 
  Total other assets  27,350   162,450   -   189,800 
  Total assets$ 53,832 $ 4,728,583 $ 248,481 $ 5,030,896 
Trading liabilities - capital markets:            
 U.S. treasuries$ - $ 420,574 $ - $ 420,574 
 Government agency issued MBS  -   1,083   -   1,083 
 Government agency issued CMO  -   503   -   503 
 Other U.S. government agencies  -   9,739   -   9,739 
 States and municipalities  -   1,436   -   1,436 
 Corporate and other debt  -   233,287   -   233,287 
 Equity, mutual funds, and other  -   635   -   635 
   Total trading liabilities - capital markets  -   667,257   -   667,257 
Other liabilities:            
 Derivatives, forwards and futures  2,738   -   -   2,738 
 Derivatives, interest rate contracts   -   130,180   -   130,180 
 Derivatives, other  -   -   4,945   4,945 
  Total other liabilities  2,738   130,180   4,945   137,863 
  Total liabilities$ 2,738 $ 797,437 $ 4,945 $ 805,120 

The following table presents the balance of assets and liabilities measured at fair value on a recurring basis as of March 31, 2013: 
                
    March 31, 2013 
(Dollars in thousands)Level 1 Level 2 Level 3 Total 
Trading securities - capital markets:            
 U.S. treasuries$ - $ 99,618 $ - $ 99,618 
 Government agency issued MBS  -   385,351   -   385,351 
 Government agency issued CMO  -   283,932   -   283,932 
 Other U.S. government agencies  -   195,051   -   195,051 
 States and municipalities  -   21,141   -   21,141 
 Corporate and other debt  -   396,186   5   396,191 
 Equity, mutual funds, and other  -   8   -   8 
  Total trading securities - capital markets   -   1,381,287   5   1,381,292 
Trading securities - mortgage banking:            
  Principal only  -   -   5,293   5,293 
  Interest only  -   -   11,161   11,161 
  Total trading securities - mortgage banking  -   -   16,454   16,454 
Loans held-for-sale  -   -   232,684   232,684 
Securities available-for-sale:            
 U.S. treasuries  -   39,994   -   39,994 
 Government agency issued MBS  -   1,065,551   -   1,065,551 
 Government agency issued CMO  -   1,849,353   -   1,849,353 
 Other U.S. government agencies  -   -   3,276   3,276 
 States and municipalities  -   13,755   1,500   15,255 
 Venture capital  -   -   4,300   4,300 
 Equity, mutual funds, and other  14,996   -   -   14,996 
  Total securities available-for-sale  14,996   2,968,653   9,076   2,992,725 
Mortgage servicing rights  -   -   109,102   109,102 
Other assets:            
 Deferred compensation assets  22,785   -   -   22,785 
 Derivatives, forwards and futures  15,793   -   -   15,793 
 Derivatives, interest rate contracts  -   258,539   -   258,539 
  Total other assets  38,578   258,539   -   297,117 
  Total assets$ 53,574 $ 4,608,479 $ 367,321 $ 5,029,374 
Trading liabilities - capital markets:            
 U.S. treasuries$ - $ 434,119 $ - $ 434,119 
 Government agency issued MBS  -   26,121   -   26,121 
 Government agency issued CMO  -   24,986   -   24,986 
 Other U.S. government agencies  -   50,547   -   50,547 
 Corporate and other debt  -   245,533   -   245,533 
  Total trading liabilities - capital markets  -   781,306   -   781,306 
                
Other short-term borrowings  -   -   10,984   10,984 
Other liabilities:             
 Derivatives, forwards and futures  16,580   -   -   16,580 
 Derivatives, interest rate contracts  -   181,364   -   181,364 
 Derivatives, other  -   5   2,050   2,055 
  Total other liabilities  16,580   181,369   2,050   199,999 
  Total liabilities$ 16,580 $ 962,675 $ 13,034 $ 992,289 
Summary Of Changes In Level 3 Assets And Liabilities Measured At Fair Value
Changes in Recurring Level 3 Fair Value Measurements 
                          
The changes in Level 3 assets and liabilities measured at fair value for the three months ended March 31, 2014 and 2013, on a recurring basis are summarized as follows:
                          
   Three Months Ended March 31, 2014 
          Securities available-for-sale Mortgage      
   Trading Loans held- Investment  Venture servicing Net derivative  
(Dollars in thousands)securities for-sale portfolio Capital rights, net liabilities  
Balance on January 1, 2014$ 7,200  $ 230,456  $ 3,826 $ 4,300  $ 72,793  $ (2,915)  
 Total net gains/(losses) included in:                       
   Net income  (85)    1,187    -   -    1,133    (2,341)  
   Other comprehensive income /(loss)  -    -    (17)   -    -    -  
 Purchases  1,559    4,106    -   -    -    -  
 Issuances  -    -    -   -    -    -  
 Sales  (1,715)    -    -   -    (68,519)    -  
 Settlements  (366)    (4,193)    (127)   -    (720)    311  
 Net transfers into/(out of) Level 3  -    (2,337) (b)     -   -    -    -  
Balance on March 31, 2014$ 6,593  $ 229,219  $ 3,682 $ 4,300  $ 4,687  $ (4,945)  
Net unrealized gains/(losses) included in net income$ (40) (a)   $ 1,187 (a)   $ - $ -  $ 73 (a)   $ (2,341) (c)   

   Three Months Ended March 31, 2013  
          Securities available-for-sale Mortgage     Other   
   Trading Loans held- Investment  Venture servicing Net derivative short-term  
(Dollars in thousands)securities for-sale portfolio Capital rights, net liabilities borrowings  
Balance on January 1, 2013$ 17,992  $ 221,094  $ 5,253 $ 4,300  $ 114,311  $ (2,175)  $ (11,156)  
 Total net gains/(losses) included in:                           
   Net income  921    175    -   -    833    (186)    172  
   Other comprehensive income /(loss)  -    -    (37)   -    -    -    -  
 Purchases  -    18,467    -   -    -    -    -  
 Issuances  -    -    -   -    -    -    -  
 Sales  -    -    -   -    -    -    -  
 Settlements  (2,454)    (4,228)    (440)   -    (6,042)    311    -  
 Net transfers into/(out of) Level 3   -    (2,824) (b)   -   -    -    -    -  
Balance on March 31, 2013$ 16,459  $ 232,684  $ 4,776 $ 4,300  $ 109,102  $ (2,050)  $ (10,984)  
Net unrealized gains/(losses) included in net income$ 431 (a) $ 175 (a) $ - $ -  $ 925 (a) $ (186) (c) $ 172 (a) 
                              

  • Primarily included in mortgage banking income on the Consolidated Condensed Statements of Income.
  • Transfers out of recurring loans held-for-sale level 3 balances reflect movements out of loans held-for-sale and into real estate acquired by foreclosure (level 3 nonrecurring).
  • Included in Other expense.

 

Nonrecurring Fair Value Measurements

Nonrecurring Fair Value Measurements

From time to time, FHN may be required to measure certain other financial assets at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of LOCOM accounting or write-downs of individual assets. For assets measured at fair value on a nonrecurring basis which were still held on the balance sheet at March 31, 2014 and 2013, respectively, the following tables provide the level of valuation assumptions used to determine each adjustment, the related carrying value, and the fair value adjustments recorded during the respective periods.

 

               Three Months Ended 
 Carrying value at March 31, 2014March 31, 2014 
(Dollars in thousands)  Level 1 Level 2 Level 3 Total  Net gains/(losses) 
Loans held-for-sale - SBAs  $ - $ 3,494 $ - $ 3,494 $ 42 
Loans held-for-sale - first mortgages    -   -   9,191   9,191   (17) 
Loans, net of unearned income (a)  -   -   57,035   57,035   (488) 
Real estate acquired by foreclosure (b)  -   -   42,970   42,970   (858) 
Other assets (c)  -   -   64,210   64,210   (1,252) 
               $ (2,573) 

             Three Months Ended 
 Carrying value at March 31, 2013 March 31, 2013 
(Dollars in thousands)  Level 1 Level 2 Level 3 Total  Net gains/(losses) 
Loans held-for-sale - SBAs  $ - $ 8,156 $ - $ 8,156 $ - 
Loans held-for-sale - first mortgages    -   -   11,633   11,633   84 
Loans, net of unearned income (a)  -   -   121,360   121,360   (206) 
Real estate acquired by foreclosure (b)  -   -   32,655   32,655   (1,018) 
Other assets (c)  -   -   74,109   74,109   (1,609) 
               $ (2,749) 
Certain previously reported amounts have been reclassified to agree with current presentation. 

  • Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral. Write-downs on these loans are recognized as part of provision.
  • Represents the fair value and related losses of foreclosed properties that were measured subsequent to their initial classification as foreclosed assets. Balance excludes foreclosed real estate related to government insured mortgages.
  • Represents tax credit investments.
Schedule Of Unobservable Inputs Utilized In Determining The Fair Value Of Level 3 Recurring And Non-Recurring Measurements
Level 3 Measurements 
          
The following tables provide information regarding the unobservable inputs utilized in determining the fair value of level 3 recurring and non-recurring measurements as of March 31, 2014 and 2013: 
           
(Dollars in Thousands)         
  Fair Value at        
Level 3 Class March 31, 2014Valuation TechniquesUnobservable InputValues Utilized 
Trading securities - mortgage $6,588 Discounted cash flow Prepayment speeds  40% - 46% 
       Discount rate 47% - 49% 
Loans held-for-sale - residential real estate  238,410 Discounted cash flow Prepayment speeds - First mortgage 6% - 10% 
       Prepayment speeds - Heloc 3% - 12% 
       Credit spreads 2% - 4% 
       Delinquency adjustment factor 15% - 25% added to credit spread 
       Loss severity trends - First mortgage 50% - 60% of UPB 
       Loss Severity trends - Heloc 35% - 100% of UPB 
       Draw rate - Heloc 2% - 11%  
Venture capital investments  4,300 Industry comparables Adjustment for minority interest and small business status 40% - 50% discount 
     Discounted cash flow Discount rate 25% - 30% 
       Earnings capitalization rate 20% - 25% 
Mortgage servicing rights  4,687 Discounted cash flow Prepayment speeds  15.2 CPR 
       Discount rate 9.8% 
       Cost to service $141.40/Loan 
       Earnings on escrow 1.385% 
Derivative liabilities, other  4,945 Discounted cash flow Visa covered litigation resolution amount $4.4 billion - $5.2 billion 
       Probability of resolution scenarios 10% - 30% 
       Time until resolution 12 - 48 months 
Loans, net of unearned income (a)   57,035 Appraisals from comparable properties Marketability adjustments for specific properties 0% - 10% of appraisal 
     Other collateral valuations Borrowing base certificates adjustment 20% - 50% of gross value 
       Financial Statements/Auction Values adjustment 0% - 25% of reported value 
Real estate acquired by foreclosure (b)  42,970 Appraisals from comparable properties Adjustment for value changes since appraisal 0% - 10% of appraisal 
Other assets (c)  64,210 Discounted cash flow Adjustments to current sales yields for specific properties 0% - 15% adjustment to yield 
     Appraisals from comparable properties Marketability adjustments for specific properties 0% - 25% of appraisal 

  • Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral. Write-downs on these loans are recognized as part of provision.
  • Represents the fair value of foreclosed properties that were measured subsequent to their initial classification as foreclosed assets. Balance excludes foreclosed real estate related to government insured mortgages.
  • Represents tax credit investments.

(Dollars in Thousands)         
  Fair Value at        
Level 3 Class March 31, 2013Valuation TechniquesUnobservable InputValues Utilized 
Trading securities - mortgage $16,454 Discounted cash flow Prepayment speeds 32% 
       Discount rate 46% 
Loans held-for-sale - residential real estate  244,317 Discounted cash flow Prepayment speeds 6% - 10% 
       Credit spreads 2% - 4% 
       Delinquency adjustment factor 15% - 25% added to credit spread 
       Loss severity trends 50% - 60% of UPB 
Venture capital investments  4,300 Industry comparables Adjustment for minority interest and small business status 40% - 50% discount 
     Discounted cash flow Discount rate 25% - 30% 
       Earnings capitalization rate 20% - 25% 
Mortgage servicing rights  109,102 Discounted cash flow Prepayment speeds 20.7 CPR 
       Discount rate 11.8% 
       Cost to service $118.10/Loan 
       Earnings on escrow 1.385% 
Other short-term borrowings  10,984 Discounted cash flow (a) (a) 
Derivative liabilities, other  2,050 Discounted cash flow Visa covered litigation resolution amount $4.4 billion - $5.0 billion 
       Probability of resolution scenarios 10% - 60% 
       Time until resolution 6 - 18 months 
Loans, net of unearned income (b)   125,223 Appraisals from comparable properties Marketability adjustments for specific properties 0% - 10% of appraisal 
     Other collateral valuations Borrowing base certificates 20% - 50% of gross value 
       Financial Statements/Auction Values 0% - 25% of reported value 
Real estate acquired by foreclosure (c)  32,655 Appraisals from comparable properties Adjustment for value changes since appraisal 0% - 10% of appraisal 
Other assets (d)  74,109 Discounted cash flow Adjustments to current sales yields for specific properties 0% - 15% adjustment to yield 
     Appraisals from comparable properties Marketability adjustments for specific properties 0% - 25% of appraisal 

  • The inputs and associated ranges for Other short-term borrowings mirror those of the related MSR.
  • Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral. Write-downs on these loans are recognized as part of provision.
  • Represents the fair value of foreclosed properties that were measured subsequent to their initial classification as foreclosed assets. Balance excludes foreclosed real estate related to government insured mortgages.
  • Represents tax credit investments.
Summary Of Differences Between The Fair Value Carrying Amount Of Mortgages Held-For-Sale And Aggregate Unpaid Principal Amount
The following tables reflect the differences between the fair value carrying amount of residential real estate loans held-for-sale measured at fair value in accordance with management’s election and the aggregate unpaid principal amount FHN is contractually entitled to receive at maturity. 
  March 31, 2014 
(Dollars in thousands)Fair value carrying amount Aggregate unpaid principal Fair value carrying amount less aggregate unpaid principal 
Residential real estate loans held-for-sale reported at fair value:          
 Total loans$229,219 $374,401  $ (145,182) 
 Nonaccrual loans 61,842  133,600    (71,758) 
 Loans 90 days or more past due and still accruing 7,260  15,010    (7,750) 
            
  March 31, 2013 
(Dollars in thousands)Fair value carrying amount Aggregate unpaid principal Fair value carrying amount less aggregate unpaid principal 
Residential real estate loans held-for-sale reported at fair value:          
 Total loans$232,684 $367,952  $ (135,268) 
 Nonaccrual loans 59,494  128,601    (69,107) 
 Loans 90 days or more past due and still accruing 8,179  18,370    (10,191) 
Certain previously reported amounts have been reclassified to agree with current presentation. 
Changes In Fair Value Of Assets And Liabilities Which Fair Value Option Included In Current Period Earnings
Assets and liabilities accounted for under the fair value election are initially measured at fair value with subsequent changes in fair value recognized in earnings. Such changes in the fair value of assets and liabilities for which FHN elected the fair value option are included in current period earnings with classification in the income statement line item reflected in the following table:
         
   Three Months Ended 
   March 31
(Dollars in thousands)2014 2013 
Changes in fair value included in net income:      
 Mortgage banking noninterest income      
  Loans held-for-sale$ 1,187 $ 175 
  Other short-term borrowings  -   172 
Summary Of Book Value And Estimated Fair Value Of Financial Instruments

The following tables summarize the book value and estimated fair value of financial instruments recorded in the Consolidated Condensed Statements of Condition as well as unfunded commitments as of March 31, 2014 and 2013.

      March 31, 2014 
    Book Fair Value 
(Dollars in thousands)  Value Level 1 Level 2 Level 3 Total 
Assets:                 
Loans, net of unearned income and allowance for loan losses                 
 Commercial:                 
  Commercial, financial and industrial  $7,680,262 $ - $ - $ 7,595,334 $ 7,595,334 
  Commercial real estate   1,136,895   -   -   1,093,796   1,093,796 
 Retail:                 
  Consumer real estate  5,134,606   -   -   4,824,384   4,824,384 
  Permanent mortgage  599,721   -   -   540,843   540,843 
  Credit card & other   320,731   -   -   322,690   322,690 
Total loans, net of unearned income and allowance for loan losses   14,872,215   -   -   14,377,047   14,377,047 
          
Short-term financial assets                 
 Total interest-bearing cash    685,540   685,540   -   -   685,540 
 Federal funds sold    16,555   -   16,555   -   16,555 
 Securities purchased under agreements to resell    605,276   -   605,276   -   605,276 
Total short-term financial assets  1,307,371   685,540   621,831   -   1,307,371 
                   
Trading securities (a)  1,194,749   -   1,188,156   6,593   1,194,749 
Loans held-for-sale (a)  361,359   -   3,494   357,865  361,359 
Securities available-for-sale (a) (b)  3,571,179   26,482   3,377,977   166,720  3,571,179 
Securities held-to-maturity  4,274   -   -   5,454   5,454 
Derivative assets (a) 166,465   4,015   162,450   -  166,465 
                 
Other assets                 
 Tax credit investments   64,210   -   -   64,210   64,210 
 Deferred compensation assets 23,335   23,335   -   -   23,335 
Total other assets    87,545   23,335   -   64,210   87,545 
                 
Nonearning assets                 
 Cash & due from banks    450,270   450,270   -   -   450,270 
 Capital markets receivables    51,082   -   51,082   -   51,082 
 Accrued interest receivable    73,010   -   73,010   -   73,010 
Total nonearning assets    574,362   450,270   124,092   -   574,362 
Total assets  $ 22,139,519 $ 1,189,642 $ 5,478,000 $ 14,977,889 $ 21,645,531 
                  
Liabilities:                 
Deposits:                 
 Defined maturity 1,436,657   -   1,448,362   -   1,448,362 
 Undefined maturity$15,236,086 $ - $ 15,236,086 $ - $ 15,236,086 
Total deposits 16,672,743   -   16,684,448   -  16,684,448 
                   
Trading liabilities (a) 667,257   -   667,257   -   667,257 
                 
Short-term financial liabilities                 
 Federal funds purchased 1,135,665   -   1,135,665   -   1,135,665 
 Securities sold under agreements to repurchase   411,795   -   411,795   -   411,795 
 Total other borrowings 204,023   -   204,023   -   204,023 
Total short-term financial liabilities   1,751,483   -  1,751,483   -  1,751,483 
                 
Term borrowings                 
 Real estate investment trust-preferred   45,845   -   -   49,350   49,350 
 Term borrowings - new market tax credit investment   18,000   -   -   17,810   17,810 
 Borrowings secured by residential real estate 77,119   -   -   66,554   66,554 
 Other long term borrowings 1,366,084   -  1,362,408   -  1,362,408 
Total term borrowings 1,507,048   -  1,362,408  133,714  1,496,122 
          
Derivative liabilities (a) 137,863   2,738   130,180   4,945   137,863 
                
Other noninterest-bearing liabilities                 
 Capital markets payables    39,510   -   39,510   -   39,510 
 Accrued interest payable    33,244   -   33,244   -   33,244 
Total other noninterest-bearing liabilities  72,754   -   72,754   -   72,754 
Total liabilities$ 20,809,148 $ 2,738 $ 20,668,530 $ 138,659 $ 20,809,927 

  • Classes are detailed in the recurring and nonrecurring measurement tables.
  • Level 3 includes restricted investments in FHLB-Cincinnati stock of $87.9 million and FRB stock of $66.0 million.

      March 31, 2013 
    Book Fair Value 
(Dollars in thousands)  Value Level 1 Level 2 Level 3 Total 
Assets:                 
Loans, net of unearned income and allowance for loan losses                 
 Commercial:                 
  Commercial, financial and industrial  $8,005,081 $ - $ - $ 7,854,761 $ 7,854,761 
  Commercial real estate   1,100,740   -   -   1,064,915   1,064,915 
 Retail:                 
  Consumer real estate 5,458,763   -   -   4,916,105   4,916,105 
  Permanent mortgage 767,835   -   -   644,070   644,070 
  Credit card & other   292,033   -   -   293,746   293,746 
Total loans, net of unearned income and allowance for loan losses   15,624,452   -   -   14,773,597   14,773,597 
          
Short-term financial assets                 
 Total interest-bearing cash    431,182   431,182   -   -   431,182 
 Federal funds sold  33,738   -   33,738   -   33,738 
 Securities purchased under agreements to resell   732,696   -   732,696   -   732,696 
Total short-term financial assets    1,197,616   431,182   766,434   -   1,197,616 
          
Trading securities (a) 1,397,746   -   1,381,287  16,459  1,397,746 
Loans held-for-sale (a) 390,874   -   8,156  382,718  390,874 
Securities available-for-sale (a) (b) 3,190,219   14,996   2,968,653  206,570  3,190,219 
Derivative assets (a) 274,332   15,793   258,539   -  274,332 
          
Other assets                 
 Tax credit investments   74,109   -   -   74,109   74,109 
 Deferred compensation assets   22,785   22,785   -   -   22,785 
Total other assets    96,894   22,785   -   74,109   96,894 
          
Nonearning assets                 
 Cash & due from banks    275,262   275,262   -   -   275,262 
 Capital markets receivables    169,927   -   169,927   -   169,927 
 Accrued interest receivable    82,711   -   82,711   -   82,711 
Total nonearning assets    527,900   275,262   252,638   -   527,900 
Total assets  $ 22,700,033 $ 760,018 $ 5,635,707 $ 15,453,453 $ 21,849,178 
                     
Liabilities:                 
Deposits:                 
 Defined maturity  $1,511,333 $ - $ 1,543,436 $ - $ 1,543,436 
 Undefined maturity   14,693,134   -   14,693,134   -   14,693,134 
Total deposits   16,204,467   -   16,236,570   -   16,236,570 
                   
Trading liabilities (a) 781,306   -   781,306   -  781,306 
                   
Short-term financial liabilities                 
 Federal funds purchased  1,361,670   -   1,361,670   -   1,361,670 
 Securities sold under agreements to repurchase   488,010   -   488,010   -   488,010 
 Total other borrowings   186,898   -   175,914   10,984   186,898 
Total short-term financial liabilities   2,036,578   -   2,025,594   10,984   2,036,578 
                   
Term borrowings                 
 Real estate investment trust-preferred   45,777   -   -   47,000   47,000 
 Term borrowings - new market tax credit investment   18,000   -   -   18,747   18,747 
 Borrowings secured by residential real estate   375,261   -   -   221,809   221,809 
 Other long term borrowings   1,758,826   -   1,731,763   -   1,731,763 
Total term borrowings 2,197,864   -   1,731,763   287,556   2,019,319 
                   
Derivative liabilities (a) 199,999  16,580  181,369  2,050  199,999 
          
Other noninterest-bearing liabilities                 
 Capital markets payables    97,954   -   97,954   -   97,954 
 Accrued interest payable    43,437   -   43,437   -   43,437 
Total other noninterest-bearing liabilities    141,391   -   141,391   -   141,391 
Total liabilities  $ 21,561,605 $ 16,580 $ 21,097,993 $ 300,590 $ 21,415,163 

  • Classes are detailed in the recurring and nonrecurring measurement tables.
  • Level 3 includes restricted investments in FHLB-Cincinnati stock of $125.5 million and FRB stock of $66.0 million.

 Contractual Amount Fair Value 
(Dollars in thousands)March 31, 2014 March 31, 2013 March 31, 2014 March 31, 2013 
Unfunded Commitments:            
Loan commitments$8,237,754 $8,486,803 $1,805 $1,634 
Standby and other commitments 316,399  318,884  5,642  5,355