XML 26 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance For Loan Losses (Tables)
3 Months Ended
Mar. 31, 2014
Loans And Leases Receivable Allowance [Abstract]  
Rollforward Of The Allowance For Loan Losses By Portfolio Segment
The following table provides a rollforward of the allowance for loan losses by portfolio segment for the three months ended March 31, 2014 and 2013:  
     Commercial Consumer Permanent Credit Card    
(Dollars in thousands)C&I Real Estate Real Estate Mortgage and Other Total 
Balance as of January 1, 2013  $ 96,191 $ 19,997 $ 128,949 $ 24,928 $ 6,898 $ 276,963 
Charge-offs  (4,436)   (1,381)   (23,996)   (3,387)   (2,900)   (36,100) 
Recoveries    2,496   646   5,504   144   565   9,355 
Provision    (8,146)   (4,124)   20,960   3,763   2,547   15,000 
Balance as of March 31, 2013  86,105   15,138   131,417   25,448   7,110   265,218 
Allowance - individually evaluated for impairment    15,463   156   40,778   22,239   231   78,867 
Allowance - collectively evaluated for impairment    70,642   14,982   90,639   3,209   6,879   186,351 
Loans, net of unearned as of March 31, 2013:                    
 Individually evaluated for impairment    111,036   43,501   165,927   120,054   747   441,265 
 Collectively evaluated for impairment    7,980,150   1,072,378   5,424,253   673,228   298,396   15,448,405 
Total loans, net of unearned $ 8,091,186 $ 1,115,879 $ 5,590,180 $ 793,282 $ 299,143 $ 15,889,670 
Balance as of January 1, 2014  $ 86,446 $ 10,603 $ 126,785 $ 22,491 $ 7,484 $ 253,809 
Charge-offs  (5,807)   (627)   (12,264)   (2,218)   (3,776)   (24,692) 
Recoveries    1,602   279   4,974   578   696   8,129 
Provision  (9,509)   5,268   3,914   1,670   8,657   10,000 
Balance as of March 31, 2014   72,732   15,523   123,409   22,521   13,061   247,246 
Allowance - individually evaluated for impairment    5,187   1,495   43,653   19,211   236   69,782 
Allowance - collectively evaluated for impairment    67,477   12,207   79,746   3,310   12,825   175,565 
Allowance - purchased credit impaired loans  68   1,821   10   -   -   1,899 
Loans, net of unearned as of March 31, 2014:                    
 Individually evaluated for impairment    54,968   26,701   173,577   121,843   772   377,861 
 Collectively evaluated for impairment    7,691,266   1,086,829   5,083,734   500,399   333,020   14,695,248 
 Purchased credit impaired loans  6,761   38,888   703   -   -   46,352 
Total loans, net of unearned $ 7,752,995 $ 1,152,418 $ 5,258,014 $ 622,242 $ 333,792 $ 15,119,461 
  

Certain previously reported amounts have been reclassified to agree with current presentation.