XML 90 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Intangible Assets
6 Months Ended
Jun. 30, 2012
Intangible Assets [Abstract]  
Intangible Assets

Note 6 – Intangible Assets

The following is a summary of intangible assets, net of accumulated amortization, included in the Consolidated Condensed Statements of Condition: 
      Other 
   Intangible 
(Dollars in thousands)GoodwillAssets (a) 
December 31, 2010  $ 162,180 $ 32,881 
Amortization expense (b)  -   (2,368) 
Impairment (c) (d)  (10,100)   - 
Divestitures (d)  (16,397)   (2,129) 
June 30, 2011  $ 135,683 $ 28,384 
December 31, 2011  $ 133,659 $ 26,243 
Amortization expense    -   (1,952) 
Additions    583   368 
June 30, 2012  $ 134,242 $ 24,659 

  • Represents customer lists, acquired contracts, premium on purchased deposits, and covenants not to compete.
  • Amortization expense of $.3 million related to FHI and Msaver is included in Income/(loss) from discontinued operations, net of tax on the Consolidated Condensed Statements of Income.
  • See Note 16 – Restructuring, Repositioning, and Efficiency for further details related to goodwill impairments.
  • See Note 2 – Acquisitions and Divestitures for further details regarding goodwill related to divestitures.

The gross carrying amount of other intangible assets subject to amortization is $104.9 million on June 30, 2012, net of $80.2 million of accumulated amortization. Estimated aggregate amortization expense is expected to be $2.0 million for the remainder of 2012, and $3.7 million, $3.5 million, $3.4 million, $3.2 million, and $3.0 million for the twelve-month periods of 2013, 2014, 2015, 2016, and 2017, respectively.

The agreement to sell FHI resulted in a pre-tax goodwill impairment of $10.1 million in first quarter 2011. In second quarter 2011, the remaining $16.4 million of goodwill was removed in conjunction with the divestiture. The sale of Msaver during third quarter 2011 resulted in the removal of $2.0 million of goodwill. During 2011, FHN also recognized $2.2 million and $.1 million of other intangible asset write-offs related to the FHI and Msaver divestitures, respectively.

The following is a summary of gross goodwill and accumulated impairment losses and write-offs detailed by reportable segments included in the Consolidated Condensed Statements of Condition through June 30, 2012. Gross goodwill, accumulated impairments, and accumulated divestiture related write-offs were determined beginning on January 1, 2002, when a change in accounting requirements resulted in goodwill being assessed for impairment rather than being amortized. 
       Regional Capital     
(Dollars in thousands)Non-StrategicBankingMarketsTotal 
Gross goodwill $ 199,995  $ 36,238  $ 97,421  $ 333,654 
Accumulated impairments   (104,023)    -    -    (104,023) 
Accumulated divestiture related write-offs   (67,451)    -    -    (67,451) 
December 31, 2010 $ 28,521  $ 36,238  $ 97,421  $ 162,180 
  Additions   -    -    -    - 
  Impairments   (10,100)    -    -    (10,100) 
  Divestitures   (16,397)    -    -    (16,397) 
 Net change in goodwill during 2011   (26,497)    -    -    (26,497) 
Gross goodwill $ 199,995  $ 36,238  $ 97,421  $ 333,654 
Accumulated impairments   (114,123)    -    -    (114,123) 
Accumulated divestiture related write-offs   (83,848)    -    -    (83,848) 
June 30, 2011 $ 2,024  $ 36,238  $ 97,421  $ 135,683 
Gross goodwill $ 199,995  $ 36,238  $ 97,421  $ 333,654 
Accumulated impairments   (114,123)    -    -    (114,123) 
Accumulated divestiture related write-offs   (85,872)    -    -    (85,872) 
December 31, 2011 $ -  $ 36,238  $ 97,421  $ 133,659 
  Additions   -    -    583    583 
  Impairments   -    -    -    - 
  Divestitures   -    -    -    - 
 Net change in goodwill during 2012   -    -  $ 583  $ 583 
Gross goodwill $ 199,995  $ 36,238  $ 98,004  $ 334,237 
Accumulated impairments   (114,123)    -    -    (114,123) 
Accumulated divestiture related write-offs   (85,872)    -    -    (85,872) 
June 30, 2012 $ -  $ 36,238  $ 98,004  $ 134,242 

Certain previously reported amounts have been reclassified to agree with current presentation.