XML 104 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loan Sales And Securitizations (Tables)
6 Months Ended
Jun. 30, 2013
Loan Sales And Securitizations [Abstract]  
Schedule Of Sensitivity Of Fair Value Of Retained Or Purchased MSR Immediate 10 Percent And 20 Percent Adverse Changes In Assumptions
                         
The sensitivity of the fair value of all retained or purchased MSR to immediate 10 percent and 20 percent adverse changes in assumptions on June 30, 2013 and 2012, are as follows: 
   June 30, 2013 June 30, 2012 
(Dollars in thousands except for annual cost to service)  First Liens  Second Liens   HELOC   First Liens  Second Liens   HELOC  
Fair value of retained interests $ 111,076  $ 172  $ 2,605 $126,085  $215  $2,991 
Weighted average life (in years)  4.3   3.4   3.3  3.9   2.9   2.8 
Annual prepayment rate  19.1  30.4  30.3% 21.4  26.0  26.6
 Impact on fair value of 10% adverse change $ (5,008)  $ (11)  $ (139) $ (6,698)  $ (14)  $ (179) 
 Impact on fair value of 20% adverse change   (9,593)    (21)    (268)   (12,792)    (26)    (344) 
Annual discount rate on servicing cash flows  11.7  14.0  18.0% 11.8  14.0  18.0
 Impact on fair value of 10% adverse change $ (3,198)  $ (5)  $ (80) $ (3,486)  $ (6)  $ (93) 
 Impact on fair value of 20% adverse change   (6,200)    (9)    (155)   (6,765)    (11)    (181) 
Annual cost to service (per loan) (a) $ 118  $ 50  $ 50 $ 116  $ 50  $ 50 
 Impact on fair value of 10% adverse change   (2,530)    (4)    (40)   (3,014)    (5)    (46) 
 Impact on fair value of 20% adverse change   (5,043)    (8)    (81)   (6,007)    (10)    (91) 
Annual earnings on escrow  1.4   -     -   1.4   -     -  
 Impact on fair value of 10% adverse change $ (1,064)    -     -  $ (824)    -     -  
 Impact on fair value of 20% adverse change   (2,128)    -     -   (1,648)    -     -  

  • Amounts represent market participant based assumptions.
Schedule Of Sensitivity Of Fair Value Of Other Retained Interests To Immediate 10 Percent And 20 Percent Adverse Changes Assumptions
The sensitivity of the fair value of other retained interests to immediate 10 percent and 20 percent adverse changes in assumptions on June 30, 2013 and 2012, are as follows: 
  June 30, 2013  June 30, 2012  
  Excess      Excess      
   Interest Certificated  InterestCertificated 
(Dollars in thousands)IO PO (a)  IOPO 
Fair value of retained interests$10,608  $5,264  $14,669  $5,667  
Weighted average life (in years) 4.3   3.6   3.9   2.6  
Annual prepayment rate 17.2  17.4  19.2  32.0 
 Impact on fair value of 10% adverse change$ (444)  $ (219)  $ (678)  $ (321)  
 Impact on fair value of 20% adverse change  (857)    (458)    (1,304)    (673)  
Annual discount rate on residual cash flows 13.1  NM   13.3  82.2 
 Impact on fair value of 10% adverse change$ (394)   NM  $ (548)  $ (253)  
 Impact on fair value of 20% adverse change  (757)   NM    (1,053)    (482)  

NM - Not meaningful

(a)       In the second half of 2012, FHN changed the method used to estimate the fair value for certified PO due to more limited market information for these securities.

Schedule Of Cash Flows Related To Loan Sales And Securitizations [TableTextBlock]
For the three and six months ended June 30, 2013 and 2012, cash flows received and paid related to loan sales and securitizations were as follows:
         
 Three Months Ended Six Months Ended 
 June 30 June 30 
(Dollars in thousands)   2013 2012 2013 2012 
Proceeds from initial sales $ - $ 46,452 $ 10,843 $ 100,748 
Servicing fees retained (a)  12,692   15,494   25,281   33,226 
Purchases of GNMA guaranteed mortgages   31,814   27,684   70,855   62,715 
Purchases of previously transferred financial assets (b) (c)  79,613   75,118   224,350   141,918 
Other cash flows received on retained interests   1,415   3,554   2,828   5,219 

  • Includes servicing fees on MSR associated with loan sales and purchased MSR.
  • Includes repurchases of delinquent and performing loans, foreclosed assets, and make-whole payments for economic losses incurred by purchaser. Also includes buyouts from GSEs in order to facilitate foreclosures.
  • Six months ended June 30, 2013, includes $74.7 million of cash paid related to clean-up calls exercised by FHN.

 

Schedule Of Principal Amount Of Delinquent Loans, And Net Credit Losses
The principal amount of loans transferred through loan sales and securitizations and other loans managed with them, the principal amount of delinquent loans, and the net credit losses during the three and six months ended June 30, 2013 and 2012, are as follows:
 Principal Amount of Residential Real          
 Estate Loans (a) (b) (c)Net Credit Losses (c) 
 June 30 Three Months Ended June 30  Six Months Ended June 30 
(Dollars in thousands) 2013 2012 2013 2012  2013 2012 
Total loans managed or transferred$ 13,691,924 $ 16,616,012 $ 78,055 $ 112,398 $ 140,682 $ 228,884 

  • Amounts represent real estate residential loans in FHN's portfolio, held-for-sale, and loans that have been transferred in proprietary securitizations and whole loan sales in which FHN has a retained interest other than servicing rights. Also includes $4.8 billion and $6.9 billion of loans transferred to GSEs with any type of retained interest on June 30, 2013 and 2012, respectively.
  • On June 30, 2013 and 2012, includes $.7 billion where the principal amount is 90 days or more past due or nonaccrual. Included in these amounts are $38.1 million and $38.8 million of GNMA guaranteed mortgages on June 30, 2013 and 2012, respectively.
  • No delinquency or net credit loss data is provided for the loans transferred to FNMA or FHLMC because these agencies retain credit risk. See Note 10 - Contingencies and Other Disclosures for discussion related to repurchase obligations for loans transferred to GSEs or private investors.