XML 41 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Variable Interest Entities (Tables)
3 Months Ended
Mar. 31, 2014
Variable Interest Entities [Abstract]  
Summary Of VIEs Consolidated By FHN
The following table summarizes VIEs consolidated by FHN as of March 31, 2014 and 2013:
                    
    March 31, 2014 March 31, 2013 
    On-Balance Sheet  Rabbi Trusts On-Balance Sheet  Rabbi Trusts 
    Consumer Loan Securitization Used for Deferred Compensation Plans Consumer Loan Securitizations Used for Deferred Compensation Plans 
(Dollars in thousands) Carrying Value Carrying Value Carrying Value Carrying Value 
Assets:                 
Cash and due from banks  $ -   N/A  $ 243   N/A 
Loans, net of unearned income   86,685   N/A   114,505   N/A 
 Less: Allowance for loan losses   1,954   N/A   3,712   N/A 
  Total net loans   84,731   N/A   110,793   N/A 
Other assets   888  $64,217   1,647  $62,053 
Total assets  $ 85,619  $ 64,217  $ 112,683  $ 62,053 
Liabilities:                 
Term borrowings  $77,119   N/A  $104,875   N/A 
Other liabilities   5  $50,423   24  $49,720 
Total liabilities  $77,124  $50,423  $104,899  $49,720 
Summary Of VIEs Not Consolidated By FHN
The following table summarizes FHN’s nonconsolidated VIEs as of March 31, 2014: 
           
    Maximum Liability   
(Dollars in thousands) Loss ExposureRecognizedClassification 
Type            
Low income housing partnerships (a) (b) $48,067  $ - Other assets 
New market tax credit LLCs (b) (c)  22,492    - Other assets 
Small issuer trust preferred holdings (d)  375,247    - Loans, net of unearned income 
On-balance sheet trust preferred securitization    53,463   60,711 (e) 
Proprietary trust preferred issuances (f)  N/A   206,186 Term borrowings 
Proprietary and agency residential mortgage securitizations    54,559    - (g) 
Holdings of agency mortgage-backed securities (d)  3,861,630    - (h) 
Short positions in agency mortgage-backed securities (f)  N/A   1,586 Trading liabilities 
Commercial loan troubled debt restructurings (i) (j)  58,736    - Loans, net of unearned income 
Managed discretionary trusts (f)  N/A   N/A N/A 

  • Maximum loss exposure represents $41.7 million of current investments and $6.3 million of contractual funding commitments. Only the current investment amount is included in Other assets.
  • A liability is not recognized as investments are written down over the life of the related tax credit.
  • Maximum loss exposure represents current investment balance. Of the initial investment, $18.0 million was funded through loans from community development enterprises.
  • Maximum loss exposure represents the value of current investments. A liability is not recognized as FHN is solely a holder of the trusts' securities.
  • Includes $112.5 million classified as Loans, net of unearned income, and $1.7 million classified as Trading securities which are offset by $60.7 million classified as Term borrowings.
  • No exposure to loss due to the nature of FHN's involvement.
  • Includes $1.4 million and $1.0 million classified as MSR related to proprietary and agency residential mortgage securitizations, respectively, and $6.6 million classified as Trading securities related to proprietary residential mortgage securitizations. Aggregate servicing advances of $45.5 million are classified as Other assets.
  • Includes $537.3 million classified as Trading securities and $3.3 billion classified as Securities available-for-sale.
  • Maximum loss exposure represents $57.2 million of current receivables and $1.5 million of contractual funding commitments on loans related to commercial borrowers involved in a troubled debt restructuring.
  • A liability is not recognized as the loans are the only variable interests held in the troubled commercial borrowers' operations.

The following table summarizes FHN's nonconsolidated VIEs as of March 31, 2013:
      
    Maximum Liability   
(Dollars in thousands)  Loss  ExposureRecognizedClassification 
Type           
Low income housing partnerships (a) (b) $52,528 $ - Other assets 
New market tax credit LLCs (b) (c)  23,494   - Other assets 
Small issuer trust preferred holdings (d)  418,404   - Loans, net of unearned income 
On-balance sheet trust preferred securitization     54,577  59,597 (e) 
Proprietary trust preferred issuances (f)  N/A  206,186 Term borrowings 
Proprietary and agency residential mortgage securitizations     416,648   - (g) 
On-balance sheet consumer loan securitizations  14,477   270,385 (h) 
Holdings of agency mortgage-backed securities (d)  3,584,187   - (i) 
Short positions in agency mortgage-backed securities (f)  N/A   51,108 Trading liabilities 
Commercial loan troubled debt restructurings (j) (k)  68,921   - Loans, net of unearned income 
Managed discretionary trusts (f)  N/A  N/A N/A 

  • Maximum loss exposure represents $50.6 million of current investments and $1.9 million of contractual funding commitments. Only the current investment amount is included in Other assets.
  • A liability is not recognized as investments are written down over the life of the related tax credit.
  • Maximum loss exposure represents current investment balance. Of the initial investment $18.0 million was funded through loans from community development enterprises.
  • Maximum loss exposure represents the value of current investments. A liability is not recognized as FHN is solely a holder of the trusts' securities.
  • Includes $112.5 million classified as Loans, net of unearned income, and $1.7 million classified as Trading securities which are offset by $59.6 million classified as Term borrowings.
  • No exposure to loss due to the nature of FHN's involvement.
  • Includes $66.6 million and $28.7 million classified as MSR and $7.6 million and $8.8 million classified as Trading securities related to proprietary and agency residential mortgage securitizations, respectively. Aggregate servicing advances of $304.8 million are classified as Other assets.
  • Includes $284.9 million classified as Loans, net of unearned income which are offset by $270.4 million classified as Term borrowings.
  • Includes $669.3 million classified as Trading securities and $2.9 billion classified as Securities available-for-sale.
  • Maximum loss exposure represents $65.7 million of current receivables and $3.2 million of contractual funding commitments on loans related to commercial borrowers involved in a troubled debt restructuring.
  • A liability is not recognized as the loans are the only variable interests held in the troubled commercial borrowers' operations.
Schedule Of Cash Flows Related To Loan Sales And Securitizations [Table Text Block]
For the three months ended March 31, 2013, cash flows received and paid related to loan sales and securitizations where FHN had continuing involvement were as follows: 
 Three Months Ended 
   
(Dollars in thousands)   March 31, 2013 
Proceeds from initial sales $ 10,843 
Servicing fees retained (a)  12,589 
Purchases of GNMA guaranteed mortgages   39,041 
Purchases of previously transferred financial assets (b) (c)  144,737 
Other cash flows received on retained interests   1,413 

  • Included servicing fees on MSR associated with loan sales and purchased MSR.
  • Included repurchases of delinquent and performing loans, foreclosed assets, and make-whole payments for economic losses incurred by purchaser. Also included buyouts from GSEs in order to facilitate foreclosures.
  • Included $74.7 million of cash paid related to clean-up calls exercised by FHN.

 

Schedule Of Principal Amount Of Delinquent Loans, And Net Credit Losses
The principal amount of loans transferred through loan sales and securitizations and other loans managed with them in which FHN had continuing involvement, the principal amount of delinquent loans, and the net credit losses during first quarter 2013 are as follows:
       
 Principal Amount of Residential Real Net Credit Losses (c) 
 Estate Loans (a) (b) (c) Three months ended 
(Dollars in thousands) March 31, 2013 March 31, 2013 
Total loans managed or transferred$  14,403,257 $  62,627 
         

  • Amounts represent real estate residential loans in FHN's portfolio, held-for-sale, and loans that have been transferred in proprietary securitizations and whole loan sales in which FHN had a retained interest other than servicing rights. Also included $5.3 billion of loans transferred to GSEs with any type of retained interest other than servicing rights.
  • Includes $.7 billion where the principal amount is 90 days or more past due or nonaccrual. Included in this amount was $40.5 million of GNMA guaranteed mortgages.
  • No delinquency or net credit loss data is provided for the loans transferred to FNMA or FHLMC because these agencies retain credit risk. See Note 11 - Contingencies and Other Disclosures for discussion related to repurchase obligations for loans transferred to GSEs or private investors.