XML 72 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loan Sales And Securitizations (Tables)
3 Months Ended
Mar. 31, 2012
Loan Sales And Securitizations [Abstract]  
Schedule Of Sensitivity Of Fair Value Of Retained Or Purchased MSR Immediate 10 Percent And 20 Percent Adverse Changes In Assumptions
     March 31, 2012     March 31, 2011  
(Dollars in thousands    First     Second           First     Second        

except for annual cost to service)

   Liens     Liens     HELOC     Liens     Liens     HELOC  

Fair value of retained interests

   $ 139,676      $ 222      $ 3,058      $ 204,257      $ 259      $ 3,232   

Weighted average life (in years)

     4.0        2.9        2.8        4.5        2.4        2.5   

Annual prepayment rate

     20.8     26.0     27.5     19.3     33.0     30.3

Impact on fair value of 10% adverse change

   $ (7,218   $ (14   $ (190   $ (9,445   $ (15   $ (238

Impact on fair value of 20% adverse change

     (13,794     (27     (365     (18,122     (28     (456

Annual discount rate on servicing cash flows

     11.8     14.0     18.0     11.6     14.0     18.0

Impact on fair value of 10% adverse change

   $ (3,939   $ (6   $ (95   $ (5,934   $ (5   $ (97

Impact on fair value of 20% adverse change

     (7,638     (12     (184     (11,484     (10     (188

Annual cost to service (per loan) (a)

   $ 116      $ 50      $ 50      $ 120      $ 50      $ 50   

Impact on fair value of 10% adverse change

     (3,303     (5     (49     (4,909     (5     (52

Impact on fair value of 20% adverse change

     (6,585     (10     (98     (9,790     (10     (104

Annual earnings on escrow

     1.4     —          —          1.4     —          —     

Impact on fair value of 10% adverse change

   $ (1,127     —          —        $ (2,283     —          —     

Impact on fair value of 20% adverse change

     (2,255     —          —          (4,567     —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)
Amounts represent market participant based assumptions.
Schedule Of Sensitivity Of Fair Value Of Other Retained Interests To Immediate 10 Percent And 20 Percent Adverse Changes Assumptions
     March 31, 2012     March 31, 2011  
     Excess           Excess        
     Interest     Certificated     Interest     Certificated  

(Dollars in thousands)

   IO     PO     IO     PO  

Fair value of retained interests

   $ 17,124      $ 7,229      $ 25,131      $ 8,791   

Weighted average life (in years)

     4.0        3.2        4.8        5.1   

Annual prepayment rate

     18.6     24.7     16.0     23.0

Impact on fair value of 10% adverse change

   $ (758   $ (315   $ (1,038   $ (328

Impact on fair value of 20% adverse change

     (1,462     (661     (2,011     (643

Annual discount rate on residual cash flows

     13.4     19.1     13.0     20.6

Impact on fair value of 10% adverse change

   $ (675   $ (245   $ (1,063   $ (491

Impact on fair value of 20% adverse change

     (1,294     (470     (2,033     (987
  

 

 

   

 

 

   

 

 

   

 

 

 
Schedule Of Cash Flows Related To Loan Sales And Securitizations

(Dollars in thousands)

   March 31,2012      March 31, 2011  

Proceeds from initial sales

   $ 54,296       $ 139,202   

Servicing fees retained (a)

     17,732         21,492   

Purchases of GNMA guaranteed mortgages

     35,031         22,207   

Purchases of previously transferred financial assets (b)

     66,799         53,192   

Other cash flows received on retained interests

     1,664         2,229   
  

 

 

    

 

 

 

 

Schedule Of Principal Amount Of Delinquent Loans, And Net Credit Losses
     Principal Amount of Residential
Real Estate Loans (a) (b) (c)
     Net Credit Losses (c)  

(Dollars in thousands)

     
     On March 31      Three Months Ended March 31  
     2012      2011      2012      2011  

Total loans managed or transferred

   $ 17,396,233       $ 20,437,618       $ 116,486       $ 128,349